Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Troy Resources Ltd

www: www.troyresources.com.au   email: info@troyresources.com.au
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:TRYRF USD
ASX:TRY AUD

Description

Troy Resources Ltd are a gold focused junior near-term producer with one producing mine in Australia, two mines in development in Brazil and Guyana and three exploration properties. Currently they produce roughly per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~A$27.6M which is a fall of roughly 10% over the last seven months. As of 02/17/2022 they have ~A$5M debt and ~A$0.65M cash. They have 1,122M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/17/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $30.56M $27.60M 02/17/2022 $-2.96M
Total Assets: $43.06M $38.89M 02/17/2022 $-4.17M
Total Liabilities: $34.45M $31.11M 02/17/2022 $-3.34M
Current Assets: $17.94M $16.20M 02/17/2022 $-1.74M
Current Liabilities: $29.43M $26.58M 02/17/2022 $-2.85M
Total Debt: $5.02M $4.54M 02/17/2022 $-0.49M
Cash: $0.72M $0.65M 02/17/2022 $-0.07M
Enterprise Value: $34.87M $31.49M 12/31/1970 $-3.38M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/17/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/17/2022 0.00%
Misc 02/17/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,122,000,000 1,122,000,000 02/17/2022 0
Shares (FD): 1,151,000,000 1,151,000,000 02/17/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/17/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/17/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/17/2022 0
Initial CapEx (Outstanding): n/a n/a 02/17/2022 n/a
Funding Option: n/a n/a 02/17/2022 n/a
Documentation: none FS 02/17/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/17/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.21M 0.21M 02/17/2022 0.00M
Measured & Indicated: 0.60M 0.60M 02/17/2022 0.00M
Inferred: 0.40M 0.40M 02/17/2022 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.19M 0.19M 02/17/2022 0.00M
Measured & Indicated: 0.47M 0.47M 02/17/2022 0.00M
Inferred: 0.18M 0.18M 02/17/2022 0.00M
Reserves & Resources: 0.65M 0.65M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/17/2022 $0.00
Extra Operating Cost: n/a n/a 02/17/2022 $0.00
Average Grade: 2.70 g/t 2.70 g/t 02/17/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/17/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 0.60M 0.60M 02/17/2022 0.00M
Annual Production: 50,000oz. 50,000oz. 02/17/2022 0oz.
Cash Cost: $950 $950 02/17/2022 $0
Extra Operating Cost: $450 $450 02/17/2022 $0
SILVER 02/17/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/17/2022 0.00M
Measured & Indicated: n/a n/a 02/17/2022 0.00M
Inferred: n/a n/a 02/17/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/17/2022 0.00M
Measured & Indicated: n/a n/a 02/17/2022 0.00M
Inferred: n/a n/a 02/17/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/17/2022 $0.00
Extra Operating Cost: n/a n/a 02/17/2022 $0.00
Average Grade: n/a n/a 02/17/2022 n/a
Recovery Rate: n/a n/a 02/17/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/17/2022 0.00M
Annual Production: n/a n/a 02/17/2022 n/a
Cash Cost: n/a n/a 02/17/2022 n/a
Extra Operating Cost: n/a n/a 02/17/2022 n/a

Property

Last Analysis Data  (02/17/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia Sandstone 100% n/a n/a
Exploration Darwin, Nwt, Australia Daly River 100% n/a n/a
Development Brazil Andorinhas 100% n/a show
Mine closure in 2016.
Exploration Brazil Talon Rio Maria 51% n/a n/a
Exploration Brazil Tangara 0% n/a n/a
Development South America, Guyana Karouni 100% (guess) Open Pit show
1.6 million oz deposit at 3 gpt.

Production in 2015 at 100,000 oz.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia Sandstone 100% n/a n/a
Exploration Darwin, Nwt, Australia Daly River 100% n/a n/a
Development Brazil Andorinhas 100% n/a show
Mine closure in 2016.
Exploration Brazil Talon Rio Maria 51% n/a n/a
Exploration Brazil Tangara 0% n/a n/a
Development South America, Guyana Karouni 100% (guess) Open Pit show
1.6 million oz deposit at 3 gpt.

Production in 2015 at 100,000 oz.

Profitability (by resource)

Proven &
Probable
02/17/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.21M 0.21M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.03M
Maximum Profit (Gold): $62.80M $57.95M n/a $-4.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $62.80M $57.95M n/a $-4.86M
Max Profit / Current MCap: 2.055 2.099 n/a 0.044
Max Profit Per Share (Gold): $0.05 $0.05 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.05 n/a $0.00
Total Free Profit Per Share: $0.02 $0.01 n/a $0.00
FD Mkt. Cap / Gold Eq.: $161.72 $146.05 n/a $-15.66
FD Mkt. Cap / Silver Eq.: $2.03 $1.71 n/a $-0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
8.63% 7.95% n/a -0.68%
Measured &
Indicated
02/17/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.47M 0.47M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.56M
Maximum Profit (Gold): $156.11M $144.04M n/a $-12.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $156.11M $144.04M n/a $-12.07M
Max Profit / Current MCap: 5.108 5.218 n/a 0.111
Max Profit Per Share (Gold): $0.14 $0.13 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.13 n/a $-0.01
Total Free Profit Per Share: $0.10 $0.09 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $65.06 $58.76 n/a $-6.30
FD Mkt. Cap / Silver Eq.: $0.82 $0.69 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
3.47% 3.20% n/a -0.27%

Reserves &
Resources
02/17/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.65M 0.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.54M
Maximum Profit (Gold): $215.92M $199.23M n/a $-16.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $215.92M $199.23M n/a $-16.69M
Max Profit / Current MCap: 7.064 7.217 n/a 0.153
Max Profit Per Share (Gold): $0.19 $0.17 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $0.17 n/a $-0.01
Total Free Profit Per Share: $0.15 $0.14 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $47.04 $42.48 n/a $-4.56
FD Mkt. Cap / Silver Eq.: $0.59 $0.50 n/a $-0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
2.51% 2.31% n/a -0.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×