Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:TNR
CAD
OTCMKTS:TRRXF
USD
Description
TNR Gold Corp are a junior, project generator looking for gold with one mine in development in Argentina and two exploration properties. They have a market capitalisation of ~C$7.77M which is a fall of roughly 6% over the last three months. As of 09/30/2024 they have no debt and ~C$0.24M cash. They have 190M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$8.28M
$7.77M
09/30/2024
Total Assets:
$0.30M
$0.28M
09/30/2024
Total Liabilities:
$0.01M
$0.01M
09/30/2024
Current Assets:
$0.28M
$0.26M
09/30/2024
Current Liabilities:
$0.01M
$0.01M
09/30/2024
Total Debt:
$0.00M
$0.00M
09/30/2024
Cash:
$0.26M
$0.24M
09/30/2024
Enterprise Value:
$8.02M
$7.53M
03/28/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/30/2024
Misc
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
190,056,780
190,056,780
09/30/2024
Shares (FD):
223,755,113
223,755,113
09/30/2024
Insider Ownership:
n/a
50%
09/30/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
09/30/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/30/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/30/2024
Initial CapEx (Outstanding):
n/a
n/a
09/30/2024
Funding Option:
n/a
n/a
09/30/2024
Documentation:
none
none
09/30/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
09/30/2024
Resource Data
GOLD
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/30/2024
Measured & Indicated:
0.00M
0.00M
09/30/2024
Inferred:
0.00M
0.00M
09/30/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/30/2024
Measured & Indicated:
0.00M
0.00M
09/30/2024
Inferred:
0.00M
0.00M
09/30/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/30/2024
Extra Operating Cost:
n/a
n/a
09/30/2024
Total:
n/a
n/a
09/30/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/30/2024
Open Pit (Avg):
n/a
n/a
09/13/2023
Recovery Rate:
n/a
n/a
09/30/2024
F U T U R E
Proven & Probable:
n/a
n/a
09/30/2024
Annual Production:
n/a
n/a
09/30/2024
Cash Cost:
n/a
n/a
09/30/2024
Extra Operating Cost:
n/a
n/a
09/30/2024
SILVER
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/30/2024
Measured & Indicated:
n/a
n/a
09/30/2024
Inferred:
n/a
n/a
09/30/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/30/2024
Measured & Indicated:
n/a
n/a
09/30/2024
Inferred:
n/a
n/a
09/30/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/30/2024
Extra Operating Cost:
n/a
n/a
09/30/2024
Total:
n/a
n/a
09/30/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/30/2024
Open Pit (Avg):
n/a
n/a
09/13/2023
Recovery Rate:
n/a
n/a
09/30/2024
F U T U R E
Proven & Probable:
n/a
n/a
09/30/2024
Annual Production:
n/a
n/a
09/30/2024
Cash Cost:
n/a
n/a
09/30/2024
Extra Operating Cost:
n/a
n/a
09/30/2024
Property
Last Analysis Data (09/30/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Argentina
Mariana Lithium
1% (guess)
n/a
Open Pit
show
0.45% NSR:
Ganfeng’s subsidiary, Litio Minera Argentina, has a right to repurchase 1.0% of the 1.5% NSR royalty on the Mariana Lithium Project, of which 0.9% NSR relates to the TNR’s NSR interest.
TNR would receive CAN$900,000 on the execution of the repurchase, resulting in TNR holding a 0.45% NSR, its shareholder – a 0.05% NSR.
Hold 1.5% NSR on the property.
Exploration
Argentina
Los Azulas Copper
1% (guess)
n/a
n/a
show
Hold 0.4% net smelter return
Exploration
Alaska , USA
Shotgun
90%
7,000
n/a
show
Large property in Alaska with a lot of drill targets.
1 discovery with 700,000 oz at 1 gpt.
Total Land Package Size (ha):
7,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Argentina
Mariana Lithium
1% (guess)
n/a
Open Pit
show
0.45% NSR:
Ganfeng’s subsidiary, Litio Minera Argentina, has a right to repurchase 1.0% of the 1.5% NSR royalty on the Mariana Lithium Project, of which 0.9% NSR relates to the TNR’s NSR interest.
TNR would receive CAN$900,000 on the execution of the repurchase, resulting in TNR holding a 0.45% NSR, its shareholder – a 0.05% NSR.
Hold 1.5% NSR on the property.
Exploration
Argentina
Los Azulas Copper
1% (guess)
n/a
n/a
show
Hold 0.4% net smelter return
Exploration
Alaska , USA
Shotgun
90%
7,000
n/a
show
Large property in Alaska with a lot of drill targets.
1 discovery with 700,000 oz at 1 gpt.
Total Land Package Size (ha):
7,000
Profitability (by resource)
Proven & Probable
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7401
CAD 0.6949
12/21/2024
Spot Gold:
$2,634.30
$2,620.40
12/21/2024
Spot Silver:
$31.16
$29.42
12/21/2024
Gold:Silver Ratio:
84.54
89.07
12/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: