Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Unigold Inc

www: www.unigoldinc.com   email: unigold@unigoldinc.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:UGD CAD
OTCMKTS:UGDIF USD

Description

Unigold Inc are a gold focused junior, late stage developer with two exploration properties in Dominican Republic. They have approximately 2.2Moz. of gold in the reserves and resources category of which 1.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$36.22M which is a fall of roughly 10% over the last two months. As of 07/19/2025 they have no debt and ~C$0.07M cash. They have 279M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/19/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $40.33M $36.22M 07/19/2025 $-4.11M
MCap (OS): $30.49M $27.38M 07/19/2025 $-3.11M
Total Assets: $0.44M $0.44M 07/19/2025 $0.00M
Total Liabilities: $0.36M $0.36M 07/19/2025 $0.00M
Current Assets: $0.07M $0.07M 07/19/2025 $0.00M
Current Liabilities: $0.36M $0.36M 07/19/2025 $0.00M
Total Debt: $0.00M $0.00M 07/19/2025 $0.00M
Cash: $0.07M $0.07M 07/19/2025 $0.00M
Debt (Net): $-0.07M $-0.07M $0.00M
Enterprise Value: $40.25M $36.14M 02/23/1971 $-4.11M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 07/19/2025 n/a
Misc 07/19/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 279,000,000 279,000,000 07/19/2025 0
Shares (FD): 369,000,000 369,000,000 07/19/2025 0
Insider Ownership: n/a 20% 07/19/2025 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2027 07/19/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/19/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/19/2025 0
Development Phase: none FS Released 07/19/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 07/05/2023 0
Cash Flow Multiple: 2 2 07/19/2025 0.00

Resource Data

GOLD 07/19/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/19/2025 0.00M
Measured & Indicated: 1.10M 1.10M 07/19/2025 0.00M
Inferred: 1.10M 1.10M 07/19/2025 0.00M
Reserves & Resources: 2.20M 2.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/19/2025 0.00M
Measured & Indicated: 0.75M 0.75M 07/19/2025 0.00M
Inferred: 0.47M 0.47M 07/19/2025 0.00M
Reserves & Resources: 1.22M 1.22M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/19/2025 $0.00
Extra Operating Cost: n/a n/a 07/19/2025 $0.00
Total: $1,900 $1,900 07/19/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 2.50 g/t 2.50 g/t 07/19/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 07/07/2024 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/19/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 07/19/2025 0.00M
Annual Production: 100,000oz. 100,000oz. 07/19/2025 0oz.
Cash Cost: $1,200 $1,200 07/19/2025 $0
Extra Operating Cost: $700 $700 07/19/2025 $0
SILVER 07/19/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/19/2025 0.00M
Measured & Indicated: n/a n/a 07/19/2025 0.00M
Inferred: n/a n/a 07/19/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/19/2025 0.00M
Measured & Indicated: n/a n/a 07/19/2025 0.00M
Inferred: n/a n/a 07/19/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/19/2025 $0.00
Extra Operating Cost: n/a n/a 07/19/2025 $0.00
Total: n/a n/a 07/19/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/19/2025 n/a
Open Pit (Avg): n/a n/a 07/05/2023 n/a
Recovery Rate: n/a n/a 07/19/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/19/2025 0.00M
Annual Production: n/a n/a 07/19/2025 n/a
Cash Cost: n/a n/a 07/19/2025 n/a
Extra Operating Cost: n/a n/a 07/19/2025 n/a

Property

Last Analysis Data  (07/19/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Neita Sur- Candelones
100 show
2 million oz deposit and growing. 1.5 gpt.

100,000 underground.

Need a PEA.

Size: 10,000 ha
Exp Nieta North
20 show
JV with Barrick Gold.

Size: 10,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Neita Sur- Candelones
100 250.00 show
2 million oz deposit and growing. 1.5 gpt.

100,000 underground.

Need a PEA.

Size: 10,000 ha
Exp Nieta North
20 show
JV with Barrick Gold.

Size: 10,000 ha

Profitability (by resource)

Proven &
Probable		 07/19/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/19/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.07M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.75M 0.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.04M
Maximum Profit (Gold): $1,079.97M $1,320.21M n/a $240.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,079.97M $1,320.21M n/a $240.24M
Max Profit / Current MCap: 26.781 36.454 n/a 9.673
Max Profit Per Share (Gold): $2.93 $3.58 n/a $0.65
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.93 $3.58 n/a $0.65
Total Free Profit Per Share: $2.78 $3.44 n/a $0.67
FD MCap / Gold Eq.: $53.91 $48.42 n/a $-5.49
FD MCap / Silver Eq.: $0.61 $0.55 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:		 1.61% 1.32% n/a -0.29%
EV / Gold Eq.: $53.81 $48.32 n/a $-5.49
EV / Silver Eq.: $0.61 $0.55 n/a $-0.06
EV / Per Metal
as % Spot Price:		 1.61% 1.32% n/a -0.29%

Reserves &
Resources		 07/19/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.13M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.22M 1.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.07M
Maximum Profit (Gold): $1,754.95M $2,145.33M n/a $390.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,754.95M $2,145.33M n/a $390.38M
Max Profit / Current MCap: 43.519 59.237 n/a 15.718
Max Profit Per Share (Gold): $4.76 $5.81 n/a $1.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.76 $5.81 n/a $1.06
Total Free Profit Per Share: $4.61 $5.68 n/a $1.07
FD MCap / Gold Eq.: $33.18 $29.80 n/a $-3.38
FD MCap / Silver Eq.: $0.38 $0.34 n/a $-0.04
FD MCap / Per Metal
as % Spot Price:		 0.99% 0.81% n/a -0.18%
EV / Gold Eq.: $33.12 $29.74 n/a $-3.38
EV / Silver Eq.: $0.38 $0.34 n/a $-0.04
EV / Per Metal
as % Spot Price:		 0.99% 0.81% n/a -0.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults