Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

TRX Gold Corp

www: www.trxgold.com   email: ir@trxgold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:TRX CAD
NYSEAMERICAN:TRX USD

Description

TRX Gold Corp are a gold focused junior, small producer with one producing mine in Tanzania. Currently they produce roughly 10koz. of gold per year. They have approximately 0.9Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$94.84M which is a rise of roughly 4% over the last three weeks. As of 06/27/2025 they have no debt and ~C$8.01M cash. They have 282M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/27/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $91.18M $94.84M 06/27/2025 $3.66M
Total Assets: $56.38M $56.10M 06/27/2025 $-0.28M
Total Liabilities: $11.72M $11.66M 06/27/2025 $-0.06M
Current Assets: $8.05M $8.01M 06/27/2025 $-0.04M
Current Liabilities: $7.32M $7.29M 06/27/2025 $-0.04M
Total Debt: $0.00M $0.00M 06/27/2025 $0.00M
Cash: $8.05M $8.01M 06/27/2025 $-0.04M
Enterprise Value: $83.13M $86.83M 10/01/1972 $3.71M
Cash Flow: $12.70M $13.44M never $0.74M
Cash Flow Multiple: 7.18 7.06 never -0.12
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 06/27/2025 n/a
Misc 06/27/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 282,000,000 282,000,000 06/27/2025 0
Shares (FD): 283,000,000 283,000,000 06/27/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 06/27/2025 n/a
Production (Gold Eq Oz.): (guess) 
10,000		 (guess) 
10,000		 06/27/2025 0
Production (Silver Eq Oz.): (guess) 
909,372		 (guess) 
877,476		 06/27/2025 -31,896
Initial CapEx (Outstanding): $76.00M
83.35% of MCap		 $76.00M
80.13% of MCap 		06/27/2025 $0.00M
Funding Option: n/a n/a 06/27/2025 n/a
Documentation: none PRODUCER 06/27/2025 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 8 8 05/27/2025 0.00

Resource Data

GOLD 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.80M 0.80M 06/27/2025 0.00M
Measured & Indicated: 0.70M 0.70M 06/27/2025 0.00M
Inferred: 0.20M 0.20M 06/27/2025 0.00M
Reserves & Resources: 0.90M 0.90M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.68M 0.68M 06/27/2025 0.00M
Measured & Indicated: 0.61M 0.61M 06/27/2025 0.00M
Inferred: 0.09M 0.09M 06/27/2025 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000oz.		 (guess) 
10,000oz.		 06/27/2025 0oz.
Cash Cost: $1,300 $1,300 06/27/2025 $0.00
Extra Operating Cost: $700 $700 06/27/2025 $0.00
Total: $2,000 $2,000 06/27/2025 $0.00
Margin (Free Cash Flow): $1,270 (39%) $1,344 (40%) $73.96
G
R
A
D
E		 Underground (Avg): n/a n/a 06/27/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 03/25/2024 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/27/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 06/27/2025 0.00M
Annual Production: 30,000oz. 30,000oz. 06/27/2025 0oz.
Cash Cost: $1,300 $1,300 06/27/2025 $0
Extra Operating Cost: $700 $700 06/27/2025 $0
SILVER 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/27/2025 0.00M
Measured & Indicated: n/a n/a 06/27/2025 0.00M
Inferred: n/a n/a 06/27/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/27/2025 0.00M
Measured & Indicated: n/a n/a 06/27/2025 0.00M
Inferred: n/a n/a 06/27/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/27/2025 $0.00
Extra Operating Cost: n/a n/a 06/27/2025 $0.00
Total: n/a n/a 06/27/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/27/2025 n/a
Open Pit (Avg): n/a n/a 06/08/2023 n/a
Recovery Rate: n/a n/a 06/27/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/27/2025 0.00M
Annual Production: n/a n/a 06/27/2025 n/a
Cash Cost: n/a n/a 06/27/2025 n/a
Extra Operating Cost: n/a n/a 06/27/2025 n/a

Property

Last Analysis Data  (06/27/2025)
Stage Name Owned Au Ag Cu Notes
Prod Buckreef 55% show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Total Land Package Size (ha): 1,600  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Buckreef 55% show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Total Land Package Size (ha): 1,600  

Profitability (by resource)

Proven &
Probable		 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.17M
Maximum Profit (Gold): $863.67M $913.96M n/a $50.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $863.67M $913.96M n/a $50.29M
Max Profit / Current MCap: 9.472 9.636 n/a 0.164
Max Profit Per Share (Gold): $3.05 $3.23 n/a $0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.05 $3.23 n/a $0.18
Total Free Profit Per Share: $2.61 $2.77 n/a $0.16
FD MCap / Gold Eq.: $134.09 $139.48 n/a $5.39
FD MCap / Silver Eq.: $1.47 $1.59 n/a $0.12
FD MCap / Per Metal
as % Spot Price:		 4.10% 4.17% n/a 0.07%
Measured &
Indicated		 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.23M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.61M 0.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.95M
Maximum Profit (Gold): $777.30M $822.56M n/a $45.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $777.30M $822.56M n/a $45.26M
Max Profit / Current MCap: 8.525 8.673 n/a 0.148
Max Profit Per Share (Gold): $2.75 $2.91 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.75 $2.91 n/a $0.16
Total Free Profit Per Share: $2.31 $2.45 n/a $0.14
FD MCap / Gold Eq.: $148.99 $154.98 n/a $5.99
FD MCap / Silver Eq.: $1.64 $1.77 n/a $0.13
FD MCap / Per Metal
as % Spot Price:		 4.56% 4.63% n/a 0.08%

Reserves &
Resources		 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.90M 0.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.87M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.70M 0.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.22M
Maximum Profit (Gold): $885.26M $936.81M n/a $51.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $885.26M $936.81M n/a $51.55M
Max Profit / Current MCap: 9.709 9.877 n/a 0.168
Max Profit Per Share (Gold): $3.13 $3.31 n/a $0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.13 $3.31 n/a $0.18
Total Free Profit Per Share: $2.69 $2.85 n/a $0.16
FD MCap / Gold Eq.: $130.82 $136.08 n/a $5.26
FD MCap / Silver Eq.: $1.44 $1.55 n/a $0.11
FD MCap / Per Metal
as % Spot Price:		 4.00% 4.07% n/a 0.07%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults