Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Starcore Intl. Mines Ltd

www: www.starcore.com   email: investor@starcore.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:SAM CAD
OTCMKTS:SHVLF USD

Description

Starcore Intl. Mines Ltd are a gold and silver focused junior, small producer with one producing mine in Mexico and two exploration properties. Currently they produce roughly 15koz. of gold per year. They have approximately 0.11Moz. of gold and 1.07Moz. of silver in the reserves and resources category of which 0.01Moz. of gold and 0.04Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$8.5M which is a fall of roughly 10% over the last ten months. As of 04/16/2022 they have no debt and ~C$3.74M cash. They have 50M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/16/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $9.46M $8.50M 04/16/2022 $-0.96M
Total Assets: $38.14M $35.91M 04/16/2022 $-2.24M
Total Liabilities: $8.42M $7.93M 04/16/2022 $-0.49M
Current Assets: $7.63M $7.18M 04/16/2022 $-0.45M
Current Liabilities: $2.23M $2.09M 04/16/2022 $-0.13M
Total Debt: $0.00M $0.00M 04/16/2022 $0.00M
Cash: $3.97M $3.74M 04/16/2022 $-0.23M
Enterprise Value: $5.48M $4.76M 02/24/1970 $-0.73M
Cash Flow: $8.14M $6.97M never $-1.16M
Cash Flow Multiple: 1.16 1.22 never 0.06
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/16/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/16/2022 0.00%
Misc 04/16/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 49,646,000 49,646,000 04/16/2022 0
Shares (FD): 54,096,000 54,096,000 04/16/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/16/2022 n/a
Production (Gold Eq Oz.): (guess) 
15,000
(guess) 
15,000
04/16/2022 0
Production (Silver Eq Oz.): (guess) 
1,153,954
(guess) 
1,251,701
04/16/2022 97,747
Initial CapEx (Outstanding): n/a n/a 04/16/2022 n/a
Funding Option: n/a n/a 04/16/2022 n/a
Documentation: none PRODUCER 04/16/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/16/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.09M 0.09M 04/16/2022 0.00M
Measured & Indicated: 0.01M 0.01M 04/16/2022 0.00M
Inferred: 0.10M 0.10M 04/16/2022 0.00M
Reserves & Resources: 0.11M 0.11M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.08M 0.08M 04/16/2022 0.00M
Measured & Indicated: 0.02M 0.02M 04/16/2022 0.00M
Inferred: 0.04M 0.04M 04/16/2022 0.00M
Reserves & Resources: 0.06M 0.06M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
15,000oz.
(guess) 
15,000oz.
04/16/2022 0oz.
Cash Cost: $850 $850 04/16/2022 $0.00
Extra Operating Cost: $350 $350 04/16/2022 $0.00
Average Grade: 2.00 g/t 2.00 g/t 04/16/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/16/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 0.10M 0.10M 04/16/2022 0.00M
Annual Production: 15,000oz. 15,000oz. 04/16/2022 0oz.
Cash Cost: $900 $900 04/16/2022 $0
Extra Operating Cost: $350 $350 04/16/2022 $0
SILVER 04/16/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.10M 1.10M 04/16/2022 0.00M
Measured & Indicated: 0.04M 0.04M 04/16/2022 0.00M
Inferred: 1.03M 1.03M 04/16/2022 0.00M
Reserves & Resources: 1.07M 1.07M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.83M 0.83M 04/16/2022 0.00M
Measured & Indicated: 0.19M 0.19M 04/16/2022 0.00M
Inferred: 0.39M 0.39M 04/16/2022 0.00M
Reserves & Resources: 0.58M 0.58M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $10.00 $10.00 04/16/2022 $0.00
Extra Operating Cost: $6.00 $6.00 04/16/2022 $0.00
Average Grade: n/a n/a 04/16/2022 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% 04/16/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 0.00M 0.00M 04/16/2022 0.00M
Annual Production: n/a n/a 04/16/2022 n/a
Cash Cost: n/a n/a 04/16/2022 n/a
Extra Operating Cost: n/a n/a 04/16/2022 n/a

Property

Last Analysis Data  (04/16/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Queretaro, Mexico San Martin 100% 13,000 Underground show
Solid long life mine with a lot of exploration potential. This stock could do well if they can expand production.
Exploration Mexico, Mexico Creston Moly 100% (guess) n/a n/a n/a
Exploration Elko, Nv, USA Toiyabe 100% 1,250 Open Pit show
Early exploration. It is a 175,000 (1 gpt) resource. They are drilling it. Is it a mine? At this time, no one knows.
Total Land Package Size (ha): 14,250  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Queretaro, Mexico San Martin 100% 13,000 Underground show
Solid long life mine with a lot of exploration potential. This stock could do well if they can expand production.
Exploration Mexico, Mexico Creston Moly 100% (guess) n/a n/a n/a
Exploration Elko, Nv, USA Toiyabe 100% 1,250 Open Pit show
Early exploration. It is a 175,000 (1 gpt) resource. They are drilling it. Is it a mine? At this time, no one knows.
Total Land Package Size (ha): 14,250  

Profitability (by resource)

Proven &
Probable
04/16/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 86.80% 87.70% n/a 0.90%
Percentage Silver: 13.20% 12.30% n/a -0.90%
Total (Gold Eq. Oz.): 0.11M 0.11M n/a 0.00M
Total (Silver Eq. Oz.): 8.33M 8.94M n/a 0.61M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: 6.97M 7.49M n/a 0.52M
Maximum Profit (Gold): $43.33M $37.15M n/a $-6.19M
Maximum Profit (Silver): $5.58M $3.66M n/a $-1.92M
Total Maximum Profit: $48.92M $40.81M n/a $-8.11M
Max Profit / Current MCap: 5.172 4.802 n/a -0.370
Max Profit Per Share (Gold): $0.80 $0.69 n/a $-0.11
Max Profit Per Share (Silver): $0.10 $0.07 n/a $-0.04
Total Max Profit Per Share: $0.90 $0.75 n/a $-0.15
Total Free Profit Per Share: $0.68 $0.54 n/a $-0.14
FD Mkt. Cap / Gold Eq.: $104.36 $94.65 n/a $-9.71
FD Mkt. Cap / Silver Eq.: $1.36 $1.13 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
5.28% 5.08% n/a -0.21%
Measured &
Indicated
04/16/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 92.61% 93.14% n/a 0.53%
Percentage Silver: 7.39% 6.86% n/a -0.53%
Total (Gold Eq. Oz.): 0.01M 0.01M n/a 0.00M
Total (Silver Eq. Oz.): 0.58M 0.63M n/a 0.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.02M 0.02M n/a 0.00M
Silver Eq. Oz.: 1.79M 1.92M n/a 0.14M
Maximum Profit (Gold): $11.25M $9.64M n/a $-1.61M
Maximum Profit (Silver): $1.29M $0.85M n/a $-0.44M
Total Maximum Profit: $12.54M $10.49M n/a $-2.05M
Max Profit / Current MCap: 1.326 1.234 n/a -0.092
Max Profit Per Share (Gold): $0.21 $0.18 n/a $-0.03
Max Profit Per Share (Silver): $0.02 $0.02 n/a $-0.01
Total Max Profit Per Share: $0.23 $0.19 n/a $-0.04
Total Free Profit Per Share: $0.01 $0.00 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $407.30 $369.07 n/a $-38.23
FD Mkt. Cap / Silver Eq.: $5.29 $4.42 n/a $-0.87
FD Mkt. Cap / Per Metal
as % Spot Price:
20.62% 19.80% n/a -0.83%

Reserves &
Resources
04/16/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 88.27% 89.09% n/a 0.82%
Percentage Silver: 11.73% 10.91% n/a -0.82%
Total (Gold Eq. Oz.): 0.12M 0.12M n/a 0.00M
Total (Silver Eq. Oz.): 9.15M 9.83M n/a 0.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: 5.38M 5.78M n/a 0.41M
Maximum Profit (Gold): $33.84M $29.01M n/a $-4.83M
Maximum Profit (Silver): $3.91M $2.56M n/a $-1.35M
Total Maximum Profit: $37.74M $31.57M n/a $-6.18M
Max Profit / Current MCap: 3.991 3.715 n/a -0.276
Max Profit Per Share (Gold): $0.63 $0.54 n/a $-0.09
Max Profit Per Share (Silver): $0.07 $0.05 n/a $-0.02
Total Max Profit Per Share: $0.70 $0.58 n/a $-0.11
Total Free Profit Per Share: $0.48 $0.37 n/a $-0.10
FD Mkt. Cap / Gold Eq.: $135.32 $122.62 n/a $-12.70
FD Mkt. Cap / Silver Eq.: $1.76 $1.47 n/a $-0.29
FD Mkt. Cap / Per Metal
as % Spot Price:
6.85% 6.58% n/a -0.27%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×