Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Tristar Gold Inc

www: www.tristargold.com   email: info@tristargold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:TSG CAD
OTCMKTS:TSGZF USD

Description

Tristar Gold Inc are a gold focused junior, late stage development company with two exploration properties in Brazil. They have approximately 2.2Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$33.97M which is a fall of roughly 11% over the last four months. As of 10/11/2022 they have no debt and ~$9M cash. They have 255M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/11/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $38.32M $33.97M 10/11/2022 $-4.35M
Total Assets: $17.00M $17.00M 10/11/2022 $0.00M
Total Liabilities: $2.07M $2.07M 10/11/2022 $0.00M
Current Assets: $9.00M $9.00M 10/11/2022 $0.00M
Current Liabilities: $0.30M $0.30M 10/11/2022 $0.00M
Total Debt: $0.00M $0.00M 10/11/2022 $0.00M
Cash: $9.00M $9.00M 10/11/2022 $0.00M
Enterprise Value: $29.32M $24.97M 10/16/1970 $-4.35M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 10/11/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/11/2022 0.00%
Misc 10/11/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 255,000,000 255,000,000 10/11/2022 0
Shares (FD): 294,000,000 294,000,000 10/11/2022 0
Insider Ownership: n/a 23% 10/11/2022 23%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 10/11/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/11/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/11/2022 0
Initial CapEx (Outstanding): $260.00M
678.53% of Mkt.Cap		 $260.00M
765.38% of Mkt.Cap 		10/11/2022 $0.00M
Funding Option: n/a n/a 10/11/2022 n/a
Documentation: none PEA 10/11/2022 n/a
Value Adjustment: -15% -15% never 0%

Resource Data

GOLD 10/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.40M 1.40M 10/11/2022 0.00M
Measured & Indicated: 1.50M 1.50M 10/11/2022 0.00M
Inferred: 0.70M 0.70M 10/11/2022 0.00M
Reserves & Resources: 2.20M 2.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.26M 1.26M 10/11/2022 0.00M
Measured & Indicated: 1.33M 1.33M 10/11/2022 0.00M
Inferred: 0.32M 0.32M 10/11/2022 0.00M
Reserves & Resources: 1.65M 1.65M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/11/2022 $0.00
Extra Operating Cost: n/a n/a 10/11/2022 $0.00
Average Grade: 1.00 g/t 1.00 g/t 10/11/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/11/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 10/11/2022 0.00M
Annual Production: 100,000oz. 100,000oz. 10/11/2022 0oz.
Cash Cost: $750 $750 10/11/2022 $0
Extra Operating Cost: $450 $450 10/11/2022 $0
SILVER 10/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/11/2022 0.00M
Measured & Indicated: n/a n/a 10/11/2022 0.00M
Inferred: n/a n/a 10/11/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/11/2022 0.00M
Measured & Indicated: n/a n/a 10/11/2022 0.00M
Inferred: n/a n/a 10/11/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/11/2022 $0.00
Extra Operating Cost: n/a n/a 10/11/2022 $0.00
Average Grade: n/a n/a 10/11/2022 n/a
Recovery Rate: n/a n/a 10/11/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/11/2022 0.00M
Annual Production: n/a n/a 10/11/2022 n/a
Cash Cost: n/a n/a 10/11/2022 n/a
Extra Operating Cost: n/a n/a 10/11/2022 n/a

Property

Last Analysis Data  (10/11/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Para State, Brazil Bom Jardim 100% 9,000 n/a show
Early exploration. Very little drilling.
Exploration Para State, Brazil Castelo dos Sonhos 100% (guess) 27,000 n/a show
2 million oz at 1 gpt. (most is inferred)

Should grow in size.
Total Land Package Size (ha): 36,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Para State, Brazil Bom Jardim 100% 9,000 n/a show
Early exploration. Very little drilling.
Exploration Para State, Brazil Castelo dos Sonhos 100% (guess) 27,000 n/a show
2 million oz at 1 gpt. (most is inferred)

Should grow in size.
Total Land Package Size (ha): 36,000  

Profitability (by resource)

Proven &
Probable		 10/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.45M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.26M 1.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.00M
Maximum Profit (Gold): $348.99M $505.07M n/a $156.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $348.99M $505.07M n/a $156.09M
Max Profit / Current MCap: 9.108 14.868 n/a 5.761
Max Profit Per Share (Gold): $1.19 $1.72 n/a $0.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.19 $1.72 n/a $0.53
Total Free Profit Per Share: $1.01 $1.56 n/a $0.56
FD Mkt. Cap / Gold Eq.: $30.41 $26.96 n/a $-3.45
FD Mkt. Cap / Silver Eq.: $0.35 $0.32 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.83% 1.44% n/a -0.39%
Measured &
Indicated		 10/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.76M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.33M 1.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.23M
Maximum Profit (Gold): $368.93M $533.93M n/a $165.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $368.93M $533.93M n/a $165.01M
Max Profit / Current MCap: 9.628 15.718 n/a 6.090
Max Profit Per Share (Gold): $1.25 $1.82 n/a $0.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.25 $1.82 n/a $0.56
Total Free Profit Per Share: $1.07 $1.66 n/a $0.59
FD Mkt. Cap / Gold Eq.: $28.77 $25.50 n/a $-3.26
FD Mkt. Cap / Silver Eq.: $0.33 $0.30 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.73% 1.36% n/a -0.37%

Reserves &
Resources		 10/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.99M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.65M 1.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.23M
Maximum Profit (Gold): $456.17M $660.20M n/a $204.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $456.17M $660.20M n/a $204.03M
Max Profit / Current MCap: 11.905 19.435 n/a 7.530
Max Profit Per Share (Gold): $1.55 $2.25 n/a $0.69
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.55 $2.25 n/a $0.69
Total Free Profit Per Share: $1.37 $2.09 n/a $0.72
FD Mkt. Cap / Gold Eq.: $23.27 $20.63 n/a $-2.64
FD Mkt. Cap / Silver Eq.: $0.27 $0.25 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.40% 1.10% n/a -0.30%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×