Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:NSRPF
USD
TSE:NVO
CAD
Description
Novo Resources Corp are a gold focused junior, late stage development company with one producing mine in Australia and exploration properties. Currently they produce roughly per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$69.05M which is a fall of roughly 29% over the last seven months. As of 08/08/2022 they have no debt and ~C$56.11M cash. They have 246M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$96.73M
$69.05M
07/03/2022
$-27.68M
Total Assets:
$270.92M
$261.83M
07/03/2022
$-9.09M
Total Liabilities:
$47.99M
$22.44M
08/08/2022
$-25.55M
Current Assets:
$58.05M
$56.11M
08/08/2022
$-1.95M
Current Liabilities:
$10.84M
$10.47M
07/03/2022
$-0.36M
Total Debt:
$39.48M
$0.00M
08/08/2022
$-39.48M
Cash:
$58.05M
$56.11M
08/08/2022
$-1.95M
Enterprise Value:
$78.15M
$12.94M
05/30/1970
$-65.21M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
07/03/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/03/2022
0.00%
Misc
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
246,000,000
246,000,000
07/03/2022
0
Shares (FD):
284,000,000
284,000,000
07/03/2022
0
Insider Ownership:
n/a
35%
08/08/2022
35%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
02/01/2024
07/03/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/03/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/03/2022
0
Initial CapEx (Outstanding):
$20.00M20.68% of Mkt.Cap
$20.00M28.97% of Mkt.Cap
07/03/2022
$0.00M
Funding Option:
n/a
n/a
07/03/2022
n/a
Documentation:
none
PFS
08/08/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/03/2022
0.00M
Measured & Indicated:
0.50M
0.50M
07/03/2022
0.00M
Inferred:
0.50M
0.50M
07/03/2022
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/03/2022
0.00M
Measured & Indicated:
0.34M
0.34M
07/03/2022
0.00M
Inferred:
0.21M
0.21M
07/03/2022
0.00M
Reserves & Resources:
0.55M
0.55M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/03/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/03/2022
$0.00
Average Grade:
1.50 g/t
1.50 g/t
07/03/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
08/08/2022
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
07/03/2022
0.00M
Annual Production:
100,000oz.
100,000oz.
07/03/2022
0oz.
Cash Cost:
$850
$850
07/03/2022
$0
Extra Operating Cost:
$450
$450
07/03/2022
$0
SILVER
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/03/2022
0.00M
Measured & Indicated:
n/a
n/a
07/03/2022
0.00M
Inferred:
n/a
n/a
07/03/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/03/2022
0.00M
Measured & Indicated:
n/a
n/a
07/03/2022
0.00M
Inferred:
n/a
n/a
07/03/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/03/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/03/2022
$0.00
Average Grade:
n/a
n/a
07/03/2022
n/a
Recovery Rate:
n/a
n/a
07/03/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/03/2022
0.00M
Annual Production:
n/a
n/a
07/03/2022
n/a
Cash Cost:
n/a
n/a
07/03/2022
n/a
Extra Operating Cost:
n/a
n/a
07/03/2022
n/a
Property
Last Analysis Data (07/03/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Nullagine
100% (guess)
64,000
Both
show
1.2 million oz resources at 1.1 gpt
Exploration
Western Australia , Australia
Beatons Creek
100% (guess)
900
Both
show
first 43-101 in 2012 at 500,000 oz at 1.5 gpt. Only 16,000 meters of drilling.
This is a small part of the Beatons Creek property.
Exploration
Australia
Beatons Creek (larger area)
70% (guess)
55,000
Open Pit
show
Early exploration.
70% JV
Exploration
Western Australia , Australia
Karratha
100% (guess)
750,000
Both
show
They own 100% of most of this property.
Purdy's Reward (15,000 Hectares): 50%
Comet Well (48,000 Hectares): 80%
Exploration
Western Australia , Australia
Marble Bar
70% (guess)
120,000
Both
show
early exploration
Exploration
Western Australia , Australia
Talga Talga
100% (guess)
500
n/a
show
Early exploration
Exploration
British Columbia , Canada
Tuscarora
100% (guess)
200
Both
show
Early exploration
Total Land Package Size (ha):
990,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Nullagine
100% (guess)
64,000
Both
show
1.2 million oz resources at 1.1 gpt
Exploration
Western Australia , Australia
Beatons Creek
100% (guess)
900
Both
show
first 43-101 in 2012 at 500,000 oz at 1.5 gpt. Only 16,000 meters of drilling.
This is a small part of the Beatons Creek property.
Exploration
Australia
Beatons Creek (larger area)
70% (guess)
55,000
Open Pit
show
Early exploration.
70% JV
Exploration
Western Australia , Australia
Karratha
100% (guess)
750,000
Both
show
They own 100% of most of this property.
Purdy's Reward (15,000 Hectares): 50%
Comet Well (48,000 Hectares): 80%
Exploration
Western Australia , Australia
Marble Bar
70% (guess)
120,000
Both
show
early exploration
Exploration
Western Australia , Australia
Talga Talga
100% (guess)
500
n/a
show
Early exploration
Exploration
British Columbia , Canada
Tuscarora
100% (guess)
200
Both
show
Early exploration
Total Land Package Size (ha):
990,600
Profitability (by resource)
Proven & Probable
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.90M
P L A U S I B L E
Gold Eq. Oz.:
0.34M
0.34M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.61M
Maximum Profit (Gold):
$128.04M
$134.28M
n/a
$6.24M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$128.04M
$134.28M
n/a
$6.24M
Max Profit / Current MCap:
1.324
1.945
n/a
0.621
Max Profit Per Share (Gold):
$0.45
$0.47
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.45
$0.47
n/a
$0.02
Total Free Profit Per Share:
$0.01
$0.15
n/a
$0.14
FD Mkt. Cap / Gold Eq.:
$284.49
$203.08
n/a
$-81.41
FD Mkt. Cap / Silver Eq.:
$3.34
$2.43
n/a
$-0.90
FD Mkt. Cap / Per Metal as % Spot Price:
15.48%
10.89%
n/a
-4.58%
Reserves & Resources
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.80M
P L A U S I B L E
Gold Eq. Oz.:
0.55M
0.55M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.00M
Maximum Profit (Gold):
$208.07M
$218.20M
n/a
$10.13M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$208.07M
$218.20M
n/a
$10.13M
Max Profit / Current MCap:
2.151
3.160
n/a
1.009
Max Profit Per Share (Gold):
$0.73
$0.77
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.73
$0.77
n/a
$0.04
Total Free Profit Per Share:
$0.29
$0.44
n/a
$0.15
FD Mkt. Cap / Gold Eq.:
$175.07
$124.97
n/a
$-50.10
FD Mkt. Cap / Silver Eq.:
$2.05
$1.50
n/a
$-0.56
FD Mkt. Cap / Per Metal as % Spot Price:
9.53%
6.70%
n/a
-2.82%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7741
CAD 0.7481
02/05/2023
Spot Gold:
$1,838.00
$1,864.20
02/05/2023
$26.20
Spot Silver:
$21.56
$22.34
02/05/2023
$0.78
Gold:Silver Ratio:
85.25
83.45
02/05/2023
-1.80
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: