Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:RIO
CAD
OTCMKTS:RIOFF
USD
Description
Rio2 Ltd are a gold focused junior, late stage developer with one producing mine in Chile and two exploration properties. Currently they produce roughly per year. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$206.66M which is a rise of roughly 125% over the last seven months. As of 04/13/2024 they have no debt and ~C$17.98M cash. They have 378M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$92.03M
$206.66M
10/21/2024
$114.63M
Total Assets:
$111.35M
$110.06M
04/13/2024
$-1.29M
Total Liabilities:
$32.02M
$31.65M
04/13/2024
$-0.37M
Current Assets:
$5.31M
$17.98M
05/22/2024
$12.67M
Current Liabilities:
$1.60M
$1.58M
04/13/2024
$-0.02M
Total Debt:
$0.00M
$0.00M
04/13/2024
$0.00M
Cash:
$4.37M
$17.98M
05/22/2024
$13.62M
Enterprise Value:
$87.66M
$188.67M
12/24/1975
$101.01M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/13/2024
n/a
Misc
04/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
259,568,913
378,000,000
10/21/2024
118,431,087
Shares (FD):
281,000,000
399,000,000
10/21/2024
118,000,000
Insider Ownership:
n/a
30%
10/21/2024
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2025
04/13/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/13/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/13/2024
0
Initial CapEx (Outstanding):
$135.00M146.7% of MCap
$135.00M65.33% of MCap
04/13/2024
$0.00M
Funding Option:
n/a
(guess) Debt Financing
04/13/2024
n/a
Documentation:
none
PFS
10/21/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
5
8
10/21/2024
3.00
Resource Data
GOLD
04/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.50M
1.50M
04/13/2024
0.00M
Measured & Indicated:
3.50M
3.50M
04/13/2024
0.00M
Inferred:
1.00M
1.00M
04/13/2024
0.00M
Reserves & Resources:
4.50M
4.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.13M
1.13M
04/13/2024
0.00M
Measured & Indicated:
2.33M
2.33M
04/13/2024
0.00M
Inferred:
0.38M
0.38M
04/13/2024
0.00M
Reserves & Resources:
2.70M
2.70M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/13/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/13/2024
$0.00
Total:
$1,500
$1,500
04/13/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/13/2024
n/a
Open Pit (Avg):
n/a
0.40 g/t
04/14/2023
0.40 g/t
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
10/21/2024
0.00%
F U T U R E
Proven & Probable:
3.50M
3.50M
04/13/2024
0.00M
Annual Production:
150,000oz.
150,000oz.
04/13/2024
0oz.
Cash Cost:
$1,000
$1,000
04/13/2024
$0
Extra Operating Cost:
$500
$500
04/13/2024
$0
SILVER
04/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/13/2024
0.00M
Measured & Indicated:
n/a
n/a
04/13/2024
0.00M
Inferred:
n/a
n/a
04/13/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/13/2024
0.00M
Measured & Indicated:
n/a
n/a
04/13/2024
0.00M
Inferred:
n/a
n/a
04/13/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/13/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/13/2024
$0.00
Total:
n/a
n/a
04/13/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/13/2024
n/a
Open Pit (Avg):
n/a
n/a
04/14/2023
n/a
Recovery Rate:
n/a
n/a
04/13/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/13/2024
0.00M
Annual Production:
n/a
n/a
04/13/2024
n/a
Cash Cost:
n/a
n/a
04/13/2024
n/a
Extra Operating Cost:
n/a
n/a
04/13/2024
n/a
Property
Last Analysis Data (04/13/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Copiapo , Chile
Cerro Maricunga
100%
Open Pit
show
5 million oz oxide deposit (.4 gpt)
10 year mine life at 250,000 oz per year.
Exploration
Putre , Chile
Anocarire
100%
n/a
n/a
Exploration
Copiapo , Chile
Toro
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Copiapo , Chile
Cerro Maricunga
100%
Open Pit
show
5 million oz oxide deposit (.4 gpt)
10 year mine life at 250,000 oz per year.
Exploration
Putre , Chile
Anocarire
100%
n/a
n/a
Exploration
Copiapo , Chile
Toro
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
04/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.21M
P L A U S I B L E
Gold Eq. Oz.:
1.13M
1.13M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.91M
Maximum Profit (Gold):
$947.25M
$1,433.81M
n/a
$486.56M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$947.25M
$1,433.81M
n/a
$486.56M
Max Profit / Current MCap:
10.293
6.938
n/a
-3.355
Max Profit Per Share (Gold):
$3.37
$3.59
n/a
$0.22
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.37
$3.59
n/a
$0.22
Total Free Profit Per Share:
$2.92
$2.87
n/a
$-0.05
FD MCap / Gold Eq.:
$81.80
$183.69
n/a
$101.89
FD MCap / Silver Eq.:
$0.97
$2.28
n/a
$1.30
FD MCap / Per Metal as % Spot Price:
3.49%
6.62%
n/a
3.13%
Measured & Indicated
04/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-12.17M
P L A U S I B L E
Gold Eq. Oz.:
2.33M
2.33M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-8.08M
Maximum Profit (Gold):
$1,957.65M
$2,963.21M
n/a
$1,005.56M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,957.65M
$2,963.21M
n/a
$1,005.56M
Max Profit / Current MCap:
21.273
14.339
n/a
-6.934
Max Profit Per Share (Gold):
$6.97
$7.43
n/a
$0.46
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.97
$7.43
n/a
$0.46
Total Free Profit Per Share:
$6.52
$6.71
n/a
$0.19
FD MCap / Gold Eq.:
$39.58
$88.88
n/a
$49.30
FD MCap / Silver Eq.:
$0.47
$1.10
n/a
$0.63
FD MCap / Per Metal as % Spot Price:
1.69%
3.20%
n/a
1.51%
Reserves & Resources
04/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-15.64M
P L A U S I B L E
Gold Eq. Oz.:
2.70M
2.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-9.39M
Maximum Profit (Gold):
$2,273.40M
$3,441.15M
n/a
$1,167.75M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,273.40M
$3,441.15M
n/a
$1,167.75M
Max Profit / Current MCap:
24.704
16.652
n/a
-8.052
Max Profit Per Share (Gold):
$8.09
$8.62
n/a
$0.53
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.09
$8.62
n/a
$0.53
Total Free Profit Per Share:
$7.64
$7.90
n/a
$0.26
FD MCap / Gold Eq.:
$34.08
$76.54
n/a
$42.46
FD MCap / Silver Eq.:
$0.41
$0.95
n/a
$0.54
FD MCap / Per Metal as % Spot Price:
1.46%
2.76%
n/a
1.30%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7278
CAD 0.7194
10/29/2024
Spot Gold:
$2,342.00
$2,774.50
10/29/2024
$432.50
Spot Silver:
$27.83
$34.39
10/29/2024
$6.56
Gold:Silver Ratio:
84.15
80.68
10/29/2024
-3.48
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: