Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Spanish Mountain Gold Ltd

www: www.spanishmountaingold.com   email: info@spanishmountaingold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SPA CAD
OTCMKTS:SPAZF USD

Description

Spanish Mountain Gold Ltd are a gold focused junior, late stage developer with one mine in development in Canada and three exploration properties. They have approximately 5.7Moz. of gold in the reserves and resources category of which 4.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$39.94M which is a fall of roughly 25% over the last five months. As of 07/04/2024 they have no debt and ~C$3.58M cash. They have 422M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/04/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $53.15M $39.94M 10/22/2024
Total Assets: $54.89M $53.71M 07/04/2024
Total Liabilities: $0.22M $0.21M 07/04/2024
Current Assets: $3.66M $3.58M 07/04/2024
Current Liabilities: $0.22M $0.21M 07/04/2024
Total Debt: $0.00M $0.00M 07/04/2024
Cash: $3.66M $3.58M 07/04/2024
Enterprise Value: $49.49M $36.36M 02/25/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/04/2024
Misc 07/04/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 387,659,598 422,000,000 10/22/2024
Shares (FD): 415,000,000 485,000,000 10/22/2024
Insider Ownership: n/a 35% 10/22/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2028 07/04/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/04/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/04/2024
Initial CapEx (Outstanding): $460.00M
865.44% of MCap		 $460.00M
1151.75% of MCap 		07/04/2024
Funding Option: n/a n/a 07/04/2024
Documentation: none PFS 10/22/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 3 3 04/19/2023

Resource Data

GOLD 07/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.30M 2.30M 07/04/2024
Measured & Indicated: 4.70M 4.70M 07/04/2024
Inferred: 1.00M 1.00M 07/04/2024
Reserves & Resources: 5.70M 5.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.96M 1.96M 07/04/2024
Measured & Indicated: 3.59M 3.59M 07/04/2024
Inferred: 0.43M 0.43M 07/04/2024
Reserves & Resources: 4.01M 4.01M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/04/2024
Extra Operating Cost: n/a n/a 07/04/2024
Total: $1,500 $1,500 07/04/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/04/2024
Open Pit (Avg): n/a 0.50 g/t 07/04/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/22/2024
F
U
T
U
R
E		 Proven & Probable: 4.50M 4.50M 07/04/2024
Annual Production: 200,000oz. 200,000oz. 07/04/2024
Cash Cost: $950 $950 07/04/2024
Extra Operating Cost: $550 $550 07/04/2024
SILVER 07/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/04/2024
Measured & Indicated: n/a n/a 07/04/2024
Inferred: n/a n/a 07/04/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/04/2024
Measured & Indicated: n/a n/a 07/04/2024
Inferred: n/a n/a 07/04/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/04/2024
Extra Operating Cost: n/a n/a 07/04/2024
Total: n/a n/a 07/04/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/04/2024
Open Pit (Avg): n/a n/a 07/04/2023
Recovery Rate: n/a n/a 07/04/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/04/2024
Annual Production: n/a n/a 07/04/2024
Cash Cost: n/a n/a 07/04/2024
Extra Operating Cost: n/a n/a 07/04/2024

Property

Last Analysis Data  (07/04/2024)
Stage Name Owned Au Ag Cu Notes
Dev Spanish Mountain 100% show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exp Manson Creek 100% n/a
Exp Prince George 100% n/a
Exp Thunder Ridge 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Spanish Mountain 100% show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exp Manson Creek 100% n/a
Exp Prince George 100% n/a
Exp Thunder Ridge 100% n/a

Profitability (by resource)

Proven &
Probable		 07/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.30M 2.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.96M 1.96M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,669.18M $2,282.46M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,669.18M $2,282.46M n/a
Max Profit / Current MCap: 31.404 57.149 n/a
Max Profit Per Share (Gold): $4.02 $4.71 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.02 $4.71 n/a
Total Free Profit Per Share: $3.85 $4.59 n/a
FD MCap / Gold Eq.: $27.19 $20.43 n/a
FD MCap / Silver Eq.: $0.35 $0.24 n/a
FD MCap / Per Metal
as % Spot Price:		 1.16% 0.77% n/a
Measured &
Indicated		 07/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.70M 4.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.59M 3.59M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,062.58M $4,187.82M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,062.58M $4,187.82M n/a
Max Profit / Current MCap: 57.619 104.855 n/a
Max Profit Per Share (Gold): $7.38 $8.63 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.38 $8.63 n/a
Total Free Profit Per Share: $7.20 $8.52 n/a
FD MCap / Gold Eq.: $14.82 $11.13 n/a
FD MCap / Silver Eq.: $0.19 $0.13 n/a
FD MCap / Per Metal
as % Spot Price:		 0.63% 0.42% n/a

Reserves &
Resources		 07/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.70M 5.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.01M 4.01M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,425.45M $4,684.01M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,425.45M $4,684.01M n/a
Max Profit / Current MCap: 64.446 117.279 n/a
Max Profit Per Share (Gold): $8.25 $9.66 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $8.25 $9.66 n/a
Total Free Profit Per Share: $8.08 $9.54 n/a
FD MCap / Gold Eq.: $13.25 $9.95 n/a
FD MCap / Silver Eq.: $0.17 $0.12 n/a
FD MCap / Per Metal
as % Spot Price:		 0.56% 0.37% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults