Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Luca Mining

www: lucamining.com   email: ir@lucamining.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data



Waiting for

TradingView Chart

Symbol Data

Symbol Currency
CVE:LUCA CAD
OTCMKTS:LUCMF USD

Description

Luca Mining are a gold and silver focused junior, emerging mid-tier producer with two producing mines in Mexico. Currently they produce roughly 24koz. of gold and 1.2Moz. of silver per year. They have approximately 3.5Moz. of gold and 75Moz. of silver in the reserves and resources category of which 1.5Moz. of gold and 75Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$238.34M which is a fall of roughly 17% over the last five months. As of 07/20/2026 they have no debt and ~$24M cash. They have 287M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/07/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $288.18M $238.34M 09/17/2026 $-49.84M
MCap (OS): $266.97M $221.37M 09/17/2026 $-45.59M
Total Assets: $71.87M $100.00M 04/07/2026 $28.13M
Total Liabilities: $53.91M $75.00M 04/07/2026 $21.09M
Current Assets: $17.97M $24.00M 07/20/2026 $6.03M
Current Liabilities: $14.37M $20.00M 04/07/2026 $5.63M
Total Debt: $1.80M $0.00M 07/20/2026 $-1.80M
Cash: $17.97M $24.00M 07/20/2026 $6.03M
Debt (Net): $-16.17M $-24.00M $-7.83M
Enterprise Value: $272.01M $214.34M $-57.67M
Cash Flow: $51.86M $33.91M never $-17.95M
Cash Flow Multiple: 5.56 7.03 never 1.47
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/07/2026 n/a
Misc 04/07/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 275,134,819 287,000,001 09/17/2026 11,865,182
Shares (FD): 297,000,000 309,000,000 09/17/2026 12,000,000
Insider Ownership: 35% 35% 09/17/2026 n/a
Dividend (Annual): n/a n/a 09/17/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 06/01/2020 04/07/2026 n/a
Production (Gold Eq Oz.): (guess) 
40,917		 (guess) 
42,158		 08/17/2026 1,241
Production (Silver Eq Oz.): (guess) 
2,570,658		 (guess) 
2,786,110		 08/17/2026 215,451
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 04/07/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 04/07/2026 0
Cash Flow Multiple: 10 12 08/17/2026 2.00

Resource Data

GOLD 04/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.75M 0.75M 04/07/2026 0.00M
Measured & Indicated: 1.50M 1.50M 04/07/2026 0.00M
Inferred: 0.50M 2.00M 04/07/2026 1.50M
Reserves & Resources: 2.00M 3.50M never 1.50M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.60M 0.60M 04/07/2026 0.00M
Measured & Indicated: 1.08M 1.08M 04/07/2026 0.00M
Inferred: 0.20M 0.80M 04/07/2026 0.60M
Reserves & Resources: 1.28M 1.88M never 0.60M
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
24,000oz.		 08/17/2026 -1,000oz.
Cash Cost: $2,800 $2,800 05/26/2026 $0.00
Extra Operating Cost: $1,000 $1,000 04/07/2026 $0.00
Total: $3,800 $3,800 05/26/2026 $0.00
Margin (Free Cash Flow): $1,011 (21%) $591 (13%) $-420.36
MCap / Production (AuEq): $7,043.12 $5,653.61 $-1,389.50
EV / Production (AuEq): $6,647.88 $5,084.32 $-1,563.56
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 04/07/2026 n/a
Open Pit (Avg): n/a 1.70 g/t 04/07/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/17/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 2.50M 09/17/2026 1.00M
Annual Production: 40,000oz. 80,000oz. 09/17/2026 40,000oz.
Cash Cost: $2,500 $2,800 09/17/2026 $300
Extra Operating Cost: $1,000 $1,000 04/07/2026 $0
SILVER 04/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 25.00M 25.00M 04/07/2026 0.00M
Measured & Indicated: 75.00M 75.00M 04/07/2026 0.00M
Inferred: n/a n/a 04/07/2026 0.00M
Reserves & Resources: 75.00M 75.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.25M 0.25M 04/07/2026 0.00M
Measured & Indicated: 0.65M 0.65M 04/07/2026 0.00M
Inferred: n/a n/a 04/07/2026 0.00M
Reserves & Resources: 0.65M 0.65M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,000,000oz.		 (guess) 
1,200,000oz.		 04/21/2026 200,000oz.
Cash Cost: $35.00 $35.00 05/26/2026 $0.00
Extra Operating Cost: $15.00 $15.00 04/07/2026 $0.00
Total: $50.00 $50.00 05/26/2026 $0.00
Margin (Free Cash Flow): $26.58 (34.71%) $16.44 (24.74%) $-10.14
MCap / Production (AgEq): $112.10 $85.55 $-26.56
EV / Production (AgEq): $105.81 $76.93 $-28.88
G
R
A
D
E		 Underground (Avg): 120.00 g/t 120.00 g/t 04/07/2026 n/a
Open Pit (Avg): n/a 120.00 g/t 04/07/2026 n/a
Recovery Rate: (CG)  1.00% (CG)  1.00% 09/17/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 75.00M 75.00M 04/07/2026 0.00M
Annual Production: 2,500,000oz. 2,500,000oz. 04/07/2026 0oz.
Cash Cost: $32.00 $35.00 05/26/2026 $3.00
Extra Operating Cost: $15.00 $15.00 04/07/2026 $0.00

Property

Last Analysis Data  (04/07/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Campo Morado
100 show
2.2 million oz deposit (gold and silver)

Producer
Prod Tahuehueto
100 show
Pre-feasibility study completed.

Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.

Size: 7,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Campo Morado
100 show
2.2 million oz deposit (gold and silver)

Producer
Prod Tahuehueto
100 show
Pre-feasibility study completed.

Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.

Size: 7,500 ha

Profitability (by resource)

Proven &
Probable		 04/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 65.34% 66.47% n/a 1.13%
Percentage Silver: 34.66% 33.53% n/a -1.13%
Total (Gold Eq. Oz.): 1.15M 1.13M n/a -0.02M
Total (Silver Eq. Oz.): 72.12M 74.57M n/a 2.45M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: 37.95M 39.90M n/a 1.96M
Maximum Profit (Gold): $606.74M $354.53M n/a $-252.22M
Maximum Profit (Silver): $6.65M $4.11M n/a $-2.54M
Total Maximum Profit: $613.39M $358.64M n/a $-254.75M
Max Profit / Current MCap: 2.128 1.505 n/a -0.624
Max Profit Per Share (Gold): $2.04 $1.15 n/a $-0.90
Max Profit Per Share (Silver): $0.02 $0.01 n/a $-0.01
Total Max Profit Per Share: $2.07 $1.16 n/a $-0.90
Total Free Profit Per Share: $0.72 $0.08 n/a $-0.63
FD MCap / Gold Eq.: $477.14 $394.75 n/a $-82.39
FD MCap / Silver Eq.: $7.59 $5.97 n/a $-1.62
FD MCap / Per Metal
as % Spot Price:		 9.92% 8.99% n/a -0.93%
EV / Gold Eq.: $450.36 $355.00 n/a $-95.36
EV / Silver Eq.: $7.17 $5.37 n/a $-1.80
EV / Per Metal
as % Spot Price:		 9.36% 8.08% n/a -1.28%
Measured &
Indicated		 04/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 55.68% 56.93% n/a 1.25%
Percentage Silver: 44.32% 43.07% n/a -1.25%
Total (Gold Eq. Oz.): 2.69M 2.63M n/a -0.06M
Total (Silver Eq. Oz.): 169.24M 174.13M n/a 4.89M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.09M 1.09M n/a 0.00M
Silver Eq. Oz.: 68.50M 72.02M n/a 3.52M
Maximum Profit (Gold): $1,092.14M $638.15M n/a $-453.99M
Maximum Profit (Silver): $17.28M $10.69M n/a $-6.59M
Total Maximum Profit: $1,109.42M $648.84M n/a $-460.58M
Max Profit / Current MCap: 3.850 2.722 n/a -1.127
Max Profit Per Share (Gold): $3.68 $2.07 n/a $-1.61
Max Profit Per Share (Silver): $0.06 $0.03 n/a $-0.02
Total Max Profit Per Share: $3.74 $2.10 n/a $-1.64
Total Free Profit Per Share: $2.39 $1.02 n/a $-1.37
FD MCap / Gold Eq.: $264.30 $218.70 n/a $-45.61
FD MCap / Silver Eq.: $4.21 $3.31 n/a $-0.90
FD MCap / Per Metal
as % Spot Price:		 5.49% 4.98% n/a -0.51%
EV / Gold Eq.: $249.47 $196.67 n/a $-52.80
EV / Silver Eq.: $3.97 $2.98 n/a $-0.99
EV / Per Metal
as % Spot Price:		 5.19% 4.48% n/a -0.71%

Reserves &
Resources		 04/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 62.62% 75.51% n/a 12.89%
Percentage Silver: 37.38% 24.49% n/a -12.89%
Total (Gold Eq. Oz.): 3.19M 4.63M n/a 1.44M
Total (Silver Eq. Oz.): 200.65M 306.31M n/a 105.65M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.29M 1.89M n/a 0.60M
Silver Eq. Oz.: 81.07M 124.90M n/a 43.83M
Maximum Profit (Gold): $1,294.39M $1,110.85M n/a $-183.53M
Maximum Profit (Silver): $17.28M $10.69M n/a $-6.59M
Total Maximum Profit: $1,311.66M $1,121.54M n/a $-190.12M
Max Profit / Current MCap: 4.552 4.706 n/a 0.154
Max Profit Per Share (Gold): $4.36 $3.59 n/a $-0.76
Max Profit Per Share (Silver): $0.06 $0.03 n/a $-0.02
Total Max Profit Per Share: $4.42 $3.63 n/a $-0.79
Total Free Profit Per Share: $3.07 $2.55 n/a $-0.52
FD MCap / Gold Eq.: $223.34 $126.12 n/a $-97.22
FD MCap / Silver Eq.: $3.55 $1.91 n/a $-1.65
FD MCap / Per Metal
as % Spot Price:		 4.64% 2.87% n/a -1.77%
EV / Gold Eq.: $210.80 $113.42 n/a $-97.39
EV / Silver Eq.: $3.36 $1.72 n/a $-1.64
EV / Per Metal
as % Spot Price:		 4.38% 2.58% n/a -1.80%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults