Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:WDOFF
USD
TSE:WDO
CAD
Description
Wesdome Gold Mines Ltd are a gold focused mid-tier producer with two producing mines in Canada, one mine in development in Canada and three exploration properties. Currently they produce roughly 170koz. of gold per year. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1389.34M which is a fall of roughly 9% over the last six months. As of 11/15/2021 they have no debt and ~C$53.84M cash. They have 141M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,532.21M
$1,389.34M
11/15/2021
$-142.87M
Total Assets:
$179.17M
$175.56M
11/15/2021
$-3.61M
Total Liabilities:
$39.02M
$38.23M
11/15/2021
$-0.79M
Current Assets:
$54.94M
$53.84M
11/15/2021
$-1.11M
Current Liabilities:
$20.70M
$20.29M
11/15/2021
$-0.42M
Total Debt:
$0.00M
$0.00M
11/15/2021
$0.00M
Cash:
$54.94M
$53.84M
11/15/2021
$-1.11M
Enterprise Value:
$1,477.26M
$1,335.50M
04/27/2012
$-141.76M
Cash Flow:
$64.02M
$78.86M
never
$14.84M
Cash Flow Multiple:
23.93
17.62
never
-6.32
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/15/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/15/2021
0.00%
Misc
11/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
140,881,000
140,881,000
11/15/2021
0
Shares (FD):
145,000,000
145,000,000
11/15/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/15/2021
n/a
Production (Gold Eq Oz.):
(guess) 120,000
(guess) 170,000
03/11/2022
50,000
Production (Silver Eq Oz.) :
(guess) 8,927,367
(guess) 14,367,468
03/11/2022
5,440,101
Initial CapEx (Outstanding):
n/a
n/a
11/15/2021
n/a
Funding Option:
n/a
n/a
11/15/2021
n/a
Documentation:
none
PRODUCER
03/11/2022
n/a
Value Adjustment:
125%
200%
never
75%
Resource Data
GOLD
11/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.20M
1.20M
11/15/2021
0.00M
Measured & Indicated:
1.50M
1.50M
11/15/2021
0.00M
Inferred:
1.00M
1.00M
11/15/2021
0.00M
Reserves & Resources:
2.50M
2.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.14M
1.14M
11/15/2021
0.00M
Measured & Indicated:
1.37M
1.37M
11/15/2021
0.00M
Inferred:
0.48M
0.48M
11/15/2021
0.00M
Reserves & Resources:
1.84M
1.84M
never
0.00M
C U R R E N T
Annual Production:
(guess) 120,000oz.
(guess) 170,000oz.
03/11/2022
50,000oz.
Cash Cost:
$700
$750
03/11/2022
$50.00
Extra Operating Cost:
$400
$450
03/11/2022
$50.00
Average Grade:
12.00 g/t
12.00 g/t
11/15/2021
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
03/11/2022
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
11/15/2021
0.00M
Annual Production:
200,000oz.
200,000oz.
11/15/2021
0oz.
Cash Cost:
$750
$800
03/11/2022
$50
Extra Operating Cost:
$350
$450
03/11/2022
$100
SILVER
11/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/15/2021
0.00M
Measured & Indicated:
n/a
n/a
11/15/2021
0.00M
Inferred:
n/a
n/a
11/15/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/15/2021
0.00M
Measured & Indicated:
n/a
n/a
11/15/2021
0.00M
Inferred:
n/a
n/a
11/15/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/15/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/15/2021
$0.00
Average Grade:
n/a
n/a
11/15/2021
n/a
Recovery Rate:
n/a
n/a
11/15/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/15/2021
0.00M
Annual Production:
n/a
n/a
11/15/2021
n/a
Cash Cost:
n/a
n/a
11/15/2021
n/a
Extra Operating Cost:
n/a
n/a
11/15/2021
n/a
Property
Last Analysis Data (11/15/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Wawa, Ontario , Canada
Eagle River
100%
n/a
n/a
Production
Canada
Mishi-Magnacon
100%
n/a
n/a
Development
Quebec , Canada
Kiena
100%
n/a
show
Halted mining in 2013 because of high costs.
300,000 oz deposit.
Exploration
Val D'or , Canada
Dubuisson
100%
n/a
n/a
Exploration
Ontario , Canada
Moss Lake
100% (guess)
Open Pit
show
They have a large 3 million oz deposit (1 gpt) and are working on a PEA. But their web page has very little information.
Exploration
Val D'or , Canada
Wesdome
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Wawa, Ontario , Canada
Eagle River
100%
n/a
n/a
Production
Canada
Mishi-Magnacon
100%
n/a
n/a
Development
Quebec , Canada
Kiena
100%
n/a
show
Halted mining in 2013 because of high costs.
300,000 oz deposit.
Exploration
Val D'or , Canada
Dubuisson
100%
n/a
n/a
Exploration
Ontario , Canada
Moss Lake
100% (guess)
Open Pit
show
They have a large 3 million oz deposit (1 gpt) and are working on a PEA. But their web page has very little information.
Exploration
Val D'or , Canada
Wesdome
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
11/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
12.14M
P L A U S I B L E
Gold Eq. Oz.:
1.14M
1.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
11.54M
Maximum Profit (Gold):
$1,368.35M
$1,586.50M
n/a
$218.15M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,368.35M
$1,586.50M
n/a
$218.15M
Max Profit / Current MCap:
0.893
1.142
n/a
0.249
Max Profit Per Share (Gold):
$9.44
$10.94
n/a
$1.50
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.44
$10.94
n/a
$1.50
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$1,344.04
$1,218.72
n/a
$-125.32
FD Mkt. Cap / Silver Eq.:
$18.07
$14.42
n/a
$-3.65
FD Mkt. Cap / Per Metal as % Spot Price:
72.18%
65.43%
n/a
-6.75%
Measured & Indicated
11/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
15.18M
P L A U S I B L E
Gold Eq. Oz.:
1.37M
1.37M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
13.84M
Maximum Profit (Gold):
$1,642.02M
$1,903.80M
n/a
$261.78M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,642.02M
$1,903.80M
n/a
$261.78M
Max Profit / Current MCap:
1.072
1.370
n/a
0.299
Max Profit Per Share (Gold):
$11.32
$13.13
n/a
$1.81
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.32
$13.13
n/a
$1.81
Total Free Profit Per Share:
$0.00
$0.85
n/a
$0.85
FD Mkt. Cap / Gold Eq.:
$1,120.03
$1,015.60
n/a
$-104.44
FD Mkt. Cap / Silver Eq.:
$15.06
$12.02
n/a
$-3.04
FD Mkt. Cap / Per Metal as % Spot Price:
60.15%
54.52%
n/a
-5.63%
Reserves & Resources
11/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
25.30M
P L A U S I B L E
Gold Eq. Oz.:
1.84M
1.84M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
18.65M
Maximum Profit (Gold):
$2,212.17M
$2,564.85M
n/a
$352.68M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,212.17M
$2,564.85M
n/a
$352.68M
Max Profit / Current MCap:
1.444
1.846
n/a
0.402
Max Profit Per Share (Gold):
$15.26
$17.69
n/a
$2.43
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$15.26
$17.69
n/a
$2.43
Total Free Profit Per Share:
$1.99
$5.41
n/a
$3.42
FD Mkt. Cap / Gold Eq.:
$831.37
$753.85
n/a
$-77.52
FD Mkt. Cap / Silver Eq.:
$11.18
$8.92
n/a
$-2.26
FD Mkt. Cap / Per Metal as % Spot Price:
44.65%
40.47%
n/a
-4.18%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/15/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7963
CAD 0.7803
05/25/2022
Spot Gold:
$1,862.10
$1,862.70
05/25/2022
$0.60
Spot Silver:
$25.03
$22.04
05/25/2022
$-2.99
Gold:Silver Ratio:
74.39
84.51
05/25/2022
10.12
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: