Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Wesdome Gold Mines Ltd

www: www.wesdome.com   email: info@wesdome.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:WDOFF USD
TSE:WDO CAD

Description

Wesdome Gold Mines Ltd are a gold focused mid-tier producer with two producing mines in Canada, one mine in development in Canada and three exploration properties. Currently they produce roughly 170koz. of gold per year. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1389.34M which is a fall of roughly 9% over the last six months. As of 11/15/2021 they have no debt and ~C$53.84M cash. They have 141M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,532.21M $1,389.34M 11/15/2021 $-142.87M
Total Assets: $179.17M $175.56M 11/15/2021 $-3.61M
Total Liabilities: $39.02M $38.23M 11/15/2021 $-0.79M
Current Assets: $54.94M $53.84M 11/15/2021 $-1.11M
Current Liabilities: $20.70M $20.29M 11/15/2021 $-0.42M
Total Debt: $0.00M $0.00M 11/15/2021 $0.00M
Cash: $54.94M $53.84M 11/15/2021 $-1.11M
Enterprise Value: $1,477.26M $1,335.50M 04/27/2012 $-141.76M
Cash Flow: $64.02M $78.86M never $14.84M
Cash Flow Multiple: 23.93 17.62 never -6.32
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/15/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/15/2021 0.00%
Misc 11/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 140,881,000 140,881,000 11/15/2021 0
Shares (FD): 145,000,000 145,000,000 11/15/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/15/2021 n/a
Production (Gold Eq Oz.): (guess) 
120,000
(guess) 
170,000
03/11/2022 50,000
Production (Silver Eq Oz.): (guess) 
8,927,367
(guess) 
14,367,468
03/11/2022 5,440,101
Initial CapEx (Outstanding): n/a n/a 11/15/2021 n/a
Funding Option: n/a n/a 11/15/2021 n/a
Documentation: none PRODUCER 03/11/2022 n/a
Value Adjustment: 125% 200% never 75%

Resource Data

GOLD 11/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.20M 1.20M 11/15/2021 0.00M
Measured & Indicated: 1.50M 1.50M 11/15/2021 0.00M
Inferred: 1.00M 1.00M 11/15/2021 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.14M 1.14M 11/15/2021 0.00M
Measured & Indicated: 1.37M 1.37M 11/15/2021 0.00M
Inferred: 0.48M 0.48M 11/15/2021 0.00M
Reserves & Resources: 1.84M 1.84M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
120,000oz.
(guess) 
170,000oz.
03/11/2022 50,000oz.
Cash Cost: $700 $750 03/11/2022 $50.00
Extra Operating Cost: $400 $450 03/11/2022 $50.00
Average Grade: 12.00 g/t 12.00 g/t 11/15/2021 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 03/11/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 11/15/2021 0.00M
Annual Production: 200,000oz. 200,000oz. 11/15/2021 0oz.
Cash Cost: $750 $800 03/11/2022 $50
Extra Operating Cost: $350 $450 03/11/2022 $100
SILVER 11/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/15/2021 0.00M
Measured & Indicated: n/a n/a 11/15/2021 0.00M
Inferred: n/a n/a 11/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/15/2021 0.00M
Measured & Indicated: n/a n/a 11/15/2021 0.00M
Inferred: n/a n/a 11/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/15/2021 $0.00
Extra Operating Cost: n/a n/a 11/15/2021 $0.00
Average Grade: n/a n/a 11/15/2021 n/a
Recovery Rate: n/a n/a 11/15/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/15/2021 0.00M
Annual Production: n/a n/a 11/15/2021 n/a
Cash Cost: n/a n/a 11/15/2021 n/a
Extra Operating Cost: n/a n/a 11/15/2021 n/a

Property

Last Analysis Data  (11/15/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Production Wawa, Ontario, Canada Eagle River 100% n/a n/a
Production Canada Mishi-Magnacon 100% n/a n/a
Development Quebec, Canada Kiena 100% n/a show
Halted mining in 2013 because of high costs.

300,000 oz deposit.
Exploration Val D'or, Canada Dubuisson 100% n/a n/a
Exploration Ontario, Canada Moss Lake 100% (guess) Open Pit show
They have a large 3 million oz deposit (1 gpt) and are working on a PEA. But their web page has very little information.
Exploration Val D'or, Canada Wesdome 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Wawa, Ontario, Canada Eagle River 100% n/a n/a
Production Canada Mishi-Magnacon 100% n/a n/a
Development Quebec, Canada Kiena 100% n/a show
Halted mining in 2013 because of high costs.

300,000 oz deposit.
Exploration Val D'or, Canada Dubuisson 100% n/a n/a
Exploration Ontario, Canada Moss Lake 100% (guess) Open Pit show
They have a large 3 million oz deposit (1 gpt) and are working on a PEA. But their web page has very little information.
Exploration Val D'or, Canada Wesdome 100% n/a n/a

Profitability (by resource)

Proven &
Probable
11/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.14M 1.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.54M
Maximum Profit (Gold): $1,368.35M $1,586.50M n/a $218.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,368.35M $1,586.50M n/a $218.15M
Max Profit / Current MCap: 0.893 1.142 n/a 0.249
Max Profit Per Share (Gold): $9.44 $10.94 n/a $1.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.44 $10.94 n/a $1.50
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,344.04 $1,218.72 n/a $-125.32
FD Mkt. Cap / Silver Eq.: $18.07 $14.42 n/a $-3.65
FD Mkt. Cap / Per Metal
as % Spot Price:
72.18% 65.43% n/a -6.75%
Measured &
Indicated
11/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 15.18M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.37M 1.37M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.84M
Maximum Profit (Gold): $1,642.02M $1,903.80M n/a $261.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,642.02M $1,903.80M n/a $261.78M
Max Profit / Current MCap: 1.072 1.370 n/a 0.299
Max Profit Per Share (Gold): $11.32 $13.13 n/a $1.81
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.32 $13.13 n/a $1.81
Total Free Profit Per Share: $0.00 $0.85 n/a $0.85
FD Mkt. Cap / Gold Eq.: $1,120.03 $1,015.60 n/a $-104.44
FD Mkt. Cap / Silver Eq.: $15.06 $12.02 n/a $-3.04
FD Mkt. Cap / Per Metal
as % Spot Price:
60.15% 54.52% n/a -5.63%

Reserves &
Resources
11/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 25.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.84M 1.84M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 18.65M
Maximum Profit (Gold): $2,212.17M $2,564.85M n/a $352.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,212.17M $2,564.85M n/a $352.68M
Max Profit / Current MCap: 1.444 1.846 n/a 0.402
Max Profit Per Share (Gold): $15.26 $17.69 n/a $2.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $15.26 $17.69 n/a $2.43
Total Free Profit Per Share: $1.99 $5.41 n/a $3.42
FD Mkt. Cap / Gold Eq.: $831.37 $753.85 n/a $-77.52
FD Mkt. Cap / Silver Eq.: $11.18 $8.92 n/a $-2.26
FD Mkt. Cap / Per Metal
as % Spot Price:
44.65% 40.47% n/a -4.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×