Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:SVM
USD
TSE:SVM
CAD
Description
Silvercorp Metals Inc are a silver focused mid-tier producer with seven producing mines in China (PR) and one exploration property. Currently they produce roughly 8.0Moz. of silver per year. They have approximately 350Moz. of silver in the reserves and resources category of which 200Moz. are in the measured and indicated category. They have a market capitalisation of ~$573.06M which is a rise of roughly 9% over the last eight months. As of 06/10/2022 they have no debt and ~$215M cash. They have 177M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$524.36M
$573.06M
06/10/2022
$48.70M
Total Assets:
$723.00M
$723.00M
06/10/2022
$0.00M
Total Liabilities:
$103.00M
$103.00M
06/10/2022
$0.00M
Current Assets:
$232.00M
$232.00M
06/10/2022
$0.00M
Current Liabilities:
$46.00M
$46.00M
06/10/2022
$0.00M
Total Debt:
$0.00M
$0.00M
06/10/2022
$0.00M
Cash:
$212.00M
$215.00M
08/12/2022
$3.00M
Enterprise Value:
$312.36M
$358.06M
05/07/1981
$45.70M
Cash Flow:
$31.21M
$41.44M
never
$10.23M
Cash Flow Multiple:
16.80
13.83
never
-2.97
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/10/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/10/2022
0.00%
Misc
06/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
177,000,000
177,000,000
06/10/2022
0
Shares (FD):
180,000,000
180,000,000
06/10/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
06/10/2022
n/a
Production (Gold Eq Oz.):
(guess) 75,923
(guess) 95,228
08/12/2022
19,305
Production (Silver Eq Oz.) :
(guess) 6,500,000
(guess) 8,000,000
08/12/2022
1,500,000
Initial CapEx (Outstanding):
n/a
n/a
06/10/2022
n/a
Funding Option:
n/a
n/a
06/10/2022
n/a
Documentation:
none
PRODUCER
08/12/2022
n/a
Value Adjustment:
100%
100%
never
0%
Resource Data
GOLD
06/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/10/2022
0.00M
Measured & Indicated:
n/a
n/a
06/10/2022
0.00M
Inferred:
n/a
n/a
06/10/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/10/2022
0.00M
Measured & Indicated:
n/a
n/a
06/10/2022
0.00M
Inferred:
n/a
n/a
06/10/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/10/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/10/2022
$0.00
Average Grade:
n/a
n/a
06/10/2022
n/a
Recovery Rate:
n/a
n/a
06/10/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/10/2022
0.00M
Annual Production:
n/a
n/a
06/10/2022
n/a
Cash Cost:
n/a
n/a
06/10/2022
n/a
Extra Operating Cost:
n/a
n/a
06/10/2022
n/a
SILVER
06/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
110.00M
110.00M
06/10/2022
0.00M
Measured & Indicated:
200.00M
200.00M
06/10/2022
0.00M
Inferred:
150.00M
150.00M
06/10/2022
0.00M
Reserves & Resources:
350.00M
350.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
99.00M
99.00M
06/10/2022
0.00M
Measured & Indicated:
163.80M
163.80M
06/10/2022
0.00M
Inferred:
67.50M
67.50M
06/10/2022
0.00M
Reserves & Resources:
231.30M
231.30M
never
0.00M
C U R R E N T
Annual Production:
(guess) 6,500,000oz.
(guess) 8,000,000oz.
08/12/2022
1,500,000oz.
Cash Cost:
$5.00
$5.00
06/10/2022
$0.00
Extra Operating Cost:
$10.00
$10.00
06/10/2022
$0.00
Average Grade:
200.00 g/t
200.00 g/t
06/10/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
08/12/2022
0.00%
F U T U R E
Proven & Probable:
150.00M
150.00M
06/10/2022
0.00M
Annual Production:
10,000,000oz.
10,000,000oz.
06/10/2022
0oz.
Cash Cost:
$5.00
$5.00
06/10/2022
$0.00
Extra Operating Cost:
$10.00
$10.00
06/10/2022
$0.00
Property
Last Analysis Data (06/10/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Changsha, Hunan Province , China (PR)
BYP
70%
n/a
n/a
Production
Guangzhou , China (PR)
GC
95%
Underground
show
2nd mining district.
Ramping up production in 2014 and 2015.
Production
Zhenzhou, Henan Province , China (PR)
HPG
70%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
LM
70%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
TLP
77%
n/a
n/a
Production
Henan , China (PR)
XBG
69%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
Ying
77%
Underground
show
Large mining district.
6 million oz of production in 2014.
4 underground mines.
Exploration
Changsha, Hunan Province , China (PR)
BYP zinc-lead
70%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Changsha, Hunan Province , China (PR)
BYP
70%
n/a
n/a
Production
Guangzhou , China (PR)
GC
95%
Underground
show
2nd mining district.
Ramping up production in 2014 and 2015.
Production
Zhenzhou, Henan Province , China (PR)
HPG
70%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
LM
70%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
TLP
77%
n/a
n/a
Production
Henan , China (PR)
XBG
69%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
Ying
77%
Underground
show
Large mining district.
6 million oz of production in 2014.
4 underground mines.
Exploration
Changsha, Hunan Province , China (PR)
BYP zinc-lead
70%
n/a
n/a
Profitability (by resource)
Proven & Probable
06/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.02M
Total (Silver Eq. Oz.):
110.00M
110.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.02M
Silver Eq. Oz.:
99.00M
99.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$950.80M
$1,025.64M
n/a
$74.84M
Total Maximum Profit:
$950.80M
$1,025.64M
n/a
$74.84M
Max Profit / Current MCap:
1.813
1.790
n/a
-0.023
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$5.28
$5.70
n/a
$0.42
Total Max Profit Per Share:
$5.28
$5.70
n/a
$0.42
Total Free Profit Per Share:
$1.57
$1.43
n/a
$-0.14
FD Mkt. Cap / Gold Eq.:
$453.46
$486.29
n/a
$32.83
FD Mkt. Cap / Silver Eq.:
$5.30
$5.79
n/a
$0.49
FD Mkt. Cap / Per Metal as % Spot Price:
24.23%
25.84%
n/a
1.61%
Measured & Indicated
06/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.04M
Total (Silver Eq. Oz.):
200.00M
200.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.04M
Silver Eq. Oz.:
163.80M
163.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$1,573.14M
$1,696.97M
n/a
$123.83M
Total Maximum Profit:
$1,573.14M
$1,696.97M
n/a
$123.83M
Max Profit / Current MCap:
3.000
2.961
n/a
-0.039
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$8.74
$9.43
n/a
$0.69
Total Max Profit Per Share:
$8.74
$9.43
n/a
$0.69
Total Free Profit Per Share:
$5.03
$5.16
n/a
$0.13
FD Mkt. Cap / Gold Eq.:
$274.07
$293.91
n/a
$19.84
FD Mkt. Cap / Silver Eq.:
$3.20
$3.50
n/a
$0.30
FD Mkt. Cap / Per Metal as % Spot Price:
14.64%
15.62%
n/a
0.97%
Reserves & Resources
06/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.08M
Total (Silver Eq. Oz.):
350.00M
350.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.05M
Silver Eq. Oz.:
231.30M
231.30M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$2,221.41M
$2,396.27M
n/a
$174.86M
Total Maximum Profit:
$2,221.41M
$2,396.27M
n/a
$174.86M
Max Profit / Current MCap:
4.236
4.182
n/a
-0.055
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$12.34
$13.31
n/a
$0.97
Total Max Profit Per Share:
$12.34
$13.31
n/a
$0.97
Total Free Profit Per Share:
$8.63
$9.04
n/a
$0.41
FD Mkt. Cap / Gold Eq.:
$194.09
$208.14
n/a
$14.05
FD Mkt. Cap / Silver Eq.:
$2.27
$2.48
n/a
$0.21
FD Mkt. Cap / Per Metal as % Spot Price:
10.37%
11.06%
n/a
0.69%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/09/2023
Spot Gold:
$1,871.50
$1,881.80
02/09/2023
$10.30
Spot Silver:
$21.86
$22.40
02/09/2023
$0.54
Gold:Silver Ratio:
85.61
84.01
02/09/2023
-1.60
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: