Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:WDO
CAD
OTCMKTS:WDOFF
USD
Description
Wesdome Gold Mines Ltd are a gold focused mid-tier producer with two producing mines in Canada, one mine in development in Canada and two exploration properties. Currently they produce roughly 200koz. of gold per year. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1962.05M which is a rise of roughly 62% over the last five months. As of 11/15/2024 they have no debt and ~C$59.17M cash. They have 150M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,210.70M
$1,962.05M
11/15/2024
$751.35M
Total Assets:
$124.46M
$126.27M
11/15/2024
$1.81M
Total Liabilities:
$34.85M
$35.36M
11/15/2024
$0.51M
Current Assets:
$58.32M
$59.17M
11/15/2024
$0.85M
Current Liabilities:
$18.49M
$18.76M
11/15/2024
$0.27M
Total Debt:
$0.00M
$0.00M
11/15/2024
$0.00M
Cash:
$58.32M
$59.17M
11/15/2024
$0.85M
Enterprise Value:
$1,152.39M
$1,902.88M
04/19/2030
$750.50M
Cash Flow:
$144.61M
$305.46M
never
$160.85M
Cash Flow Multiple:
8.37
6.42
never
-1.95
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/15/2024
n/a
Misc
11/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
149,574,000
149,574,000
11/15/2024
0
Shares (FD):
152,000,000
152,000,000
11/15/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/15/2024
n/a
Production (Gold Eq Oz.):
(guess) 190,000
(guess) 200,000
01/14/2025
10,000
Production (Silver Eq Oz.) :
(guess) 16,075,619
(guess) 20,481,994
01/14/2025
4,406,375
Initial CapEx (Outstanding):
n/a
n/a
11/15/2024
n/a
Funding Option:
n/a
n/a
11/15/2024
n/a
Documentation:
none
PRODUCER
04/03/2025
n/a
Future MCap Modifier:
0.25Producer: Quality
0.25Producer: Quality
04/24/2023
0
Cash Flow Multiplier:
12
15
01/14/2025
3.00
Resource Data
GOLD
11/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.20M
1.20M
11/15/2024
0.00M
Measured & Indicated:
1.50M
1.50M
11/15/2024
0.00M
Inferred:
1.00M
1.00M
11/15/2024
0.00M
Reserves & Resources:
2.50M
2.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.14M
1.14M
11/15/2024
0.00M
Measured & Indicated:
1.37M
1.37M
11/15/2024
0.00M
Inferred:
0.48M
0.48M
11/15/2024
0.00M
Reserves & Resources:
1.84M
1.84M
never
0.00M
C U R R E N T
Annual Production:
(guess) 190,000oz.
(guess) 200,000oz.
01/14/2025
10,000oz.
Cash Cost:
$1,000
$1,000
11/15/2024
$0.00
Extra Operating Cost:
$800
$800
11/15/2024
$0.00
Total:
$1,800
$1,800
11/15/2024
$0.00
Margin (Free Cash Flow):
$761 (30%)
$1,527 (46%)
$766.20
G R A D E
Underground (Avg):
10.00 g/t
12.00 g/t
01/14/2025
2.00 g/t
Open Pit (Avg):
n/a
n/a
11/09/2023
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
04/03/2025
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
11/15/2024
0.00M
Annual Production:
200,000oz.
200,000oz.
11/15/2024
0oz.
Cash Cost:
$1,050
$1,050
11/15/2024
$0
Extra Operating Cost:
$800
$800
11/15/2024
$0
SILVER
11/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/15/2024
0.00M
Measured & Indicated:
n/a
n/a
11/15/2024
0.00M
Inferred:
n/a
n/a
11/15/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/15/2024
0.00M
Measured & Indicated:
n/a
n/a
11/15/2024
0.00M
Inferred:
n/a
n/a
11/15/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/15/2024
$0.00
Extra Operating Cost:
n/a
n/a
11/15/2024
$0.00
Total:
n/a
n/a
11/15/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
11/15/2024
n/a
Open Pit (Avg):
n/a
n/a
11/09/2023
n/a
Recovery Rate:
n/a
n/a
11/15/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/15/2024
0.00M
Annual Production:
n/a
n/a
11/15/2024
n/a
Cash Cost:
n/a
n/a
11/15/2024
n/a
Extra Operating Cost:
n/a
n/a
11/15/2024
n/a
Property
Last Analysis Data (11/15/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Wawa, Ontario , Canada
Eagle River
100%
n/a
n/a
Production
Canada
Mishi-Magnacon
100%
n/a
n/a
Development
Quebec , Canada
Kiena
100%
n/a
show
Halted mining in 2013 because of high costs.
300,000 oz deposit.
Exploration
Val D'or , Canada
Dubuisson
100%
n/a
n/a
Exploration
Val D'or , Canada
Wesdome
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Wawa, Ontario , Canada
Eagle River
100%
n/a
n/a
Production
Canada
Mishi-Magnacon
100%
n/a
n/a
Development
Quebec , Canada
Kiena
100%
n/a
show
Halted mining in 2013 because of high costs.
300,000 oz deposit.
Exploration
Val D'or , Canada
Dubuisson
100%
n/a
n/a
Exploration
Val D'or , Canada
Wesdome
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
11/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
21.36M
P L A U S I B L E
Gold Eq. Oz.:
1.14M
1.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
20.29M
Maximum Profit (Gold):
$867.65M
$1,741.12M
n/a
$873.47M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$867.65M
$1,741.12M
n/a
$873.47M
Max Profit / Current MCap:
0.717
0.887
n/a
0.171
Max Profit Per Share (Gold):
$5.71
$11.45
n/a
$5.75
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.71
$11.45
n/a
$5.75
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$1,062.02
$1,721.10
n/a
$659.07
FD MCap / Silver Eq.:
$12.55
$16.81
n/a
$4.25
FD MCap / Per Metal as % Spot Price:
41.47%
51.73%
n/a
10.26%
Measured & Indicated
11/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
26.70M
P L A U S I B L E
Gold Eq. Oz.:
1.37M
1.37M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
24.35M
Maximum Profit (Gold):
$1,041.18M
$2,089.35M
n/a
$1,048.16M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,041.18M
$2,089.35M
n/a
$1,048.16M
Max Profit / Current MCap:
0.860
1.065
n/a
0.205
Max Profit Per Share (Gold):
$6.85
$13.75
n/a
$6.90
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.85
$13.75
n/a
$6.90
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$885.02
$1,434.25
n/a
$549.23
FD MCap / Silver Eq.:
$10.46
$14.00
n/a
$3.54
FD MCap / Per Metal as % Spot Price:
34.56%
43.11%
n/a
8.55%
Reserves & Resources
11/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
44.50M
P L A U S I B L E
Gold Eq. Oz.:
1.84M
1.84M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
32.81M
Maximum Profit (Gold):
$1,402.71M
$2,814.81M
n/a
$1,412.11M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,402.71M
$2,814.81M
n/a
$1,412.11M
Max Profit / Current MCap:
1.159
1.435
n/a
0.276
Max Profit Per Share (Gold):
$9.23
$18.52
n/a
$9.29
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.23
$18.52
n/a
$9.29
Total Free Profit Per Share:
$0.00
$0.63
n/a
$0.63
FD MCap / Gold Eq.:
$656.92
$1,064.60
n/a
$407.68
FD MCap / Silver Eq.:
$7.76
$10.40
n/a
$2.63
FD MCap / Per Metal as % Spot Price:
25.65%
32.00%
n/a
6.35%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7112
CAD 0.7215
04/19/2025
Spot Gold:
$2,561.10
$3,327.30
04/19/2025
$766.20
Spot Silver:
$30.27
$32.49
04/19/2025
$2.22
Gold:Silver Ratio:
84.61
102.41
04/19/2025
17.80
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: