Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Unigold Inc

www: www.unigoldinc.com   email: unigold@unigoldinc.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:UGD CAD
OTCMKTS:UGDIF USD

Description

Unigold Inc are a gold focused junior, late stage developer with two exploration properties in Dominican Republic. They have approximately 2.2Moz. of gold in the reserves and resources category of which 1.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$14.27M which is a fall of roughly 33% over the last five months. As of 07/07/2024 they have no debt and ~C$2.15M cash. They have 274M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/07/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $21.28M $14.27M 07/07/2024
Total Assets: $2.94M $2.86M 07/07/2024
Total Liabilities: $0.37M $0.36M 07/07/2024
Current Assets: $2.20M $2.15M 07/07/2024
Current Liabilities: $0.37M $0.36M 07/07/2024
Total Debt: $0.00M $0.00M 07/07/2024
Cash: $2.20M $2.15M 07/07/2024
Enterprise Value: $19.08M $12.12M 05/21/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 07/07/2024
Misc 07/07/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 274,255,768 274,255,768 07/07/2024
Shares (FD): 362,223,673 362,223,673 07/07/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 07/07/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/07/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/07/2024
Initial CapEx (Outstanding): $36.00M
169.17% of MCap		 $36.00M
252.35% of MCap 		07/07/2024
Funding Option: n/a n/a 07/07/2024
Documentation: none FS 07/07/2024
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 07/05/2023
Cash Flow Multiplier: 3 3 04/19/2023

Resource Data

GOLD 07/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/07/2024
Measured & Indicated: 1.10M 1.10M 07/07/2024
Inferred: 1.10M 1.10M 07/07/2024
Reserves & Resources: 2.20M 2.20M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/07/2024
Measured & Indicated: 0.75M 0.75M 07/07/2024
Inferred: 0.47M 0.47M 07/07/2024
Reserves & Resources: 1.22M 1.22M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/07/2024
Extra Operating Cost: n/a n/a 07/07/2024
Total: $1,550 $1,550 07/07/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 2.50 g/t 2.50 g/t 07/07/2024
Open Pit (Avg): n/a 1.50 g/t 07/07/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/07/2024
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 07/07/2024
Annual Production: 75,000oz. 75,000oz. 07/07/2024
Cash Cost: $1,000 $1,000 07/07/2024
Extra Operating Cost: $550 $550 07/07/2024
SILVER 07/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/07/2024
Measured & Indicated: n/a n/a 07/07/2024
Inferred: n/a n/a 07/07/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/07/2024
Measured & Indicated: n/a n/a 07/07/2024
Inferred: n/a n/a 07/07/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/07/2024
Extra Operating Cost: n/a n/a 07/07/2024
Total: n/a n/a 07/07/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/07/2024
Open Pit (Avg): n/a n/a 07/05/2023
Recovery Rate: n/a n/a 07/07/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/07/2024
Annual Production: n/a n/a 07/07/2024
Cash Cost: n/a n/a 07/07/2024
Extra Operating Cost: n/a n/a 07/07/2024

Property

Last Analysis Data  (07/07/2024)
Stage Name Owned Au Ag Cu Notes
Exp Neita Sur- Candelones 100% show
2 million oz deposit and growing. 1.5 gpt.

100,000 underground.

Need a PEA.
Exp Nieta North 20% show
JV with Barrick Gold.
Total Land Package Size (ha): 20,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Neita Sur- Candelones 100% show
2 million oz deposit and growing. 1.5 gpt.

100,000 underground.

Need a PEA.
Exp Nieta North 20% show
JV with Barrick Gold.
Total Land Package Size (ha): 20,000  

Profitability (by resource)

Proven &
Probable		 07/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.10M 1.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.75M 0.75M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $623.23M $836.19M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $623.23M $836.19M n/a
Max Profit / Current MCap: 29.286 58.615 n/a
Max Profit Per Share (Gold): $1.72 $2.31 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.72 $2.31 n/a
Total Free Profit Per Share: $1.64 $2.25 n/a
FD MCap / Gold Eq.: $28.45 $19.07 n/a
FD MCap / Silver Eq.: $0.37 $0.22 n/a
FD MCap / Per Metal
as % Spot Price:		 1.19% 0.71% n/a

Reserves &
Resources		 07/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.20M 2.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.22M 1.22M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,012.75M $1,358.81M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,012.75M $1,358.81M n/a
Max Profit / Current MCap: 47.591 95.249 n/a
Max Profit Per Share (Gold): $2.80 $3.75 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.80 $3.75 n/a
Total Free Profit Per Share: $2.72 $3.70 n/a
FD MCap / Gold Eq.: $17.51 $11.74 n/a
FD MCap / Silver Eq.: $0.23 $0.14 n/a
FD MCap / Per Metal
as % Spot Price:		 0.73% 0.44% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×