Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:WDO
CAD
OTCMKTS:WDOFF
USD
Description
Wesdome Gold Mines Ltd are a gold focused mid-tier producer with two producing mines in Canada, one mine in development in Canada and two exploration properties. Currently they produce roughly 190koz. of gold per year. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1338.3M which is a rise of roughly 11% over the last one months. As of 11/15/2024 they have no debt and ~C$56.98M cash. They have 150M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,210.70M
$1,338.30M
11/15/2024
$127.59M
Total Assets:
$124.46M
$121.61M
11/15/2024
$-2.85M
Total Liabilities:
$34.85M
$34.05M
11/15/2024
$-0.80M
Current Assets:
$58.32M
$56.98M
11/15/2024
$-1.33M
Current Liabilities:
$18.49M
$18.07M
11/15/2024
$-0.42M
Total Debt:
$0.00M
$0.00M
11/15/2024
$0.00M
Cash:
$58.32M
$56.98M
11/15/2024
$-1.33M
Enterprise Value:
$1,152.39M
$1,281.31M
08/08/2010
$128.92M
Cash Flow:
$144.61M
$155.88M
never
$11.27M
Cash Flow Multiple:
8.37
8.59
never
0.21
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/15/2024
n/a
Misc
11/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
149,574,000
149,574,000
11/15/2024
0
Shares (FD):
152,000,000
152,000,000
11/15/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/15/2024
n/a
Production (Gold Eq Oz.):
(guess) 190,000
(guess) 190,000
11/15/2024
0
Production (Silver Eq Oz.) :
(guess) 16,075,619
(guess) 16,923,046
11/15/2024
847,426
Initial CapEx (Outstanding):
n/a
n/a
11/15/2024
n/a
Funding Option:
n/a
n/a
11/15/2024
n/a
Documentation:
none
PRODUCER
11/15/2024
n/a
Future MCap Modifier:
0.25Producer: Quality
0.25Producer: Quality
04/24/2023
0
Cash Flow Multiplier:
12
12
11/09/2023
0.00
Resource Data
GOLD
11/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.20M
1.20M
11/15/2024
0.00M
Measured & Indicated:
1.50M
1.50M
11/15/2024
0.00M
Inferred:
1.00M
1.00M
11/15/2024
0.00M
Reserves & Resources:
2.50M
2.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.14M
1.14M
11/15/2024
0.00M
Measured & Indicated:
1.37M
1.37M
11/15/2024
0.00M
Inferred:
0.48M
0.48M
11/15/2024
0.00M
Reserves & Resources:
1.84M
1.84M
never
0.00M
C U R R E N T
Annual Production:
(guess) 190,000oz.
(guess) 190,000oz.
11/15/2024
0oz.
Cash Cost:
$1,000
$1,000
11/15/2024
$0.00
Extra Operating Cost:
$800
$800
11/15/2024
$0.00
Total:
$1,800
$1,800
11/15/2024
$0.00
Margin (Free Cash Flow):
$761 (30%)
$820 (31%)
$59.30
G R A D E
Underground (Avg):
10.00 g/t
10.00 g/t
11/15/2024
n/a
Open Pit (Avg):
n/a
n/a
11/09/2023
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
11/15/2024
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
11/15/2024
0.00M
Annual Production:
200,000oz.
200,000oz.
11/15/2024
0oz.
Cash Cost:
$1,050
$1,050
11/15/2024
$0
Extra Operating Cost:
$800
$800
11/15/2024
$0
SILVER
11/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/15/2024
0.00M
Measured & Indicated:
n/a
n/a
11/15/2024
0.00M
Inferred:
n/a
n/a
11/15/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/15/2024
0.00M
Measured & Indicated:
n/a
n/a
11/15/2024
0.00M
Inferred:
n/a
n/a
11/15/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/15/2024
$0.00
Extra Operating Cost:
n/a
n/a
11/15/2024
$0.00
Total:
n/a
n/a
11/15/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
11/15/2024
n/a
Open Pit (Avg):
n/a
n/a
11/09/2023
n/a
Recovery Rate:
n/a
n/a
11/15/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/15/2024
0.00M
Annual Production:
n/a
n/a
11/15/2024
n/a
Cash Cost:
n/a
n/a
11/15/2024
n/a
Extra Operating Cost:
n/a
n/a
11/15/2024
n/a
Property
Last Analysis Data (11/15/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Wawa, Ontario , Canada
Eagle River
100%
n/a
n/a
Production
Canada
Mishi-Magnacon
100%
n/a
n/a
Development
Quebec , Canada
Kiena
100%
n/a
show
Halted mining in 2013 because of high costs.
300,000 oz deposit.
Exploration
Val D'or , Canada
Dubuisson
100%
n/a
n/a
Exploration
Val D'or , Canada
Wesdome
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Wawa, Ontario , Canada
Eagle River
100%
n/a
n/a
Production
Canada
Mishi-Magnacon
100%
n/a
n/a
Development
Quebec , Canada
Kiena
100%
n/a
show
Halted mining in 2013 because of high costs.
300,000 oz deposit.
Exploration
Val D'or , Canada
Dubuisson
100%
n/a
n/a
Exploration
Val D'or , Canada
Wesdome
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
11/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.35M
P L A U S I B L E
Gold Eq. Oz.:
1.14M
1.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
5.08M
Maximum Profit (Gold):
$867.65M
$935.26M
n/a
$67.60M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$867.65M
$935.26M
n/a
$67.60M
Max Profit / Current MCap:
0.717
0.699
n/a
-0.018
Max Profit Per Share (Gold):
$5.71
$6.15
n/a
$0.44
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.71
$6.15
n/a
$0.44
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$1,062.02
$1,173.94
n/a
$111.92
FD MCap / Silver Eq.:
$12.55
$13.18
n/a
$0.63
FD MCap / Per Metal as % Spot Price:
41.47%
44.80%
n/a
3.33%
Measured & Indicated
11/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.69M
P L A U S I B L E
Gold Eq. Oz.:
1.37M
1.37M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.10M
Maximum Profit (Gold):
$1,041.18M
$1,122.31M
n/a
$81.12M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,041.18M
$1,122.31M
n/a
$81.12M
Max Profit / Current MCap:
0.860
0.839
n/a
-0.021
Max Profit Per Share (Gold):
$6.85
$7.38
n/a
$0.53
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.85
$7.38
n/a
$0.53
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$885.02
$978.29
n/a
$93.27
FD MCap / Silver Eq.:
$10.46
$10.98
n/a
$0.52
FD MCap / Per Metal as % Spot Price:
34.56%
37.33%
n/a
2.78%
Reserves & Resources
11/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
11.15M
P L A U S I B L E
Gold Eq. Oz.:
1.84M
1.84M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
8.22M
Maximum Profit (Gold):
$1,402.71M
$1,512.00M
n/a
$109.29M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,402.71M
$1,512.00M
n/a
$109.29M
Max Profit / Current MCap:
1.159
1.130
n/a
-0.029
Max Profit Per Share (Gold):
$9.23
$9.95
n/a
$0.72
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.23
$9.95
n/a
$0.72
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$656.92
$726.15
n/a
$69.23
FD MCap / Silver Eq.:
$7.76
$8.15
n/a
$0.39
FD MCap / Per Metal as % Spot Price:
25.65%
27.71%
n/a
2.06%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7112
CAD 0.6949
12/21/2024
Spot Gold:
$2,561.10
$2,620.40
12/21/2024
$59.30
Spot Silver:
$30.27
$29.42
12/21/2024
$-0.85
Gold:Silver Ratio:
84.61
89.07
12/21/2024
4.46
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: