Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:SPA
CAD
OTCMKTS:SPAZF
USD
Description
Spanish Mountain Gold Ltd are a gold focused junior, late stage development company with one mine in development in Canada and three exploration properties. They have approximately 5.7Moz. of gold in the reserves and resources category of which 4.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$57.22M which is a fall of roughly 30% over the last eleven months. As of 07/03/2021 they have no debt and ~C$6.24M cash. They have 329M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/03/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$82.11M
$57.22M
07/03/2021
$-24.89M
Total Assets:
$62.88M
$60.86M
07/03/2021
$-2.02M
Total Liabilities:
$0.24M
$0.23M
07/03/2021
$-0.01M
Current Assets:
$6.45M
$6.24M
07/03/2021
$-0.21M
Current Liabilities:
$0.24M
$0.23M
07/03/2021
$-0.01M
Total Debt:
$0.00M
$0.00M
07/03/2021
$0.00M
Cash:
$6.45M
$6.24M
07/03/2021
$-0.21M
Enterprise Value:
$75.66M
$50.98M
08/13/1971
$-24.68M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/03/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/03/2021
0.00%
Misc
07/03/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
328,524,000
328,524,000
07/03/2021
0
Shares (FD):
407,435,000
407,435,000
07/03/2021
0
Insider Ownership:
n/a
20%
07/03/2021
20%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
07/03/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/03/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/03/2021
0
Initial CapEx (Outstanding):
$460.00M560.23% of Mkt.Cap
$460.00M803.92% of Mkt.Cap
07/03/2021
$0.00M
Funding Option:
n/a
n/a
07/03/2021
n/a
Documentation:
none
PFS
07/03/2021
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
07/03/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.30M
2.30M
07/03/2021
0.00M
Measured & Indicated:
4.70M
4.70M
07/03/2021
0.00M
Inferred:
1.00M
1.00M
07/03/2021
0.00M
Reserves & Resources:
5.70M
5.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.07M
2.07M
07/03/2021
0.00M
Measured & Indicated:
3.80M
3.80M
07/03/2021
0.00M
Inferred:
0.45M
0.45M
07/03/2021
0.00M
Reserves & Resources:
4.25M
4.25M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/03/2021
$0.00
Extra Operating Cost:
n/a
n/a
07/03/2021
$0.00
Average Grade:
0.50 g/t
0.50 g/t
07/03/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/03/2021
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
07/03/2021
0.00M
Annual Production:
200,000oz.
200,000oz.
07/03/2021
0oz.
Cash Cost:
$700
$700
07/03/2021
$0
Extra Operating Cost:
$400
$400
07/03/2021
$0
SILVER
07/03/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/03/2021
0.00M
Measured & Indicated:
n/a
n/a
07/03/2021
0.00M
Inferred:
n/a
n/a
07/03/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/03/2021
0.00M
Measured & Indicated:
n/a
n/a
07/03/2021
0.00M
Inferred:
n/a
n/a
07/03/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/03/2021
$0.00
Extra Operating Cost:
n/a
n/a
07/03/2021
$0.00
Average Grade:
n/a
n/a
07/03/2021
n/a
Recovery Rate:
n/a
n/a
07/03/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/03/2021
0.00M
Annual Production:
n/a
n/a
07/03/2021
n/a
Cash Cost:
n/a
n/a
07/03/2021
n/a
Extra Operating Cost:
n/a
n/a
07/03/2021
n/a
Property
Last Analysis Data (07/03/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Spanish Mountain
100%
Open Pit
show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exploration
Canada
Manson Creek
100%
n/a
n/a
Exploration
Canada
Prince George
100%
n/a
n/a
Exploration
100 Mile House , Canada
Thunder Ridge
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Spanish Mountain
100%
Open Pit
show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exploration
Canada
Manson Creek
100%
n/a
n/a
Exploration
Canada
Prince George
100%
n/a
n/a
Exploration
100 Mile House , Canada
Thunder Ridge
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
07/03/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.30M
2.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
37.67M
P L A U S I B L E
Gold Eq. Oz.:
2.07M
2.07M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
33.91M
Maximum Profit (Gold):
$746.16M
$775.83M
n/a
$29.67M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$746.16M
$775.83M
n/a
$29.67M
Max Profit / Current MCap:
9.087
13.559
n/a
4.471
Max Profit Per Share (Gold):
$1.83
$1.90
n/a
$0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.83
$1.90
n/a
$0.07
Total Free Profit Per Share:
$1.58
$1.72
n/a
$0.14
FD Mkt. Cap / Gold Eq.:
$39.67
$27.64
n/a
$-12.02
FD Mkt. Cap / Silver Eq.:
$0.59
$0.33
n/a
$-0.26
FD Mkt. Cap / Per Metal as % Spot Price:
2.22%
1.52%
n/a
-0.70%
Measured & Indicated
07/03/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.70M
4.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
76.98M
P L A U S I B L E
Gold Eq. Oz.:
3.80M
3.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
62.21M
Maximum Profit (Gold):
$1,369.05M
$1,423.48M
n/a
$54.43M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,369.05M
$1,423.48M
n/a
$54.43M
Max Profit / Current MCap:
16.674
24.877
n/a
8.204
Max Profit Per Share (Gold):
$3.36
$3.49
n/a
$0.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.36
$3.49
n/a
$0.13
Total Free Profit Per Share:
$3.11
$3.31
n/a
$0.20
FD Mkt. Cap / Gold Eq.:
$21.62
$15.07
n/a
$-6.55
FD Mkt. Cap / Silver Eq.:
$0.32
$0.18
n/a
$-0.14
FD Mkt. Cap / Per Metal as % Spot Price:
1.21%
0.83%
n/a
-0.38%
Reserves & Resources
07/03/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.70M
5.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
93.36M
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
69.58M
Maximum Profit (Gold):
$1,531.26M
$1,592.14M
n/a
$60.88M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,531.26M
$1,592.14M
n/a
$60.88M
Max Profit / Current MCap:
18.649
27.825
n/a
9.176
Max Profit Per Share (Gold):
$3.76
$3.91
n/a
$0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.76
$3.91
n/a
$0.15
Total Free Profit Per Share:
$3.51
$3.73
n/a
$0.22
FD Mkt. Cap / Gold Eq.:
$19.33
$13.47
n/a
$-5.86
FD Mkt. Cap / Silver Eq.:
$0.29
$0.16
n/a
$-0.13
FD Mkt. Cap / Per Metal as % Spot Price:
1.08%
0.74%
n/a
-0.34%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/03/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8061
CAD 0.7802
05/18/2022
Spot Gold:
$1,786.60
$1,813.90
05/18/2022
$27.30
Spot Silver:
$26.43
$21.60
05/18/2022
$-4.83
Gold:Silver Ratio:
67.60
83.98
05/18/2022
16.38
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: