Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

St Barbara Ltd

www: www.stbarbara.com.au   email: rowan.cole@stbarbara.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:STBMY USD
ASX:SBM AUD
OTCMKTS:STBMF USD

Description

St Barbara Ltd are a gold focused mid-tier producer with four producing mines in Australia, Papua New Guinea and Solomon Islands, three mines in development in Australia and Canada and exploration properties. Currently they produce roughly 380koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$620.32M which is a fall of roughly 38% over the last eleven months. As of 07/10/2021 they have ~$102M debt and ~$100M cash. They have 708M shares outstanding and trade on the Australian Stock Exchange, the over-the-counter markets and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/10/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,000.01M $620.32M 07/10/2021 $-379.69M
Total Assets: $985.00M $985.00M 07/10/2021 $0.00M
Total Liabilities: $106.00M $106.00M 07/10/2021 $0.00M
Current Assets: $680.00M $680.00M 07/10/2021 $0.00M
Current Liabilities: $67.00M $67.00M 07/10/2021 $0.00M
Total Debt: $102.00M $102.00M 07/10/2021 $0.00M
Cash: $100.00M $100.00M 07/10/2021 $0.00M
Enterprise Value: $1,002.01M $622.32M 09/20/1989 $-379.69M
Cash Flow: $121.83M $40.86M never $-80.97M
Cash Flow Multiple: 8.21 15.18 never 6.97
Net Debt to
Cash Flow Ratio:
0.02 0.05 never 0.03
Finance within 1 year: No No 07/10/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/10/2021 0.00%
Misc 07/10/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 708,000,000 708,000,000 07/10/2021 0
Shares (FD): 712,000,000 712,000,000 07/10/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/10/2021 n/a
Production (Gold Eq Oz.): (guess) 
380,000
(guess) 
380,000
07/10/2021 0
Production (Silver Eq Oz.): (guess) 
26,333,461
(guess) 
31,843,038
07/10/2021 5,509,577
Initial CapEx (Outstanding): n/a n/a 07/10/2021 n/a
Funding Option: n/a n/a 07/10/2021 n/a
Documentation: none PRODUCER 04/27/2022 n/a
Value Adjustment: 15% 15% never 0%

Resource Data

GOLD 07/10/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 6.00M 6.00M 07/10/2021 0.00M
Measured & Indicated: 10.00M 10.00M 07/10/2021 0.00M
Inferred: 2.00M 2.00M 07/10/2021 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 5.40M 5.40M 07/10/2021 0.00M
Measured & Indicated: 8.28M 8.28M 07/10/2021 0.00M
Inferred: 0.90M 0.90M 07/10/2021 0.00M
Reserves & Resources: 9.18M 9.18M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
380,000oz.
(CG) 
380,000oz.
07/10/2021 0oz.
Cash Cost: $900 $1,100 04/27/2022 $200.00
Extra Operating Cost: $450 $600 09/22/2021 $150.00
Average Grade: 2.00 g/t 2.00 g/t 07/10/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/27/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 07/10/2021 0.00M
Annual Production: 500,000oz. 500,000oz. 07/10/2021 0oz.
Cash Cost: $850 $1,000 04/27/2022 $150
Extra Operating Cost: $450 $500 09/22/2021 $50
SILVER 07/10/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/10/2021 0.00M
Measured & Indicated: n/a n/a 07/10/2021 0.00M
Inferred: n/a n/a 07/10/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/10/2021 0.00M
Measured & Indicated: n/a n/a 07/10/2021 0.00M
Inferred: n/a n/a 07/10/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/10/2021 $0.00
Extra Operating Cost: n/a n/a 07/10/2021 $0.00
Average Grade: n/a n/a 07/10/2021 n/a
Recovery Rate: n/a n/a 07/10/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/10/2021 0.00M
Annual Production: n/a n/a 07/10/2021 n/a
Cash Cost: n/a n/a 07/10/2021 n/a
Extra Operating Cost: n/a n/a 07/10/2021 n/a

Property

Last Analysis Data  (07/10/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Leonora, Australia Leonora 100% n/a n/a show
4.5 million oz.

Producing mine. 250,000 oz in 2015.
Production Southern Cross, Australia Southern Cross 100% n/a n/a n/a
Exploration Nsw, Australia NSW 100% n/a n/a n/a
Exploration Sa, Australia SA 100% n/a n/a n/a
Exploration Wa, Australia WA other 100% n/a n/a n/a
Development Nova Scotia, Canada Touquouy 64% 1,800 Open Pit show
Producing in 2017.

Low cash costs.
Exploration Nova Scotia, Canada Beaver Dam 100% (guess) n/a n/a show
500,000 oz deposit. Advanced.
Exploration Nova Scotia, Canada Cochrane Hill 100% (guess) n/a Open Pit show
Ready for a feasibility study. Nice project in their pipeline.

400,000 oz deposit.
Exploration Nova Scotia, Canada Fifteen Mile 100% n/a n/a show
400,000 oz deposit (Historical)
Production Papua New Guinea Simberi 100% (guess) n/a n/a show
5 million oz resource

Producing Mine.

Reaching 100,000 oz in June 2015.
Production Solomon Islands Gold Ridge 100% (guess) n/a n/a show
Was a Producing mine. 80,000 oz in 2013.

Currently legal dispute. Negotiations to give the mine to the government of the Solomon Islands.
Total Land Package Size (ha): 1,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Leonora, Australia Leonora 100% n/a n/a show
4.5 million oz.

Producing mine. 250,000 oz in 2015.
Production Southern Cross, Australia Southern Cross 100% n/a n/a n/a
Development Western Australia, Australia Aphrodite 100% (guess) 3,000 Both show
1.2 million oz deposit.

600,000 oz at 1.8 gpt (open pit)
650,000 oz at 7 gpt (under ground).
Development Australia, Australia Kalgoorlie North 100% (guess) 100,000 Open Pit show
1.3 million oz resource.

13 deposits.

70 drill targets.
Exploration Australia, Australia Alice River 100% (guess) n/a n/a show
450 historic drill holes.

Early exploration.
Exploration Western Australia, Australia Kalgoorlie North 100% (guess) n/a Open Pit show
800,000 oz at 1.7 gpt

Needs feasibility study.
Exploration Australia, Australia Mulwarrie 100% (guess) 1,800 Both show
Early exploration.

Gold discovery.
Exploration Nsw, Australia NSW 100% n/a n/a n/a
Exploration Sa, Australia SA 100% n/a n/a n/a
Exploration Wa, Australia WA other 100% n/a n/a n/a
Development Nova Scotia, Canada Touquouy 64% 1,800 Open Pit show
Producing in 2017.

Low cash costs.
Exploration Nova Scotia, Canada Beaver Dam 100% (guess) n/a n/a show
500,000 oz deposit. Advanced.
Exploration Nova Scotia, Canada Cochrane Hill 100% (guess) n/a Open Pit show
Ready for a feasibility study. Nice project in their pipeline.

400,000 oz deposit.
Exploration Nova Scotia, Canada Fifteen Mile 100% n/a n/a show
400,000 oz deposit (Historical)
Production Papua New Guinea Simberi 100% (guess) n/a n/a show
5 million oz resource

Producing Mine.

Reaching 100,000 oz in June 2015.
Production Solomon Islands Gold Ridge 100% (guess) n/a n/a show
Was a Producing mine. 80,000 oz in 2013.

Currently legal dispute. Negotiations to give the mine to the government of the Solomon Islands.
Total Land Package Size (ha): 106,600  

Profitability (by resource)

Proven &
Probable
07/10/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 86.99M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.40M 5.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 78.29M
Maximum Profit (Gold): $1,990.93M $667.70M n/a $-1,323.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,990.93M $667.70M n/a $-1,323.23M
Max Profit / Current MCap: 1.991 1.076 n/a -0.915
Max Profit Per Share (Gold): $2.80 $0.94 n/a $-1.86
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.80 $0.94 n/a $-1.86
Total Free Profit Per Share: $0.91 $0.00 n/a $-0.91
FD Mkt. Cap / Gold Eq.: $185.19 $114.87 n/a $-70.31
FD Mkt. Cap / Silver Eq.: $2.67 $1.37 n/a $-1.30
FD Mkt. Cap / Per Metal
as % Spot Price:
10.24% 6.20% n/a -4.05%
Measured &
Indicated
07/10/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 144.99M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.28M 8.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 120.05M
Maximum Profit (Gold): $3,052.75M $1,023.81M n/a $-2,028.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,052.75M $1,023.81M n/a $-2,028.95M
Max Profit / Current MCap: 3.053 1.650 n/a -1.402
Max Profit Per Share (Gold): $4.29 $1.44 n/a $-2.85
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.29 $1.44 n/a $-2.85
Total Free Profit Per Share: $2.41 $0.22 n/a $-2.19
FD Mkt. Cap / Gold Eq.: $120.77 $74.92 n/a $-45.86
FD Mkt. Cap / Silver Eq.: $1.74 $0.89 n/a $-0.85
FD Mkt. Cap / Per Metal
as % Spot Price:
6.68% 4.04% n/a -2.64%

Reserves &
Resources
07/10/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 173.99M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.18M 9.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 133.10M
Maximum Profit (Gold): $3,384.57M $1,135.09M n/a $-2,249.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,384.57M $1,135.09M n/a $-2,249.49M
Max Profit / Current MCap: 3.385 1.830 n/a -1.555
Max Profit Per Share (Gold): $4.75 $1.59 n/a $-3.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.75 $1.59 n/a $-3.16
Total Free Profit Per Share: $2.87 $0.37 n/a $-2.50
FD Mkt. Cap / Gold Eq.: $108.93 $67.57 n/a $-41.36
FD Mkt. Cap / Silver Eq.: $1.57 $0.81 n/a $-0.77
FD Mkt. Cap / Per Metal
as % Spot Price:
6.03% 3.65% n/a -2.38%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×