Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:TRY
AUD
OTCMKTS:TRYRF
USD
Description
Troy Resources Ltd are a gold focused junior near-term producer with one producing mine in Australia, two mines in development in Brazil and Guyana and three exploration properties. Currently they produce roughly per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~A$29.59M which is a fall of roughly 3% over the last twelve months. As of 02/17/2022 they have ~A$5M debt and ~A$0.69M cash. They have 1,122M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$30.56M
$29.59M
02/17/2022
$-0.98M
Total Assets:
$43.06M
$41.68M
02/17/2022
$-1.38M
Total Liabilities:
$34.45M
$33.35M
02/17/2022
$-1.10M
Current Assets:
$17.94M
$17.37M
02/17/2022
$-0.57M
Current Liabilities:
$29.43M
$28.48M
02/17/2022
$-0.94M
Total Debt:
$5.02M
$4.86M
02/17/2022
$-0.16M
Cash:
$0.72M
$0.69M
02/17/2022
$-0.02M
Enterprise Value:
$34.87M
$33.75M
01/26/1971
$-1.12M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/17/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/17/2022
0.00%
Misc
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,122,000,000
1,122,000,000
02/17/2022
0
Shares (FD):
1,151,000,000
1,151,000,000
02/17/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/17/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/17/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/17/2022
0
Initial CapEx (Outstanding):
n/a
n/a
02/17/2022
n/a
Funding Option:
n/a
n/a
02/17/2022
n/a
Documentation:
none
FS
02/17/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.21M
0.21M
02/17/2022
0.00M
Measured & Indicated:
0.60M
0.60M
02/17/2022
0.00M
Inferred:
0.40M
0.40M
02/17/2022
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.19M
0.19M
02/17/2022
0.00M
Measured & Indicated:
0.47M
0.47M
02/17/2022
0.00M
Inferred:
0.18M
0.18M
02/17/2022
0.00M
Reserves & Resources:
0.65M
0.65M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/17/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/17/2022
$0.00
Average Grade:
2.70 g/t
2.70 g/t
02/17/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/17/2022
0.00%
F U T U R E
Proven & Probable:
0.60M
0.60M
02/17/2022
0.00M
Annual Production:
50,000oz.
50,000oz.
02/17/2022
0oz.
Cash Cost:
$950
$950
02/17/2022
$0
Extra Operating Cost:
$450
$450
02/17/2022
$0
SILVER
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/17/2022
0.00M
Measured & Indicated:
n/a
n/a
02/17/2022
0.00M
Inferred:
n/a
n/a
02/17/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/17/2022
0.00M
Measured & Indicated:
n/a
n/a
02/17/2022
0.00M
Inferred:
n/a
n/a
02/17/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/17/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/17/2022
$0.00
Average Grade:
n/a
n/a
02/17/2022
n/a
Recovery Rate:
n/a
n/a
02/17/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/17/2022
0.00M
Annual Production:
n/a
n/a
02/17/2022
n/a
Cash Cost:
n/a
n/a
02/17/2022
n/a
Extra Operating Cost:
n/a
n/a
02/17/2022
n/a
Property
Last Analysis Data (02/17/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Australia
Sandstone
100%
n/a
n/a
Exploration
Darwin, Nwt , Australia
Daly River
100%
n/a
n/a
Development
Brazil
Andorinhas
100%
n/a
show
Mine closure in 2016.
Exploration
Brazil
Talon Rio Maria
51%
n/a
n/a
Exploration
Brazil
Tangara
0%
n/a
n/a
Development
South America , Guyana
Karouni
100% (guess)
Open Pit
show
1.6 million oz deposit at 3 gpt.
Production in 2015 at 100,000 oz.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Australia
Sandstone
100%
n/a
n/a
Exploration
Darwin, Nwt , Australia
Daly River
100%
n/a
n/a
Development
Brazil
Andorinhas
100%
n/a
show
Mine closure in 2016.
Exploration
Brazil
Talon Rio Maria
51%
n/a
n/a
Exploration
Brazil
Tangara
0%
n/a
n/a
Development
South America , Guyana
Karouni
100% (guess)
Open Pit
show
1.6 million oz deposit at 3 gpt.
Production in 2015 at 100,000 oz.
Profitability (by resource)
Proven & Probable
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.21M
0.21M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.83M
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.75M
Maximum Profit (Gold):
$62.80M
$62.79M
n/a
$-0.01M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$62.80M
$62.79M
n/a
$-0.01M
Max Profit / Current MCap:
2.055
2.122
n/a
0.067
Max Profit Per Share (Gold):
$0.05
$0.05
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.05
$0.05
n/a
$0.00
Total Free Profit Per Share:
$0.02
$0.02
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$161.72
$156.54
n/a
$-5.18
FD Mkt. Cap / Silver Eq.:
$2.03
$1.87
n/a
$-0.16
FD Mkt. Cap / Per Metal as % Spot Price:
8.63%
8.35%
n/a
-0.28%
Measured & Indicated
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.37M
P L A U S I B L E
Gold Eq. Oz.:
0.47M
0.47M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.86M
Maximum Profit (Gold):
$156.11M
$156.08M
n/a
$-0.03M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$156.11M
$156.08M
n/a
$-0.03M
Max Profit / Current MCap:
5.108
5.275
n/a
0.168
Max Profit Per Share (Gold):
$0.14
$0.14
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.14
$0.14
n/a
$0.00
Total Free Profit Per Share:
$0.10
$0.10
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$65.06
$62.98
n/a
$-2.08
FD Mkt. Cap / Silver Eq.:
$0.82
$0.75
n/a
$-0.06
FD Mkt. Cap / Per Metal as % Spot Price:
3.47%
3.36%
n/a
-0.11%
Reserves & Resources
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.95M
P L A U S I B L E
Gold Eq. Oz.:
0.65M
0.65M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.57M
Maximum Profit (Gold):
$215.92M
$215.88M
n/a
$-0.05M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$215.92M
$215.88M
n/a
$-0.05M
Max Profit / Current MCap:
7.064
7.297
n/a
0.232
Max Profit Per Share (Gold):
$0.19
$0.19
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.19
$0.19
n/a
$0.00
Total Free Profit Per Share:
$0.15
$0.15
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$47.04
$45.53
n/a
$-1.51
FD Mkt. Cap / Silver Eq.:
$0.59
$0.54
n/a
$-0.05
FD Mkt. Cap / Per Metal as % Spot Price:
2.51%
2.43%
n/a
-0.08%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7177
AUD 0.6947
02/08/2023
Spot Gold:
$1,874.70
$1,874.60
02/08/2023
$-0.10
Spot Silver:
$23.49
$22.38
02/08/2023
$-1.11
Gold:Silver Ratio:
79.81
83.76
02/08/2023
3.95
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: