Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

TRX Gold Corp

www: www.trxgold.com   email: ir@trxgold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:TRX CAD
NYSEAMERICAN:TRX USD

Description

TRX Gold Corp are a gold focused junior, small producer with one producing mine in Tanzania. Currently they produce roughly 10koz. of gold per year. They have approximately 0.9Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$179.76M which is a rise of roughly 97% over the last four months. As of 06/27/2025 they have no debt and ~C$7.85M cash. They have 282M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/27/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $91.18M $179.76M 06/27/2025 $88.58M
MCap (OS): $90.86M $179.13M 06/27/2025 $88.27M
Total Assets: $56.38M $54.96M 06/27/2025 $-1.43M
Total Liabilities: $11.72M $11.42M 06/27/2025 $-0.30M
Current Assets: $8.05M $7.85M 06/27/2025 $-0.20M
Current Liabilities: $7.32M $7.14M 06/27/2025 $-0.19M
Total Debt: $0.00M $0.00M 06/27/2025 $0.00M
Cash: $8.05M $7.85M 06/27/2025 $-0.20M
Debt (Net): $-8.05M $-7.85M $0.20M
Enterprise Value: $83.13M $171.91M 06/13/1975 $88.79M
Cash Flow: $12.70M $19.90M never $7.20M
Cash Flow Multiple: 7.18 9.03 never 1.85
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 06/27/2025 n/a
Misc 06/27/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 282,000,000 282,000,000 06/27/2025 0
Shares (FD): 283,000,000 283,000,000 06/27/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a 10/01/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 01/01/2020 06/27/2025 n/a
Production (Gold Eq Oz.): (guess) 
10,000		 (guess) 
10,000		 06/27/2025 0
Production (Silver Eq Oz.): (guess) 
909,372		 (guess) 
828,161		 06/27/2025 -81,210
Development Phase: none Producer (Single Mine) 06/27/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiple: 8 8 05/27/2025 0.00

Resource Data

GOLD 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.80M 0.80M 06/27/2025 0.00M
Measured & Indicated: 0.70M 0.70M 06/27/2025 0.00M
Inferred: 0.20M 0.20M 06/27/2025 0.00M
Reserves & Resources: 0.90M 0.90M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.68M 0.68M 06/27/2025 0.00M
Measured & Indicated: 0.61M 0.61M 06/27/2025 0.00M
Inferred: 0.09M 0.09M 06/27/2025 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000oz.		 (guess) 
10,000oz.		 06/27/2025 0oz.
Cash Cost: $1,300 $1,300 06/27/2025 $0.00
Extra Operating Cost: $700 $700 06/27/2025 $0.00
Total: $2,000 $2,000 06/27/2025 $0.00
Margin (Free Cash Flow): $1,270 (39%) $1,990 (50%) $719.98
MCap / Production (AuEq): $9,118.02 $17,976.29 $8,858.27
EV / Production (AuEq): $8,312.54 $17,191.21 $8,878.66
G
R
A
D
E		 Underground (Avg): n/a n/a 06/27/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 03/25/2024 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 06/27/2025 0.00M
Annual Production: 30,000oz. 30,000oz. 06/27/2025 0oz.
Cash Cost: $1,300 $1,300 06/27/2025 $0
Extra Operating Cost: $700 $700 06/27/2025 $0
SILVER 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/27/2025 0.00M
Measured & Indicated: n/a n/a 06/27/2025 0.00M
Inferred: n/a n/a 06/27/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/27/2025 0.00M
Measured & Indicated: n/a n/a 06/27/2025 0.00M
Inferred: n/a n/a 06/27/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/27/2025 $0.00
Extra Operating Cost: n/a n/a 06/27/2025 $0.00
Total: n/a n/a 06/27/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $100.27 $217.06 $116.80
EV / Production (AgEq): $91.41 $207.58 $116.17
G
R
A
D
E		 Underground (Avg): n/a n/a 06/27/2025 n/a
Open Pit (Avg): n/a n/a 06/08/2023 n/a
Recovery Rate: n/a n/a 06/27/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/27/2025 0.00M
Annual Production: n/a n/a 06/27/2025 n/a
Cash Cost: n/a n/a 06/27/2025 n/a
Extra Operating Cost: n/a n/a 06/27/2025 n/a

Property

Last Analysis Data  (06/27/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Buckreef
55 show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.

Size: 1,600 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Buckreef
55 show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.

Size: 1,600 ha

Profitability (by resource)

Proven &
Probable		 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.50M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.52M
Maximum Profit (Gold): $863.67M $1,353.25M n/a $489.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $863.67M $1,353.25M n/a $489.59M
Max Profit / Current MCap: 9.472 7.528 n/a -1.944
Max Profit Per Share (Gold): $3.05 $4.78 n/a $1.73
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.05 $4.78 n/a $1.73
Total Free Profit Per Share: $2.61 $3.89 n/a $1.28
FD MCap / Gold Eq.: $134.09 $264.36 n/a $130.27
FD MCap / Silver Eq.: $1.47 $3.19 n/a $1.72
FD MCap / Per Metal
as % Spot Price:		 4.10% 6.63% n/a 2.52%
EV / Gold Eq.: $122.24 $252.81 n/a $130.57
EV / Silver Eq.: $1.34 $3.05 n/a $1.71
EV / Per Metal
as % Spot Price:		 3.74% 6.34% n/a 2.60%
Measured &
Indicated		 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.68M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.61M 0.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.97M
Maximum Profit (Gold): $777.30M $1,217.93M n/a $440.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $777.30M $1,217.93M n/a $440.63M
Max Profit / Current MCap: 8.525 6.775 n/a -1.750
Max Profit Per Share (Gold): $2.75 $4.30 n/a $1.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.75 $4.30 n/a $1.56
Total Free Profit Per Share: $2.31 $3.41 n/a $1.11
FD MCap / Gold Eq.: $148.99 $293.73 n/a $144.74
FD MCap / Silver Eq.: $1.64 $3.55 n/a $1.91
FD MCap / Per Metal
as % Spot Price:		 4.56% 7.36% n/a 2.81%
EV / Gold Eq.: $135.83 $280.90 n/a $145.08
EV / Silver Eq.: $1.49 $3.39 n/a $1.90
EV / Per Metal
as % Spot Price:		 4.15% 7.04% n/a 2.89%

Reserves &
Resources		 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.90M 0.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.31M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.70M 0.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.66M
Maximum Profit (Gold): $885.26M $1,387.09M n/a $501.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $885.26M $1,387.09M n/a $501.83M
Max Profit / Current MCap: 9.709 7.716 n/a -1.993
Max Profit Per Share (Gold): $3.13 $4.90 n/a $1.77
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.13 $4.90 n/a $1.77
Total Free Profit Per Share: $2.69 $4.01 n/a $1.32
FD MCap / Gold Eq.: $130.82 $257.91 n/a $127.09
FD MCap / Silver Eq.: $1.44 $3.11 n/a $1.68
FD MCap / Per Metal
as % Spot Price:		 4.00% 6.46% n/a 2.46%
EV / Gold Eq.: $119.26 $246.65 n/a $127.38
EV / Silver Eq.: $1.31 $2.98 n/a $1.67
EV / Per Metal
as % Spot Price:		 3.65% 6.18% n/a 2.53%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults