Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:TRX
CAD
NYSEAMERICAN:TRX
USD
Description
TRX Gold Corp are a gold focused junior, small producer with one producing mine in Tanzania. Currently they produce roughly 25koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$130.09M which is a fall of roughly 16% over the last ten months. As of 06/08/2023 they have no debt and ~C$6.63M cash. They have 277M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$154.55M
$130.09M
06/08/2023
$-24.46M
Total Assets:
$57.64M
$56.75M
06/08/2023
$-0.89M
Total Liabilities:
$11.98M
$11.79M
06/08/2023
$-0.18M
Current Assets:
$7.49M
$7.37M
06/08/2023
$-0.11M
Current Liabilities:
$7.49M
$7.37M
06/08/2023
$-0.11M
Total Debt:
$0.00M
$0.00M
06/08/2023
$0.00M
Cash:
$6.74M
$6.63M
06/08/2023
$-0.10M
Enterprise Value:
$147.81M
$123.45M
11/29/1973
$-24.36M
Cash Flow:
$16.61M
$23.30M
never
$6.69M
Cash Flow Multiple:
9.30
5.58
never
-3.72
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
06/08/2023
n/a
Misc
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
277,000,000
277,000,000
06/08/2023
0
Shares (FD):
333,000,000
333,000,000
06/08/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
06/08/2023
n/a
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 25,000
06/08/2023
0
Production (Silver Eq Oz.) :
(guess) 2,022,755
(guess) 2,239,266
06/08/2023
216,510
Initial CapEx (Outstanding):
$76.00M49.18% of MCap
$76.00M58.42% of MCap
06/08/2023
$0.00M
Funding Option:
n/a
n/a
06/08/2023
n/a
Documentation:
none
PRODUCER
03/25/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
9
9
04/21/2023
0.00
Resource Data
GOLD
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
06/08/2023
0.00M
Measured & Indicated:
1.00M
1.00M
06/08/2023
0.00M
Inferred:
0.50M
0.50M
06/08/2023
0.00M
Reserves & Resources:
1.50M
1.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.85M
0.85M
06/08/2023
0.00M
Measured & Indicated:
0.85M
0.85M
06/08/2023
0.00M
Inferred:
0.21M
0.21M
06/08/2023
0.00M
Reserves & Resources:
1.06M
1.06M
never
0.00M
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 25,000oz.
06/08/2023
0oz.
Cash Cost:
$850
$850
06/08/2023
$0.00
Extra Operating Cost:
$450
$450
06/08/2023
$0.00
G R A D E
Underground (Avg):
1.50 g/t
n/a
03/25/2024
n/a
Open Pit (Avg):
n/a
1.50 g/t
03/25/2024
1.50 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/25/2024
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
06/08/2023
0.00M
Annual Production:
50,000oz.
50,000oz.
06/08/2023
0oz.
Cash Cost:
$950
$950
06/08/2023
$0
Extra Operating Cost:
$450
$450
06/08/2023
$0
SILVER
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/08/2023
0.00M
Measured & Indicated:
n/a
n/a
06/08/2023
0.00M
Inferred:
n/a
n/a
06/08/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/08/2023
0.00M
Measured & Indicated:
n/a
n/a
06/08/2023
0.00M
Inferred:
n/a
n/a
06/08/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/08/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/08/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/08/2023
n/a
Open Pit (Avg):
n/a
n/a
06/08/2023
n/a
Recovery Rate:
n/a
n/a
06/08/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/08/2023
0.00M
Annual Production:
n/a
n/a
06/08/2023
n/a
Cash Cost:
n/a
n/a
06/08/2023
n/a
Extra Operating Cost:
n/a
n/a
06/08/2023
n/a
Property
Last Analysis Data (06/08/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mwanza , Tanzania
Buckreef
55% (guess)
1,600
Open Pit
show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Total Land Package Size (ha):
1,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mwanza , Tanzania
Buckreef
55% (guess)
1,600
Open Pit
show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Total Land Package Size (ha):
1,600
Profitability (by resource)
Proven & Probable
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.66M
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.36M
Maximum Profit (Gold):
$564.83M
$792.29M
n/a
$227.46M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$564.83M
$792.29M
n/a
$227.46M
Max Profit / Current MCap:
3.655
6.090
n/a
2.436
Max Profit Per Share (Gold):
$1.70
$2.38
n/a
$0.68
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.70
$2.38
n/a
$0.68
Total Free Profit Per Share:
$1.08
$1.85
n/a
$0.77
FD MCap / Gold Eq.:
$181.82
$153.04
n/a
$-28.78
FD MCap / Silver Eq.:
$2.25
$1.71
n/a
$-0.54
FD MCap / Per Metal as % Spot Price:
9.26%
6.86%
n/a
-2.40%
Measured & Indicated
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.66M
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.36M
Maximum Profit (Gold):
$564.83M
$792.29M
n/a
$227.46M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$564.83M
$792.29M
n/a
$227.46M
Max Profit / Current MCap:
3.655
6.090
n/a
2.436
Max Profit Per Share (Gold):
$1.70
$2.38
n/a
$0.68
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.70
$2.38
n/a
$0.68
Total Free Profit Per Share:
$1.08
$1.85
n/a
$0.77
FD MCap / Gold Eq.:
$181.82
$153.04
n/a
$-28.78
FD MCap / Silver Eq.:
$2.25
$1.71
n/a
$-0.54
FD MCap / Per Metal as % Spot Price:
9.26%
6.86%
n/a
-2.40%
Reserves & Resources
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
12.99M
P L A U S I B L E
Gold Eq. Oz.:
1.06M
1.06M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
9.20M
Maximum Profit (Gold):
$706.03M
$990.36M
n/a
$284.33M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$706.03M
$990.36M
n/a
$284.33M
Max Profit / Current MCap:
4.568
7.613
n/a
3.045
Max Profit Per Share (Gold):
$2.12
$2.97
n/a
$0.85
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.12
$2.97
n/a
$0.85
Total Free Profit Per Share:
$1.50
$2.44
n/a
$0.94
FD MCap / Gold Eq.:
$145.46
$122.43
n/a
$-23.03
FD MCap / Silver Eq.:
$1.80
$1.37
n/a
$-0.43
FD MCap / Per Metal as % Spot Price:
7.40%
5.49%
n/a
-1.92%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7486
CAD 0.7371
03/29/2024
Spot Gold:
$1,964.50
$2,232.10
03/29/2024
$267.60
Spot Silver:
$24.28
$24.92
03/29/2024
$0.64
Gold:Silver Ratio:
80.91
89.57
03/29/2024
8.66
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: