Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Luca Mining

www: www.altaleymining.com   email: ir@altaleymining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:LUCA CAD
OTCMKTS:ATLYF USD

Description

Luca Mining are a gold focused junior, small producer with three exploration properties in Mexico. They have approximately 1.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$9.52M which is a fall of roughly 88% over the last twelve months. As of 04/09/2022 they have ~C$28M debt and ~C$2.95M cash. They have 35M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/09/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $77.27M $9.52M 12/20/2022 $-67.75M
Total Assets: $64.35M $59.80M 04/09/2022 $-4.55M
Total Liabilities: $32.57M $30.27M 04/09/2022 $-2.30M
Current Assets: $22.24M $20.67M 04/09/2022 $-1.57M
Current Liabilities: $27.01M $25.10M 04/09/2022 $-1.91M
Total Debt: $30.19M $28.06M 04/09/2022 $-2.13M
Cash: $3.18M $2.95M 04/09/2022 $-0.22M
Enterprise Value: $104.29M $34.63M 02/05/1971 $-69.66M
Cash Flow: $25.06M $25.97M never $0.91M
Cash Flow Multiple: 3.08 0.37 never -2.72
Net Debt to
Cash Flow Ratio:		 1.08 0.97 never -0.11
Finance within 1 year: 04/09/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/09/2022 0.00%
Misc 04/09/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 263,000,000 34,868,053 12/20/2022 -228,131,947
Shares (FD): 274,000,000 34,868,053 12/20/2022 -239,131,947
Insider Ownership: n/a 40% 03/18/2023 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2020 04/09/2022 n/a
Production (Gold Eq Oz.): (guess) 
60,000		 (guess) 
60,000		 04/09/2022 0
Production (Silver Eq Oz.): (guess) 
4,717,367		 (guess) 
4,929,215		 04/09/2022 211,849
Initial CapEx (Outstanding): $37.00M
47.88% of Mkt.Cap		 $37.00M
388.46% of Mkt.Cap 		04/09/2022 $0.00M
Funding Option: n/a n/a 04/09/2022 n/a
Documentation: none PRODUCER 03/18/2023 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/09/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.75M 0.75M 04/09/2022 0.00M
Measured & Indicated: 1.50M 1.50M 04/09/2022 0.00M
Inferred: 0.20M 0.20M 04/09/2022 0.00M
Reserves & Resources: 1.70M 1.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.60M 0.60M 04/09/2022 0.00M
Measured & Indicated: 1.08M 1.08M 04/09/2022 0.00M
Inferred: 0.08M 0.08M 04/09/2022 0.00M
Reserves & Resources: 1.16M 1.16M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
60,000oz.		 (guess) 
60,000oz.		 04/09/2022 0oz.
Cash Cost: $900 $900 04/09/2022 $0.00
Extra Operating Cost: $450 $450 04/09/2022 $0.00
Average Grade: 1.80 g/t 1.80 g/t 04/09/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/18/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 04/09/2022 0.00M
Annual Production: 70,000oz. 70,000oz. 04/09/2022 0oz.
Cash Cost: $900 $900 04/09/2022 $0
Extra Operating Cost: $450 $450 04/09/2022 $0
SILVER 04/09/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/09/2022 0.00M
Measured & Indicated: n/a n/a 04/09/2022 0.00M
Inferred: n/a n/a 04/09/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/09/2022 0.00M
Measured & Indicated: n/a n/a 04/09/2022 0.00M
Inferred: n/a n/a 04/09/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/09/2022 $0.00
Extra Operating Cost: n/a n/a 04/09/2022 $0.00
Average Grade: n/a n/a 04/09/2022 n/a
Recovery Rate: n/a n/a 04/09/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/09/2022 0.00M
Annual Production: n/a n/a 04/09/2022 n/a
Cash Cost: n/a n/a 04/09/2022 n/a
Extra Operating Cost: n/a n/a 04/09/2022 n/a

Property

Last Analysis Data  (04/09/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico Campo Morado 100% (guess) n/a n/a show
2.2 million oz deposit (gold and silver)

Producer
Exploration San Ignacio, Mexico Jocuixtita 100% (guess) 4,000 n/a show
Early drilling.
Exploration Guanacevi, Mexico Tahuehueto 100% 7,500 Both show
Pre-feasibility study completed.

Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.
Total Land Package Size (ha): 11,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico Campo Morado 100% (guess) n/a n/a show
2.2 million oz deposit (gold and silver)

Producer
Exploration San Ignacio, Mexico Jocuixtita 100% (guess) 4,000 n/a show
Early drilling.
Exploration Guanacevi, Mexico Tahuehueto 100% 7,500 Both show
Pre-feasibility study completed.

Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.
Total Land Package Size (ha): 11,500  

Profitability (by resource)

Proven &
Probable		 04/09/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.65M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.12M
Maximum Profit (Gold): $250.61M $259.73M n/a $9.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $250.61M $259.73M n/a $9.11M
Max Profit / Current MCap: 3.243 27.268 n/a 24.025
Max Profit Per Share (Gold): $0.91 $7.45 n/a $6.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.91 $7.45 n/a $6.53
Total Free Profit Per Share: $0.56 $7.08 n/a $6.52
FD Mkt. Cap / Gold Eq.: $128.79 $15.87 n/a $-112.92
FD Mkt. Cap / Silver Eq.: $1.64 $0.19 n/a $-1.44
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.62% 0.81% n/a -5.81%
Measured &
Indicated		 04/09/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.30M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.81M
Maximum Profit (Gold): $451.11M $467.51M n/a $16.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $451.11M $467.51M n/a $16.41M
Max Profit / Current MCap: 5.838 49.083 n/a 43.245
Max Profit Per Share (Gold): $1.65 $13.41 n/a $11.76
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.65 $13.41 n/a $11.76
Total Free Profit Per Share: $1.29 $13.04 n/a $11.75
FD Mkt. Cap / Gold Eq.: $71.55 $8.82 n/a $-62.73
FD Mkt. Cap / Silver Eq.: $0.91 $0.11 n/a $-0.80
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.68% 0.45% n/a -3.23%

Reserves &
Resources		 04/09/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.16M 1.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.10M
Maximum Profit (Gold): $484.52M $502.14M n/a $17.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $484.52M $502.14M n/a $17.62M
Max Profit / Current MCap: 6.270 52.719 n/a 46.449
Max Profit Per Share (Gold): $1.77 $14.40 n/a $12.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.77 $14.40 n/a $12.63
Total Free Profit Per Share: $1.41 $14.03 n/a $12.62
FD Mkt. Cap / Gold Eq.: $66.62 $8.21 n/a $-58.41
FD Mkt. Cap / Silver Eq.: $0.85 $0.10 n/a $-0.75
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.42% 0.42% n/a -3.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×