Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Spanish Mountain Gold Ltd

www: www.spanishmountaingold.com   email: info@spanishmountaingold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SPA CAD
OTCMKTS:SPAUF USD

Description

Spanish Mountain Gold Ltd are a gold focused junior, late stage developer with one mine in development in Canada and three exploration properties. They have approximately 5.7Moz. of gold in the reserves and resources category of which 4.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$52.46M which is a fall of roughly 24% over the last four months. As of 07/05/2025 they have no debt and ~C$3.57M cash. They have 477M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/05/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $69.18M $52.46M 08/07/2025 $-16.73M
MCap (OS): $58.91M $42.56M 08/07/2025 $-16.35M
Total Assets: $55.19M $53.53M 07/05/2025 $-1.66M
Total Liabilities: $0.22M $0.21M 07/05/2025 $-0.01M
Current Assets: $3.68M $3.57M 07/05/2025 $-0.11M
Current Liabilities: $0.22M $0.21M 07/05/2025 $-0.01M
Total Debt: $0.00M $0.00M 07/05/2025 $0.00M
Cash: $3.68M $3.57M 07/05/2025 $-0.11M
Debt (Net): $-3.68M $-3.57M $0.11M
Enterprise Value: $65.50M $48.89M 07/20/1971 $-16.61M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/05/2025 n/a
Misc 07/05/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 444,742,340 477,000,000 08/07/2025 32,257,660
Shares (FD): 522,340,548 588,000,000 08/07/2025 65,659,452
Insider Ownership: n/a 35% 08/07/2025 35%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2029 07/05/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/05/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/05/2025 0
Development Phase: none PEA Released 08/07/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiple: 2 2 07/05/2025 0.00

Resource Data

GOLD 07/05/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.30M 2.30M 07/05/2025 0.00M
Measured & Indicated: 4.70M 4.70M 07/05/2025 0.00M
Inferred: 1.00M 1.00M 07/05/2025 0.00M
Reserves & Resources: 5.70M 5.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.96M 1.96M 07/05/2025 0.00M
Measured & Indicated: 3.59M 3.59M 07/05/2025 0.00M
Inferred: 0.43M 0.43M 07/05/2025 0.00M
Reserves & Resources: 4.01M 4.01M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/05/2025 $0.00
Extra Operating Cost: n/a n/a 07/05/2025 $0.00
Total: $1,750 $1,750 07/05/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/05/2025 n/a
Open Pit (Avg): n/a 0.50 g/t 07/04/2024 0.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/07/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.50M 4.50M 07/05/2025 0.00M
Annual Production: 200,000oz. 200,000oz. 07/05/2025 0oz.
Cash Cost: $1,000 $1,000 07/05/2025 $0
Extra Operating Cost: $750 $750 07/05/2025 $0
SILVER 07/05/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/05/2025 0.00M
Measured & Indicated: n/a n/a 07/05/2025 0.00M
Inferred: n/a n/a 07/05/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/05/2025 0.00M
Measured & Indicated: n/a n/a 07/05/2025 0.00M
Inferred: n/a n/a 07/05/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/05/2025 $0.00
Extra Operating Cost: n/a n/a 07/05/2025 $0.00
Total: n/a n/a 07/05/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/05/2025 n/a
Open Pit (Avg): n/a n/a 07/04/2023 n/a
Recovery Rate: n/a n/a 07/05/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/05/2025 0.00M
Annual Production: n/a n/a 07/05/2025 n/a
Cash Cost: n/a n/a 07/05/2025 n/a
Extra Operating Cost: n/a n/a 07/05/2025 n/a

Property

Last Analysis Data  (07/05/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Spanish Mountain
100 show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exp Manson Creek
100 n/a
Exp Prince George
100 n/a
Exp Thunder Ridge
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Spanish Mountain
100 1500.00 30.00 900.00 show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exp Manson Creek
100 n/a
Exp Prince George
100 n/a
Exp Thunder Ridge
100 n/a

Profitability (by resource)

Proven &
Probable		 07/05/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -18.30M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.96M 1.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -15.56M
Maximum Profit (Gold): $3,092.79M $4,379.47M n/a $1,286.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,092.79M $4,379.47M n/a $1,286.68M
Max Profit / Current MCap: 44.704 83.485 n/a 38.781
Max Profit Per Share (Gold): $5.92 $7.45 n/a $1.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.92 $7.45 n/a $1.53
Total Free Profit Per Share: $5.74 $7.32 n/a $1.58
FD MCap / Gold Eq.: $35.39 $26.83 n/a $-8.56
FD MCap / Silver Eq.: $0.39 $0.33 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:		 1.06% 0.67% n/a -0.39%
EV / Gold Eq.: $33.51 $25.01 n/a $-8.50
EV / Silver Eq.: $0.37 $0.30 n/a $-0.07
EV / Per Metal
as % Spot Price:		 1.01% 0.63% n/a -0.38%
Measured &
Indicated		 07/05/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.70M 4.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -37.40M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.59M 3.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -28.55M
Maximum Profit (Gold): $5,674.60M $8,035.38M n/a $2,360.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,674.60M $8,035.38M n/a $2,360.78M
Max Profit / Current MCap: 82.023 153.178 n/a 71.155
Max Profit Per Share (Gold): $10.86 $13.67 n/a $2.80
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.86 $13.67 n/a $2.80
Total Free Profit Per Share: $10.68 $13.54 n/a $2.86
FD MCap / Gold Eq.: $19.29 $14.62 n/a $-4.66
FD MCap / Silver Eq.: $0.21 $0.18 n/a $-0.04
FD MCap / Per Metal
as % Spot Price:		 0.58% 0.37% n/a -0.21%
EV / Gold Eq.: $18.26 $13.63 n/a $-4.63
EV / Silver Eq.: $0.20 $0.17 n/a $-0.04
EV / Per Metal
as % Spot Price:		 0.55% 0.34% n/a -0.21%

Reserves &
Resources		 07/05/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.70M 5.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -45.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.01M 4.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -31.93M
Maximum Profit (Gold): $6,346.94M $8,987.44M n/a $2,640.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,346.94M $8,987.44M n/a $2,640.50M
Max Profit / Current MCap: 91.741 171.327 n/a 79.586
Max Profit Per Share (Gold): $12.15 $15.28 n/a $3.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.15 $15.28 n/a $3.13
Total Free Profit Per Share: $11.97 $15.16 n/a $3.19
FD MCap / Gold Eq.: $17.24 $13.08 n/a $-4.17
FD MCap / Silver Eq.: $0.19 $0.16 n/a $-0.03
FD MCap / Per Metal
as % Spot Price:		 0.52% 0.33% n/a -0.19%
EV / Gold Eq.: $16.33 $12.19 n/a $-4.14
EV / Silver Eq.: $0.18 $0.15 n/a $-0.03
EV / Per Metal
as % Spot Price:		 0.49% 0.31% n/a -0.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×