Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:TRX
USD
TSE:TNX
CAD
Description
TRX Gold Corp are a gold focused junior, small producer with one producing mine in Tanzania and exploration properties. Currently they produce roughly 18koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$123M which is a rise of roughly 11% over the last three weeks. As of 06/07/2022 they have no debt and ~C$12.43M cash. They have 274M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$110.50M
$123.00M
06/07/2022
$12.51M
Total Assets:
$61.26M
$59.84M
06/07/2022
$-1.42M
Total Liabilities:
$12.73M
$12.43M
06/07/2022
$-0.29M
Current Assets:
$15.91M
$15.54M
06/07/2022
$-0.37M
Current Liabilities:
$7.96M
$7.77M
06/07/2022
$-0.18M
Total Debt:
$0.00M
$0.00M
06/07/2022
$0.00M
Cash:
$12.73M
$12.43M
06/07/2022
$-0.29M
Enterprise Value:
$97.77M
$110.57M
07/03/1973
$12.80M
Cash Flow:
$6.92M
$6.78M
never
$-0.14M
Cash Flow Multiple:
15.96
18.15
never
2.19
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
06/07/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/07/2022
0.00%
Misc
06/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
274,000,000
274,000,000
06/07/2022
0
Shares (FD):
323,000,000
323,000,000
06/07/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
06/07/2022
n/a
Production (Gold Eq Oz.):
(guess) 18,000
(guess) 18,000
06/07/2022
0
Production (Silver Eq Oz.) :
(guess) 1,502,980
(guess) 1,534,508
06/07/2022
31,529
Initial CapEx (Outstanding):
$76.00M68.78% of Mkt.Cap
$76.00M61.79% of Mkt.Cap
06/07/2022
$0.00M
Funding Option:
n/a
n/a
06/07/2022
n/a
Documentation:
none
PRODUCER
06/15/2022
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
06/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
06/07/2022
0.00M
Measured & Indicated:
2.00M
1.00M
06/15/2022
-1.00M
Inferred:
0.40M
0.50M
06/15/2022
0.10M
Reserves & Resources:
2.40M
1.50M
never
-0.90M
P L A U S I B L E
Proven & Probable:
0.85M
0.85M
06/07/2022
0.00M
Measured & Indicated:
1.53M
0.85M
06/15/2022
-0.68M
Inferred:
0.17M
0.21M
06/15/2022
0.04M
Reserves & Resources:
1.70M
1.06M
never
-0.64M
C U R R E N T
Annual Production:
(guess) 18,000oz.
(guess) 18,000oz.
06/07/2022
0oz.
Cash Cost:
$850
$850
06/07/2022
$0.00
Extra Operating Cost:
$450
$450
06/07/2022
$0.00
Average Grade:
1.50 g/t
1.50 g/t
06/07/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
06/15/2022
0.00%
F U T U R E
Proven & Probable:
2.00M
1.50M
06/15/2022
-0.50M
Annual Production:
80,000oz.
50,000oz.
06/15/2022
-30,000oz.
Cash Cost:
$900
$900
06/07/2022
$0
Extra Operating Cost:
$450
$450
06/07/2022
$0
SILVER
06/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/07/2022
0.00M
Measured & Indicated:
n/a
n/a
06/07/2022
0.00M
Inferred:
n/a
n/a
06/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/07/2022
0.00M
Measured & Indicated:
n/a
n/a
06/07/2022
0.00M
Inferred:
n/a
n/a
06/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/07/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/07/2022
$0.00
Average Grade:
n/a
n/a
06/07/2022
n/a
Recovery Rate:
n/a
n/a
06/07/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/07/2022
0.00M
Annual Production:
n/a
n/a
06/07/2022
n/a
Cash Cost:
n/a
n/a
06/07/2022
n/a
Extra Operating Cost:
n/a
n/a
06/07/2022
n/a
Property
Last Analysis Data (06/07/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mwanza , Tanzania
Buckreef
100% (guess)
10,000
Open Pit
show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Exploration
Mwanza , Tanzania
Itetemia
90%
n/a
n/a
show
In their 5 year production plans.
Exploration
Tanzania
Kibara
100%
n/a
n/a
n/a
Exploration
Tanzania
Kigosi
85%
900
Open Pit
show
Part of their 5 year production plans.
Exploration
Mwanza , Tanzania
Luhala
100%
n/a
n/a
n/a
Exploration
Tanzania
Lunguya
50%
n/a
n/a
n/a
Exploration
Tanzania
Tembo
100% (guess)
n/a
Open Pit
show
Part of their 5 year production plans.
Exploration
Lake Victoria Goldfields , Tanzania
Ushirombo
100%
n/a
n/a
n/a
Total Land Package Size (ha):
10,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mwanza , Tanzania
Buckreef
55% (guess)
10,000
Open Pit
show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Exploration
Mwanza , Tanzania
Itetemia
90%
n/a
n/a
show
In their 5 year production plans.
Exploration
Tanzania
Kibara
100%
n/a
n/a
n/a
Exploration
Tanzania
Kigosi
85%
900
Open Pit
show
Part of their 5 year production plans.
Exploration
Mwanza , Tanzania
Luhala
100%
n/a
n/a
n/a
Exploration
Tanzania
Lunguya
50%
n/a
n/a
n/a
Exploration
Tanzania
Tembo
100% (guess)
n/a
Open Pit
show
Part of their 5 year production plans.
Exploration
Lake Victoria Goldfields , Tanzania
Ushirombo
100%
n/a
n/a
n/a
Total Land Package Size (ha):
10,900
Profitability (by resource)
Proven & Probable
06/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.75M
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.49M
Maximum Profit (Gold):
$163.48M
$160.06M
n/a
$-3.42M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$163.48M
$160.06M
n/a
$-3.42M
Max Profit / Current MCap:
1.479
1.301
n/a
-0.178
Max Profit Per Share (Gold):
$0.51
$0.50
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.51
$0.50
n/a
$-0.01
Total Free Profit Per Share:
$0.08
$0.01
n/a
$-0.07
FD Mkt. Cap / Gold Eq.:
$129.99
$144.71
n/a
$14.72
FD Mkt. Cap / Silver Eq.:
$1.56
$1.70
n/a
$0.14
FD Mkt. Cap / Per Metal as % Spot Price:
7.03%
7.87%
n/a
0.84%
Measured & Indicated
06/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
1.00M
n/a
-1.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-81.75M
P L A U S I B L E
Gold Eq. Oz.:
1.53M
0.85M
n/a
-0.68M
Silver Eq. Oz.:
n/a
n/a
n/a
-55.29M
Maximum Profit (Gold):
$294.26M
$160.06M
n/a
$-134.20M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$294.26M
$160.06M
n/a
$-134.20M
Max Profit / Current MCap:
2.663
1.301
n/a
-1.362
Max Profit Per Share (Gold):
$0.91
$0.50
n/a
$-0.42
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.91
$0.50
n/a
$-0.42
Total Free Profit Per Share:
$0.48
$0.01
n/a
$-0.48
FD Mkt. Cap / Gold Eq.:
$72.22
$144.71
n/a
$72.49
FD Mkt. Cap / Silver Eq.:
$0.86
$1.70
n/a
$0.83
FD Mkt. Cap / Per Metal as % Spot Price:
3.90%
7.87%
n/a
3.97%
Reserves & Resources
06/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.40M
1.50M
n/a
-0.90M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-72.52M
P L A U S I B L E
Gold Eq. Oz.:
1.70M
1.06M
n/a
-0.64M
Silver Eq. Oz.:
n/a
n/a
n/a
-51.37M
Maximum Profit (Gold):
$326.95M
$200.07M
n/a
$-126.88M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$326.95M
$200.07M
n/a
$-126.88M
Max Profit / Current MCap:
2.959
1.627
n/a
-1.332
Max Profit Per Share (Gold):
$1.01
$0.62
n/a
$-0.39
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.01
$0.62
n/a
$-0.39
Total Free Profit Per Share:
$0.58
$0.13
n/a
$-0.45
FD Mkt. Cap / Gold Eq.:
$65.00
$115.77
n/a
$50.77
FD Mkt. Cap / Silver Eq.:
$0.78
$1.36
n/a
$0.58
FD Mkt. Cap / Per Metal as % Spot Price:
3.51%
6.30%
n/a
2.78%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7956
CAD 0.7772
06/29/2022
Spot Gold:
$1,849.50
$1,838.00
06/29/2022
$-11.50
Spot Silver:
$22.15
$21.56
06/29/2022
$-0.59
Gold:Silver Ratio:
83.50
85.25
06/29/2022
1.75
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: