Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

St. Augustine Gold & Copper Ltd

www: sagcmining.com   email: info@sagcmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:SAU CAD
OTCMKTS:RTLGF USD

Description

St. Augustine Gold & Copper Ltd are a gold focused junior, late stage developer with one mine in development in Philippines. They have approximately 4.5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$58.49M which is a rise of roughly 4% over the last six months. As of 05/28/2024 they have no debt and ~$0.1M cash. They have 1,011M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $56.19M $58.49M 05/28/2024
Total Assets: $110.00M $110.00M 05/28/2024
Total Liabilities: $5.50M $5.50M 05/28/2024
Current Assets: $0.20M $0.20M 05/28/2024
Current Liabilities: $5.50M $5.50M 05/28/2024
Total Debt: $0.00M $0.00M 05/28/2024
Cash: $0.10M $0.10M 05/28/2024
Enterprise Value: $56.09M $58.39M 11/07/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/28/2024
Misc 05/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,011,404,767 1,011,404,767 05/28/2024
Shares (FD): 1,021,000,000 1,021,000,000 05/28/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 05/28/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/28/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/28/2024
Initial CapEx (Outstanding): $2,000.00M
3559.27% of MCap		 $2,000.00M
3419.45% of MCap 		05/28/2024
Funding Option: n/a n/a 05/28/2024
Documentation: none FS 05/28/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 05/21/2023
Cash Flow Multiplier: 2 2 05/21/2023

Resource Data

GOLD 05/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/28/2024
Measured & Indicated: 4.00M 4.00M 05/28/2024
Inferred: 0.50M 0.50M 05/28/2024
Reserves & Resources: 4.50M 4.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/28/2024
Measured & Indicated: 2.56M 2.56M 05/28/2024
Inferred: 0.20M 0.20M 05/28/2024
Reserves & Resources: 2.76M 2.76M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/28/2024
Extra Operating Cost: n/a n/a 05/28/2024
Total: $10 $10 05/28/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/28/2024
Open Pit (Avg): n/a 0.30 g/t 05/21/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/28/2024
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 05/28/2024
Annual Production: 150,000oz. 150,000oz. 05/28/2024
Cash Cost: $5 $5 05/28/2024
Extra Operating Cost: $5 $5 05/28/2024
SILVER 05/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/28/2024
Measured & Indicated: n/a n/a 05/28/2024
Inferred: n/a n/a 05/28/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/28/2024
Measured & Indicated: n/a n/a 05/28/2024
Inferred: n/a n/a 05/28/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/28/2024
Extra Operating Cost: n/a n/a 05/28/2024
Total: n/a n/a 05/28/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/28/2024
Open Pit (Avg): n/a n/a 05/21/2023
Recovery Rate: n/a n/a 05/28/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/28/2024
Annual Production: n/a n/a 05/28/2024
Cash Cost: n/a n/a 05/28/2024
Extra Operating Cost: n/a n/a 05/28/2024

Property

Last Analysis Data  (05/28/2024)
Stage Name Owned Au Ag Cu Notes
Dev King King 60% show
Pre-feasiblity completed.

$2 billion capex. Trying to finance in 2014.

100,000 tpd production.

20+ year mine.

Trying obtain 100% of the project
Current Data
Stage Name Owned Au Ag Cu Notes
Dev King King 60% show
Pre-feasiblity completed.

$2 billion capex. Trying to finance in 2014.

100,000 tpd production.

20+ year mine.

Trying obtain 100% of the project

Profitability (by resource)

Proven &
Probable		 05/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 05/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.56M 2.56M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,008.32M $6,798.34M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,008.32M $6,798.34M n/a
Max Profit / Current MCap: 106.926 116.233 n/a
Max Profit Per Share (Gold): $5.88 $6.66 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.88 $6.66 n/a
Total Free Profit Per Share: $5.81 $6.58 n/a
FD MCap / Gold Eq.: $21.95 $22.85 n/a
FD MCap / Silver Eq.: $0.30 $0.27 n/a
FD MCap / Per Metal
as % Spot Price:		 0.93% 0.86% n/a

Reserves &
Resources		 05/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.50M 4.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.76M 2.76M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,477.72M $7,329.46M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,477.72M $7,329.46M n/a
Max Profit / Current MCap: 115.280 125.313 n/a
Max Profit Per Share (Gold): $6.34 $7.18 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.34 $7.18 n/a
Total Free Profit Per Share: $6.27 $7.10 n/a
FD MCap / Gold Eq.: $20.36 $21.19 n/a
FD MCap / Silver Eq.: $0.28 $0.25 n/a
FD MCap / Per Metal
as % Spot Price:		 0.86% 0.80% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults