Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Novo Resources Corp

www: www.novoresources.com   email: leo@novoresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:NSRPF USD
TSE:NVO CAD

Description

Novo Resources Corp are a gold focused junior, late stage development company with one producing mine in Australia and exploration properties. Currently they produce roughly per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$69.05M which is a fall of roughly 29% over the last seven months. As of 08/08/2022 they have no debt and ~C$56.11M cash. They have 246M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/03/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $96.73M $69.05M 07/03/2022 $-27.68M
Total Assets: $270.92M $261.83M 07/03/2022 $-9.09M
Total Liabilities: $47.99M $22.44M 08/08/2022 $-25.55M
Current Assets: $58.05M $56.11M 08/08/2022 $-1.95M
Current Liabilities: $10.84M $10.47M 07/03/2022 $-0.36M
Total Debt: $39.48M $0.00M 08/08/2022 $-39.48M
Cash: $58.05M $56.11M 08/08/2022 $-1.95M
Enterprise Value: $78.15M $12.94M 05/30/1970 $-65.21M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 07/03/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/03/2022 0.00%
Misc 07/03/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 246,000,000 246,000,000 07/03/2022 0
Shares (FD): 284,000,000 284,000,000 07/03/2022 0
Insider Ownership: n/a 35% 08/08/2022 35%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 02/01/2024 07/03/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/03/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/03/2022 0
Initial CapEx (Outstanding): $20.00M
20.68% of Mkt.Cap		 $20.00M
28.97% of Mkt.Cap 		07/03/2022 $0.00M
Funding Option: n/a n/a 07/03/2022 n/a
Documentation: none PFS 08/08/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/03/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/03/2022 0.00M
Measured & Indicated: 0.50M 0.50M 07/03/2022 0.00M
Inferred: 0.50M 0.50M 07/03/2022 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/03/2022 0.00M
Measured & Indicated: 0.34M 0.34M 07/03/2022 0.00M
Inferred: 0.21M 0.21M 07/03/2022 0.00M
Reserves & Resources: 0.55M 0.55M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/03/2022 $0.00
Extra Operating Cost: n/a n/a 07/03/2022 $0.00
Average Grade: 1.50 g/t 1.50 g/t 07/03/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/08/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 07/03/2022 0.00M
Annual Production: 100,000oz. 100,000oz. 07/03/2022 0oz.
Cash Cost: $850 $850 07/03/2022 $0
Extra Operating Cost: $450 $450 07/03/2022 $0
SILVER 07/03/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/03/2022 0.00M
Measured & Indicated: n/a n/a 07/03/2022 0.00M
Inferred: n/a n/a 07/03/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/03/2022 0.00M
Measured & Indicated: n/a n/a 07/03/2022 0.00M
Inferred: n/a n/a 07/03/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/03/2022 $0.00
Extra Operating Cost: n/a n/a 07/03/2022 $0.00
Average Grade: n/a n/a 07/03/2022 n/a
Recovery Rate: n/a n/a 07/03/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/03/2022 0.00M
Annual Production: n/a n/a 07/03/2022 n/a
Cash Cost: n/a n/a 07/03/2022 n/a
Extra Operating Cost: n/a n/a 07/03/2022 n/a

Property

Last Analysis Data  (07/03/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Nullagine 100% (guess) 64,000 Both show
1.2 million oz resources at 1.1 gpt
Exploration Western Australia, Australia Beatons Creek 100% (guess) 900 Both show
first 43-101 in 2012 at 500,000 oz at 1.5 gpt. Only 16,000 meters of drilling.

This is a small part of the Beatons Creek property.
Exploration Australia Beatons Creek (larger area) 70% (guess) 55,000 Open Pit show
Early exploration.

70% JV
Exploration Western Australia, Australia Karratha 100% (guess) 750,000 Both show
They own 100% of most of this property.

Purdy's Reward (15,000 Hectares): 50%
Comet Well (48,000 Hectares): 80%
Exploration Western Australia, Australia Marble Bar 70% (guess) 120,000 Both show
early exploration
Exploration Western Australia, Australia Talga Talga 100% (guess) 500 n/a show
Early exploration
Exploration British Columbia, Canada Tuscarora 100% (guess) 200 Both show
Early exploration
Total Land Package Size (ha): 990,600  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Nullagine 100% (guess) 64,000 Both show
1.2 million oz resources at 1.1 gpt
Exploration Western Australia, Australia Beatons Creek 100% (guess) 900 Both show
first 43-101 in 2012 at 500,000 oz at 1.5 gpt. Only 16,000 meters of drilling.

This is a small part of the Beatons Creek property.
Exploration Australia Beatons Creek (larger area) 70% (guess) 55,000 Open Pit show
Early exploration.

70% JV
Exploration Western Australia, Australia Karratha 100% (guess) 750,000 Both show
They own 100% of most of this property.

Purdy's Reward (15,000 Hectares): 50%
Comet Well (48,000 Hectares): 80%
Exploration Western Australia, Australia Marble Bar 70% (guess) 120,000 Both show
early exploration
Exploration Western Australia, Australia Talga Talga 100% (guess) 500 n/a show
Early exploration
Exploration British Columbia, Canada Tuscarora 100% (guess) 200 Both show
Early exploration
Total Land Package Size (ha): 990,600  

Profitability (by resource)

Proven &
Probable		 07/03/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/03/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.90M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.61M
Maximum Profit (Gold): $128.04M $134.28M n/a $6.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $128.04M $134.28M n/a $6.24M
Max Profit / Current MCap: 1.324 1.945 n/a 0.621
Max Profit Per Share (Gold): $0.45 $0.47 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.45 $0.47 n/a $0.02
Total Free Profit Per Share: $0.01 $0.15 n/a $0.14
FD Mkt. Cap / Gold Eq.: $284.49 $203.08 n/a $-81.41
FD Mkt. Cap / Silver Eq.: $3.34 $2.43 n/a $-0.90
FD Mkt. Cap / Per Metal
as % Spot Price:		 15.48% 10.89% n/a -4.58%

Reserves &
Resources		 07/03/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.80M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.55M 0.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.00M
Maximum Profit (Gold): $208.07M $218.20M n/a $10.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $208.07M $218.20M n/a $10.13M
Max Profit / Current MCap: 2.151 3.160 n/a 1.009
Max Profit Per Share (Gold): $0.73 $0.77 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.73 $0.77 n/a $0.04
Total Free Profit Per Share: $0.29 $0.44 n/a $0.15
FD Mkt. Cap / Gold Eq.: $175.07 $124.97 n/a $-50.10
FD Mkt. Cap / Silver Eq.: $2.05 $1.50 n/a $-0.56
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.53% 6.70% n/a -2.82%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×