Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:VGZ
USD
TSE:VGZ
CAD
Description
Vista Gold Corp are a junior, project generator looking for gold with two mines in development in Australia and Mexico and three exploration properties. They have a market capitalisation of ~$95.59M which is a fall of roughly 26% over the last eleven months. As of 06/12/2021 they have no debt and ~$12M cash. They have 116M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$129.71M
$95.59M
12/13/2021
$-34.12M
Total Assets:
$45.00M
$45.00M
06/12/2021
$0.00M
Total Liabilities:
$1.35M
$1.35M
06/12/2021
$0.00M
Current Assets:
$5.00M
$12.00M
12/13/2021
$7.00M
Current Liabilities:
$1.35M
$1.35M
06/12/2021
$0.00M
Total Debt:
$0.00M
$0.00M
06/12/2021
$0.00M
Cash:
$5.00M
$12.00M
12/13/2021
$7.00M
Enterprise Value:
$124.71M
$83.59M
08/25/1972
$-41.12M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
06/12/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/12/2021
0.00%
Misc
06/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
104,000,000
116,000,000
12/13/2021
12,000,000
Shares (FD):
109,000,000
121,000,000
12/13/2021
12,000,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
06/12/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/12/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/12/2021
0
Initial CapEx (Outstanding):
$840.00M647.6% of Mkt.Cap
$840.00M878.75% of Mkt.Cap
06/12/2021
$0.00M
Funding Option:
n/a
n/a
06/12/2021
n/a
Documentation:
none
PFS
12/13/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
06/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/12/2021
0.00M
Measured & Indicated:
n/a
n/a
06/12/2021
0.00M
Inferred:
n/a
n/a
06/12/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/12/2021
0.00M
Measured & Indicated:
n/a
n/a
06/12/2021
0.00M
Inferred:
n/a
n/a
06/12/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/12/2021
$0.00
Extra Operating Cost:
n/a
n/a
06/12/2021
$0.00
Average Grade:
n/a
n/a
06/12/2021
n/a
Recovery Rate:
n/a
n/a
06/12/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/12/2021
0.00M
Annual Production:
n/a
n/a
06/12/2021
n/a
Cash Cost:
n/a
n/a
06/12/2021
n/a
Extra Operating Cost:
n/a
n/a
06/12/2021
n/a
SILVER
06/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/12/2021
0.00M
Measured & Indicated:
n/a
n/a
06/12/2021
0.00M
Inferred:
n/a
n/a
06/12/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/12/2021
0.00M
Measured & Indicated:
n/a
n/a
06/12/2021
0.00M
Inferred:
n/a
n/a
06/12/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/12/2021
$0.00
Extra Operating Cost:
n/a
n/a
06/12/2021
$0.00
Average Grade:
n/a
n/a
06/12/2021
n/a
Recovery Rate:
n/a
n/a
06/12/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/12/2021
0.00M
Annual Production:
n/a
n/a
06/12/2021
n/a
Cash Cost:
n/a
n/a
06/12/2021
n/a
Extra Operating Cost:
n/a
n/a
06/12/2021
n/a
Property
Last Analysis Data (06/12/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nt , Australia
Mt Todd
100%
110,000
Open Pit
show
Two phased production to reduce capex requirements. Phase I could begin construction in 2019.
7 million oz deposit at .8 gpt
Exploration
Indonesia
Awak Mas
20%
n/a
n/a
show
JV property with 2 million oz.
Development
La Paz , Mexico
Concordia
37%
n/a
n/a
show
JV property with 2 million oz of gold.
Exploration
Sinaloa , Mexico
Guadalupe de los Reyes
100%
n/a
n/a
n/a
Exploration
Bishop, Ca , USA
Long Valley
100%
n/a
n/a
show
1.8 million oz property. Likely to be another JV project.
Total Land Package Size (ha):
110,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nt , Australia
Mt Todd
100%
110,000
Open Pit
show
Two phased production to reduce capex requirements. Phase I could begin construction in 2019.
7 million oz deposit at .8 gpt
Exploration
Indonesia
Awak Mas
20%
n/a
n/a
show
JV property with 2 million oz.
Development
La Paz , Mexico
Concordia
37%
n/a
n/a
show
JV property with 2 million oz of gold.
Exploration
Sinaloa , Mexico
Guadalupe de los Reyes
100%
n/a
n/a
n/a
Exploration
Bishop, Ca , USA
Long Valley
100%
n/a
n/a
show
1.8 million oz property. Likely to be another JV project.
Total Land Package Size (ha):
110,000
Profitability (by resource)
Proven & Probable
06/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
06/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,877.90
$1,846.30
05/22/2022
$-31.60
Spot Silver:
$27.92
$21.77
05/22/2022
$-6.15
Gold:Silver Ratio:
67.26
84.81
05/22/2022
17.55
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: