Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Luca Mining

www: lucamining.com   email: ir@lucamining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:LUCA CAD
OTCMKTS:LUCMF USD

Description

Luca Mining are a gold focused junior, small producer with two producing mines in Mexico. Currently they produce roughly 65koz. of gold per year. They have approximately 1.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$73.27M which is a rise of roughly 7% over the last one weeks. As of 04/09/2024 they have ~C$17M debt and ~C$3.63M cash. They have 166M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/09/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $68.38M $73.27M 04/09/2024 $4.89M
Total Assets: $59.59M $58.88M 04/09/2024 $-0.71M
Total Liabilities: $30.16M $29.80M 04/09/2024 $-0.36M
Current Assets: $7.36M $7.27M 04/09/2024 $-0.09M
Current Liabilities: $25.01M $24.72M 04/09/2024 $-0.30M
Total Debt: $17.66M $17.45M 04/09/2024 $-0.21M
Cash: $3.68M $3.63M 04/09/2024 $-0.04M
Enterprise Value: $82.36M $87.09M 10/04/1972 $4.72M
Cash Flow: $41.77M $44.56M never $2.80M
Cash Flow Multiple: 1.64 1.64 never 0.01
Net Debt to
Cash Flow Ratio:		 0.33 0.31 never -0.02
Finance within 1 year: 04/09/2024 n/a
Misc 04/09/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 165,857,644 165,857,644 04/09/2024 0
Shares (FD): 224,000,000 224,000,000 04/09/2024 0
Insider Ownership: n/a 35% 04/08/2024 35%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2020 04/09/2024 n/a
Production (Gold Eq Oz.): (guess) 
65,000		 (guess) 
65,000		 04/09/2024 0
Production (Silver Eq Oz.): (guess) 
5,489,149		 (guess) 
5,463,848		 04/09/2024 -25,301
Initial CapEx (Outstanding): $37.00M
54.11% of MCap		 $37.00M
50.5% of MCap 		04/09/2024 $0.00M
Funding Option: n/a n/a 04/09/2024 n/a
Documentation: none PRODUCER 04/08/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023 0
Cash Flow Multiplier: 6 6 04/18/2023 0.00

Resource Data

GOLD 04/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.75M 0.75M 04/09/2024 0.00M
Measured & Indicated: 1.50M 1.50M 04/09/2024 0.00M
Inferred: 0.20M 0.20M 04/09/2024 0.00M
Reserves & Resources: 1.70M 1.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.60M 0.60M 04/09/2024 0.00M
Measured & Indicated: 1.08M 1.08M 04/09/2024 0.00M
Inferred: 0.08M 0.08M 04/09/2024 0.00M
Reserves & Resources: 1.16M 1.16M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
65,000oz.		 (guess) 
65,000oz.		 04/09/2024 0oz.
Cash Cost: $1,200 $1,200 04/09/2024 $0.00
Extra Operating Cost: $500 $500 04/09/2024 $0.00
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 04/09/2024 n/a
Open Pit (Avg): n/a 1.70 g/t 03/25/2024 1.70 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/09/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 04/09/2024 0.00M
Annual Production: 75,000oz. 75,000oz. 04/09/2024 0oz.
Cash Cost: $1,200 $1,200 04/09/2024 $0
Extra Operating Cost: $500 $500 04/09/2024 $0
SILVER 04/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/09/2024 0.00M
Measured & Indicated: n/a n/a 04/09/2024 0.00M
Inferred: n/a n/a 04/09/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/09/2024 0.00M
Measured & Indicated: n/a n/a 04/09/2024 0.00M
Inferred: n/a n/a 04/09/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/09/2024 $0.00
Extra Operating Cost: n/a n/a 04/09/2024 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/09/2024 n/a
Open Pit (Avg): n/a n/a 04/10/2023 n/a
Recovery Rate: n/a n/a 04/09/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/09/2024 0.00M
Annual Production: n/a n/a 04/09/2024 n/a
Cash Cost: n/a n/a 04/09/2024 n/a
Extra Operating Cost: n/a n/a 04/09/2024 n/a

Property

Last Analysis Data  (04/09/2024)
Stage Name Owned Au Ag Cu Notes
Prod Campo Morado 100% show
2.2 million oz deposit (gold and silver)

Producer
Prod Tahuehueto 100% show
Pre-feasibility study completed.

Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.
Total Land Package Size (ha): 7,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Campo Morado 100% show
2.2 million oz deposit (gold and silver)

Producer
Prod Tahuehueto 100% show
Pre-feasibility study completed.

Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.
Total Land Package Size (ha): 7,500  

Profitability (by resource)

Proven &
Probable		 04/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.29M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.23M
Maximum Profit (Gold): $385.56M $411.36M n/a $25.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $385.56M $411.36M n/a $25.80M
Max Profit / Current MCap: 5.638 5.614 n/a -0.024
Max Profit Per Share (Gold): $1.72 $1.84 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.72 $1.84 n/a $0.12
Total Free Profit Per Share: $1.31 $1.39 n/a $0.08
FD MCap / Gold Eq.: $113.97 $122.12 n/a $8.15
FD MCap / Silver Eq.: $1.35 $1.45 n/a $0.10
FD MCap / Per Metal
as % Spot Price:		 4.87% 5.12% n/a 0.25%
Measured &
Indicated		 04/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.42M
Maximum Profit (Gold): $694.01M $740.45M n/a $46.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $694.01M $740.45M n/a $46.44M
Max Profit / Current MCap: 10.149 10.105 n/a -0.043
Max Profit Per Share (Gold): $3.10 $3.31 n/a $0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.10 $3.31 n/a $0.21
Total Free Profit Per Share: $2.68 $2.86 n/a $0.17
FD MCap / Gold Eq.: $63.32 $67.85 n/a $4.53
FD MCap / Silver Eq.: $0.75 $0.81 n/a $0.06
FD MCap / Per Metal
as % Spot Price:		 2.70% 2.84% n/a 0.14%

Reserves &
Resources		 04/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.16M 1.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.45M
Maximum Profit (Gold): $745.42M $795.30M n/a $49.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $745.42M $795.30M n/a $49.88M
Max Profit / Current MCap: 10.900 10.854 n/a -0.047
Max Profit Per Share (Gold): $3.33 $3.55 n/a $0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.33 $3.55 n/a $0.22
Total Free Profit Per Share: $2.91 $3.10 n/a $0.19
FD MCap / Gold Eq.: $58.95 $63.17 n/a $4.22
FD MCap / Silver Eq.: $0.70 $0.75 n/a $0.05
FD MCap / Per Metal
as % Spot Price:		 2.52% 2.65% n/a 0.13%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×