Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

West Vault Mining Inc

www: www.westvaultmining.com   email: Info@westvaultmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:WVM CAD
OTCMKTS:WVMDF USD

Description

West Vault Mining Inc are a gold focused junior, late stage developer with two mines in development in USA and exploration properties. They have approximately 0.9Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$92.69M which is a fall of roughly 2% over the last two weeks. As of 02/23/2026 they have no debt and ~C$1.47M cash. They have 58M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/23/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $94.27M $92.69M 02/23/2026 $-1.58M
MCap (OS): $91.12M $89.60M 02/23/2026 $-1.53M
Total Assets: $29.23M $29.43M 02/23/2026 $0.19M
Total Liabilities: $0.73M $0.74M 02/23/2026 $0.00M
Current Assets: $1.46M $1.47M 02/23/2026 $0.01M
Current Liabilities: $0.37M $0.37M 02/23/2026 $0.00M
Total Debt: $0.00M $0.00M 02/23/2026 $0.00M
Cash: $1.46M $1.47M 02/23/2026 $0.01M
Debt (Net): $-1.46M $-1.47M $-0.01M
Enterprise Value: $92.81M $91.22M $-1.59M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/23/2026 n/a
Misc 02/23/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 57,995,161 57,995,161 02/23/2026 0
Shares (FD): 60,000,000 60,000,000 02/23/2026 0
Insider Ownership: 70% 70% 02/23/2026 n/a
Dividend (Annual): n/a n/a 02/23/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 02/23/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/23/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/23/2026
Development Phase: FS Released FS Released 02/23/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 02/23/2026 0
Cash Flow Multiple: 6 6 02/23/2026 0.00

Resource Data

GOLD 02/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.75M 0.75M 02/23/2026 0.00M
Measured & Indicated: 0.80M 0.80M 02/23/2026 0.00M
Inferred: 0.10M 0.10M 02/23/2026 0.00M
Reserves & Resources: 0.90M 0.90M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.60M 0.60M 02/23/2026 0.00M
Measured & Indicated: 0.63M 0.63M 02/23/2026 0.00M
Inferred: 0.04M 0.04M 02/23/2026 0.00M
Reserves & Resources: 0.67M 0.67M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/23/2026 $0.00
Extra Operating Cost: n/a n/a 02/23/2026 $0.00
Total: $1,900 $1,900 02/23/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/23/2026 n/a
Open Pit (Avg): n/a 0.50 g/t 02/23/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/23/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 02/23/2026 0.00M
Annual Production: 70,000oz. 70,000oz. 02/23/2026 0oz.
Cash Cost: $1,100 $1,100 02/23/2026 $0
Extra Operating Cost: $800 $800 02/23/2026 $0
SILVER 02/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/23/2026 0.00M
Measured & Indicated: n/a n/a 02/23/2026 0.00M
Inferred: n/a n/a 02/23/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/23/2026 0.00M
Measured & Indicated: n/a n/a 02/23/2026 0.00M
Inferred: n/a n/a 02/23/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/23/2026 $0.00
Extra Operating Cost: n/a n/a 02/23/2026 $0.00
Total: n/a n/a 02/23/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/23/2026 n/a
Open Pit (Avg): n/a n/a 02/23/2026 n/a
Recovery Rate: n/a n/a 02/23/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/23/2026 0.00M
Annual Production: n/a n/a 02/23/2026 n/a
Cash Cost: n/a n/a 02/23/2026 n/a
Extra Operating Cost: n/a n/a 02/23/2026 n/a

Property

Last Analysis Data  (02/23/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Cunningham
0 n/a
Exp Goldbanks
0 n/a
Dev Hasbrouck
100 100.00 70.00 show
1 million oz deposit.

Currently permitting.

Low grade
Dev KB-TUG
60 show
Advanced project.
Exp Black Mountain
0 n/a
Exp Gollaher
100 n/a
Exp Long Canyon
0 n/a
Exp Three Hills
100 show
Development. Only 2 year mine life. 135,000 oz.

Size: 800 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Cunningham
0 n/a
Exp Goldbanks
0 n/a
Dev Hasbrouck
100 100.00 70.00 show
1 million oz deposit.

Currently permitting.

Low grade
Dev KB-TUG
60 show
Advanced project.
Exp Black Mountain
0 n/a
Exp Gollaher
100 n/a
Exp Long Canyon
0 n/a
Exp Three Hills
100 show
Development. Only 2 year mine life. 135,000 oz.

Size: 800 ha

Profitability (by resource)

Proven &
Probable		 02/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.53M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.43M
Maximum Profit (Gold): $2,002.65M $1,945.84M n/a $-56.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,002.65M $1,945.84M n/a $-56.81M
Max Profit / Current MCap: 21.243 20.992 n/a -0.251
Max Profit Per Share (Gold): $33.38 $32.43 n/a $-0.95
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $33.38 $32.43 n/a $-0.95
Total Free Profit Per Share: $31.23 $30.33 n/a $-0.90
FD MCap / Gold Eq.: $157.12 $154.49 n/a $-2.63
FD MCap / Silver Eq.: $2.65 $2.57 n/a $-0.08
FD MCap / Per Metal
as % Spot Price:		 3.00% 3.00% n/a 0.00%
EV / Gold Eq.: $154.69 $152.04 n/a $-2.65
EV / Silver Eq.: $2.61 $2.53 n/a $-0.07
EV / Per Metal
as % Spot Price:		 2.95% 2.96% n/a 0.00%
Measured &
Indicated		 02/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.63M 0.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.45M
Maximum Profit (Gold): $2,109.46M $2,049.62M n/a $-59.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,109.46M $2,049.62M n/a $-59.84M
Max Profit / Current MCap: 22.376 22.112 n/a -0.264
Max Profit Per Share (Gold): $35.16 $34.16 n/a $-1.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $35.16 $34.16 n/a $-1.00
Total Free Profit Per Share: $33.01 $32.06 n/a $-0.95
FD MCap / Gold Eq.: $149.17 $146.67 n/a $-2.50
FD MCap / Silver Eq.: $2.51 $2.44 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:		 2.85% 2.85% n/a 0.00%
EV / Gold Eq.: $146.86 $144.34 n/a $-2.51
EV / Silver Eq.: $2.47 $2.40 n/a $-0.07
EV / Per Metal
as % Spot Price:		 2.80% 2.81% n/a 0.00%

Reserves &
Resources		 02/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.90M 0.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.64M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.67M 0.67M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.48M
Maximum Profit (Gold): $2,242.97M $2,179.34M n/a $-63.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,242.97M $2,179.34M n/a $-63.62M
Max Profit / Current MCap: 23.792 23.511 n/a -0.281
Max Profit Per Share (Gold): $37.38 $36.32 n/a $-1.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $37.38 $36.32 n/a $-1.06
Total Free Profit Per Share: $35.23 $34.22 n/a $-1.01
FD MCap / Gold Eq.: $140.29 $137.94 n/a $-2.35
FD MCap / Silver Eq.: $2.36 $2.30 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:		 2.68% 2.68% n/a 0.00%
EV / Gold Eq.: $138.11 $135.75 n/a $-2.36
EV / Silver Eq.: $2.33 $2.26 n/a $-0.07
EV / Per Metal
as % Spot Price:		 2.64% 2.64% n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×