Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:SVBRF
USD
TSE:SBR
CAD
Description
Silver Bear Resources Plc are a silver focused junior, small producer with one mine in development in Russia. They have approximately 24Moz. of silver in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$26.06M which is a fall of roughly 7% over the last ten months. As of 04/06/2022 they have ~C$140M debt and ~C$1.49M cash. They have 677M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$27.97M
$26.06M
04/06/2022
$-1.91M
Total Assets:
$72.02M
$67.10M
04/06/2022
$-4.91M
Total Liabilities:
$145.63M
$135.70M
04/06/2022
$-9.94M
Current Assets:
$24.01M
$22.37M
04/06/2022
$-1.64M
Current Liabilities:
$7.20M
$6.71M
04/06/2022
$-0.49M
Total Debt:
$150.44M
$140.17M
04/06/2022
$-10.26M
Cash:
$1.60M
$1.49M
04/06/2022
$-0.11M
Enterprise Value:
$176.80M
$164.74M
03/22/1975
$-12.06M
Cash Flow:
$-0.92M
$-3.89M
never
$-2.97M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/06/2022
n/a
Tax Rate:
(guess) 26.00%
(guess) 26.00%
04/06/2022
0.00%
Misc
04/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
677,000,000
677,000,000
04/06/2022
0
Shares (FD):
699,000,000
699,000,000
04/06/2022
0
Insider Ownership:
n/a
86%
04/06/2022
86%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
09/01/2019
04/06/2022
n/a
Production (Gold Eq Oz.):
(guess) 25,344
(guess) 23,755
04/06/2022
-1,589
Production (Silver Eq Oz.) :
(guess) 2,000,000
(guess) 2,000,000
04/06/2022
0
Initial CapEx (Outstanding):
$65.00M232.42% of Mkt.Cap
$65.00M249.44% of Mkt.Cap
04/06/2022
$0.00M
Funding Option:
n/a
(guess) Debt Financing
04/06/2022
n/a
Documentation:
none
PRODUCER
04/06/2022
n/a
Value Adjustment:
100%
100%
never
0%
Resource Data
GOLD
04/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/06/2022
0.00M
Measured & Indicated:
n/a
n/a
04/06/2022
0.00M
Inferred:
n/a
n/a
04/06/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/06/2022
0.00M
Measured & Indicated:
n/a
n/a
04/06/2022
0.00M
Inferred:
n/a
n/a
04/06/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/06/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/06/2022
$0.00
Average Grade:
n/a
n/a
04/06/2022
n/a
Recovery Rate:
n/a
n/a
04/06/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/06/2022
0.00M
Annual Production:
n/a
n/a
04/06/2022
n/a
Cash Cost:
n/a
n/a
04/06/2022
n/a
Extra Operating Cost:
n/a
n/a
04/06/2022
n/a
SILVER
04/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
8.00M
8.00M
04/06/2022
0.00M
Measured & Indicated:
12.00M
12.00M
04/06/2022
0.00M
Inferred:
12.00M
12.00M
04/06/2022
0.00M
Reserves & Resources:
24.00M
24.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
6.40M
6.40M
04/06/2022
0.00M
Measured & Indicated:
8.96M
8.96M
04/06/2022
0.00M
Inferred:
4.80M
4.80M
04/06/2022
0.00M
Reserves & Resources:
13.76M
13.76M
never
0.00M
C U R R E N T
Annual Production:
(guess) 2,000,000oz.
(guess) 2,000,000oz.
04/06/2022
0oz.
Cash Cost:
$15.00
$15.00
04/06/2022
$0.00
Extra Operating Cost:
$10.00
$10.00
04/06/2022
$0.00
Average Grade:
650.00 g/t
650.00 g/t
04/06/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/06/2022
0.00%
F U T U R E
Proven & Probable:
25.00M
25.00M
04/06/2022
0.00M
Annual Production:
3,000,000oz.
3,000,000oz.
04/06/2022
0oz.
Cash Cost:
$15.00
$15.00
04/06/2022
$0.00
Extra Operating Cost:
$10.00
$10.00
04/06/2022
$0.00
Property
Last Analysis Data (04/06/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Yakutia , Russia
Mangazeisky
100%
57,000
Both
show
40 million oz at 600 gpt
Production target 2019
Total Land Package Size (ha):
57,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Yakutia , Russia
Mangazeisky
100%
57,000
Both
show
40 million oz at 600 gpt
Production target 2019
Total Land Package Size (ha):
57,000
Profitability (by resource)
Proven & Probable
04/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.01M
Total (Silver Eq. Oz.):
8.00M
8.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
6.40M
6.40M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$0.00M
$0.00M
n/a
$0.00M
Total Maximum Profit:
$0.00M
$0.00M
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.00
$0.00
n/a
$0.00
Total Max Profit Per Share:
$0.00
$0.00
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$344.83
$342.80
n/a
$-2.03
FD Mkt. Cap / Silver Eq.:
$4.37
$4.07
n/a
$-0.30
FD Mkt. Cap / Per Metal as % Spot Price:
17.92%
18.20%
n/a
0.28%
Measured & Indicated
04/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.01M
Total (Silver Eq. Oz.):
12.00M
12.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
8.96M
8.96M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$0.00M
$0.00M
n/a
$0.00M
Total Maximum Profit:
$0.00M
$0.00M
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.00
$0.00
n/a
$0.00
Total Max Profit Per Share:
$0.00
$0.00
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$246.31
$244.86
n/a
$-1.45
FD Mkt. Cap / Silver Eq.:
$3.12
$2.91
n/a
$-0.21
FD Mkt. Cap / Per Metal as % Spot Price:
12.80%
13.00%
n/a
0.20%
Reserves & Resources
04/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.02M
Total (Silver Eq. Oz.):
24.00M
24.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
13.76M
13.76M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$0.00M
$0.00M
n/a
$0.00M
Total Maximum Profit:
$0.00M
$0.00M
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.00
$0.00
n/a
$0.00
Total Max Profit Per Share:
$0.00
$0.00
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$160.39
$159.44
n/a
$-0.94
FD Mkt. Cap / Silver Eq.:
$2.03
$1.89
n/a
$-0.14
FD Mkt. Cap / Per Metal as % Spot Price:
8.34%
8.47%
n/a
0.13%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8002
CAD 0.7456
02/09/2023
Spot Gold:
$1,923.90
$1,883.40
02/09/2023
$-40.50
Spot Silver:
$24.38
$22.37
02/09/2023
$-2.01
Gold:Silver Ratio:
78.91
84.19
02/09/2023
5.28
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: