Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:SPA
CAD
OTCMKTS:SPAZF
USD
Description
Spanish Mountain Gold Ltd are a gold focused junior, late stage development company with one mine in development in Canada and three exploration properties. They have approximately 5.7Moz. of gold in the reserves and resources category of which 4.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$60.54M which is a rise of roughly 22% over the last seven months. As of 07/03/2022 they have no debt and ~C$3.74M cash. They have 335M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$49.79M
$60.54M
07/03/2022
$10.75M
Total Assets:
$58.05M
$56.11M
07/03/2022
$-1.95M
Total Liabilities:
$0.23M
$0.22M
07/03/2022
$-0.01M
Current Assets:
$3.87M
$3.74M
07/03/2022
$-0.13M
Current Liabilities:
$0.23M
$0.22M
07/03/2022
$-0.01M
Total Debt:
$0.00M
$0.00M
07/03/2022
$0.00M
Cash:
$3.87M
$3.74M
07/03/2022
$-0.13M
Enterprise Value:
$45.92M
$56.80M
10/20/1971
$10.88M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/03/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/03/2022
0.00%
Misc
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
335,000,000
335,000,000
07/03/2022
0
Shares (FD):
415,000,000
415,000,000
07/03/2022
0
Insider Ownership:
n/a
20%
07/03/2022
20%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
07/03/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/03/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/03/2022
0
Initial CapEx (Outstanding):
$460.00M923.85% of Mkt.Cap
$460.00M759.85% of Mkt.Cap
07/03/2022
$0.00M
Funding Option:
n/a
n/a
07/03/2022
n/a
Documentation:
none
PFS
07/03/2022
n/a
Value Adjustment:
-33%
-33%
never
0%
Resource Data
GOLD
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.30M
2.30M
07/03/2022
0.00M
Measured & Indicated:
4.70M
4.70M
07/03/2022
0.00M
Inferred:
1.00M
1.00M
07/03/2022
0.00M
Reserves & Resources:
5.70M
5.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.07M
2.07M
07/03/2022
0.00M
Measured & Indicated:
3.80M
3.80M
07/03/2022
0.00M
Inferred:
0.45M
0.45M
07/03/2022
0.00M
Reserves & Resources:
4.25M
4.25M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/03/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/03/2022
$0.00
Average Grade:
0.70 g/t
0.70 g/t
07/03/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/03/2022
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
07/03/2022
0.00M
Annual Production:
200,000oz.
200,000oz.
07/03/2022
0oz.
Cash Cost:
$700
$700
07/03/2022
$0
Extra Operating Cost:
$450
$450
07/03/2022
$0
SILVER
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/03/2022
0.00M
Measured & Indicated:
n/a
n/a
07/03/2022
0.00M
Inferred:
n/a
n/a
07/03/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/03/2022
0.00M
Measured & Indicated:
n/a
n/a
07/03/2022
0.00M
Inferred:
n/a
n/a
07/03/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/03/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/03/2022
$0.00
Average Grade:
n/a
n/a
07/03/2022
n/a
Recovery Rate:
n/a
n/a
07/03/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/03/2022
0.00M
Annual Production:
n/a
n/a
07/03/2022
n/a
Cash Cost:
n/a
n/a
07/03/2022
n/a
Extra Operating Cost:
n/a
n/a
07/03/2022
n/a
Property
Last Analysis Data (07/03/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Spanish Mountain
100%
Open Pit
show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exploration
Canada
Manson Creek
100%
n/a
n/a
Exploration
Canada
Prince George
100%
n/a
n/a
Exploration
100 Mile House , Canada
Thunder Ridge
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Spanish Mountain
100%
Open Pit
show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exploration
Canada
Manson Creek
100%
n/a
n/a
Exploration
Canada
Prince George
100%
n/a
n/a
Exploration
100 Mile House , Canada
Thunder Ridge
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.30M
2.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.15M
P L A U S I B L E
Gold Eq. Oz.:
2.07M
2.07M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.73M
Maximum Profit (Gold):
$667.93M
$693.37M
n/a
$25.44M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$667.93M
$693.37M
n/a
$25.44M
Max Profit / Current MCap:
13.415
11.453
n/a
-1.961
Max Profit Per Share (Gold):
$1.61
$1.67
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.61
$1.67
n/a
$0.06
Total Free Profit Per Share:
$1.45
$1.48
n/a
$0.02
FD Mkt. Cap / Gold Eq.:
$24.05
$29.25
n/a
$5.19
FD Mkt. Cap / Silver Eq.:
$0.28
$0.35
n/a
$0.07
FD Mkt. Cap / Per Metal as % Spot Price:
1.31%
1.57%
n/a
0.26%
Measured & Indicated
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.70M
4.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-8.48M
P L A U S I B L E
Gold Eq. Oz.:
3.80M
3.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.85M
Maximum Profit (Gold):
$1,225.51M
$1,272.18M
n/a
$46.67M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,225.51M
$1,272.18M
n/a
$46.67M
Max Profit / Current MCap:
24.613
21.014
n/a
-3.598
Max Profit Per Share (Gold):
$2.95
$3.07
n/a
$0.11
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.95
$3.07
n/a
$0.11
Total Free Profit Per Share:
$2.80
$2.87
n/a
$0.07
FD Mkt. Cap / Gold Eq.:
$13.11
$15.94
n/a
$2.83
FD Mkt. Cap / Silver Eq.:
$0.15
$0.19
n/a
$0.04
FD Mkt. Cap / Per Metal as % Spot Price:
0.71%
0.86%
n/a
0.14%
Reserves & Resources
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.70M
5.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-10.28M
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-7.66M
Maximum Profit (Gold):
$1,370.71M
$1,422.91M
n/a
$52.20M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,370.71M
$1,422.91M
n/a
$52.20M
Max Profit / Current MCap:
27.529
23.504
n/a
-4.025
Max Profit Per Share (Gold):
$3.30
$3.43
n/a
$0.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.30
$3.43
n/a
$0.13
Total Free Profit Per Share:
$3.15
$3.23
n/a
$0.09
FD Mkt. Cap / Gold Eq.:
$11.72
$14.25
n/a
$2.53
FD Mkt. Cap / Silver Eq.:
$0.14
$0.17
n/a
$0.03
FD Mkt. Cap / Per Metal as % Spot Price:
0.64%
0.76%
n/a
0.13%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7741
CAD 0.7481
02/05/2023
Spot Gold:
$1,838.00
$1,864.20
02/05/2023
$26.20
Spot Silver:
$21.56
$22.34
02/05/2023
$0.78
Gold:Silver Ratio:
85.25
83.45
02/05/2023
-1.80
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: