Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

St Barbara Ltd

www: www.stbarbara.com.au   email: info@stbarbara.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SBM AUD
OTCMKTS:STBMF USD

Description

St Barbara Ltd are a gold focused mid-tier producer with one producing mine in Papua New Guinea and one exploration property. Currently they produce roughly 60koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$94.35M which is a fall of roughly 39% over the last nine months. As of 07/07/2023 they have no debt and ~$195M cash. They have 818M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/07/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $153.88M $94.35M 07/07/2023 $-59.53M
Total Assets: $500.00M $500.00M 07/07/2023 $0.00M
Total Liabilities: $200.00M $200.00M 07/07/2023 $0.00M
Current Assets: $195.00M $195.00M 07/07/2023 $0.00M
Current Liabilities: $75.00M $75.00M 07/07/2023 $0.00M
Total Debt: $0.00M $0.00M 07/07/2023 $0.00M
Cash: $195.00M $195.00M 07/07/2023 $0.00M
Enterprise Value: $-41.12M $-100.65M 10/23/1966 $-59.53M
Cash Flow: $14.93M $25.34M never $10.42M
Cash Flow Multiple: 10.31 3.72 never -6.59
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: No No 07/07/2023 n/a
Misc 07/07/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 818,000,000 818,000,000 07/07/2023 0
Shares (FD): 827,000,000 827,000,000 07/07/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/07/2023 n/a
Production (Gold Eq Oz.): (guess) 
120,000
(guess) 
60,000
02/01/2024 -60,000
Production (Silver Eq Oz.): (guess) 
10,014,224
(guess) 
5,363,797
02/01/2024 -4,650,426
Initial CapEx (Outstanding): n/a n/a 07/07/2023 n/a
Funding Option: n/a n/a 07/07/2023 n/a
Documentation: none PRODUCER 03/24/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
0.15
Producer: Average
07/05/2023 0
Cash Flow Multiplier: 10 8 07/10/2023 -2.00

Resource Data

GOLD 07/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.50M 3.50M 07/07/2023 0.00M
Measured & Indicated: 4.00M 4.00M 07/07/2023 0.00M
Inferred: 2.00M 2.00M 07/07/2023 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.15M 3.15M 07/07/2023 0.00M
Measured & Indicated: 3.51M 3.51M 07/07/2023 0.00M
Inferred: 0.90M 0.90M 07/07/2023 0.00M
Reserves & Resources: 4.41M 4.41M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
120,000oz.
(CG) 
60,000oz.
02/01/2024 -60,000oz.
Cash Cost: $1,300 $1,300 07/07/2023 $0.00
Extra Operating Cost: $500 $500 07/07/2023 $0.00
G
R
A
D
E
Underground (Avg): 2.00 g/t n/a 03/24/2024 n/a
Open Pit (Avg): n/a 1.30 g/t 03/24/2024 1.30 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/24/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 3.00M 07/10/2023 -2.00M
Annual Production: 150,000oz. 120,000oz. 02/01/2024 -30,000oz.
Cash Cost: $1,300 $1,300 07/07/2023 $0
Extra Operating Cost: $500 $500 07/07/2023 $0
SILVER 07/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/07/2023 0.00M
Measured & Indicated: n/a n/a 07/07/2023 0.00M
Inferred: n/a n/a 07/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/07/2023 0.00M
Measured & Indicated: n/a n/a 07/07/2023 0.00M
Inferred: n/a n/a 07/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/07/2023 $0.00
Extra Operating Cost: n/a n/a 07/07/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 07/07/2023 n/a
Open Pit (Avg): n/a n/a 07/07/2023 n/a
Recovery Rate: n/a n/a 07/07/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/07/2023 0.00M
Annual Production: n/a n/a 07/07/2023 n/a
Cash Cost: n/a n/a 07/07/2023 n/a
Extra Operating Cost: n/a n/a 07/07/2023 n/a

Property

Last Analysis Data  (07/07/2023)
Stage Name Owned Au Ag Cu Notes
Exp Atlantic 100% show
2M oz

Production

50K year

High cost mine
Prod Simberi 100% show
4 million oz resource

Producing Mine.

70K oz year

High cost mine
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Atlantic 100% show
2M oz

Production

50K year

High cost mine
Prod Simberi 100% show
4 million oz resource

Producing Mine.

70K oz year

High cost mine

Profitability (by resource)

Proven &
Probable
07/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.81M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.15M 3.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 18.73M
Maximum Profit (Gold): $391.86M $1,330.56M n/a $938.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $391.86M $1,330.56M n/a $938.70M
Max Profit / Current MCap: 2.547 14.103 n/a 11.557
Max Profit Per Share (Gold): $0.47 $1.61 n/a $1.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.47 $1.61 n/a $1.14
Total Free Profit Per Share: $0.19 $1.43 n/a $1.24
FD MCap / Gold Eq.: $48.85 $29.95 n/a $-18.90
FD MCap / Silver Eq.: $0.59 $0.34 n/a $-0.25
FD MCap / Per Metal
as % Spot Price:
2.54% 1.35% n/a -1.19%
Measured &
Indicated
07/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 23.78M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.51M 3.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 20.87M
Maximum Profit (Gold): $436.64M $1,482.62M n/a $1,045.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $436.64M $1,482.62M n/a $1,045.98M
Max Profit / Current MCap: 2.838 15.715 n/a 12.877
Max Profit Per Share (Gold): $0.53 $1.79 n/a $1.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.53 $1.79 n/a $1.26
Total Free Profit Per Share: $0.25 $1.62 n/a $1.37
FD MCap / Gold Eq.: $43.84 $26.88 n/a $-16.96
FD MCap / Silver Eq.: $0.53 $0.30 n/a $-0.22
FD MCap / Per Metal
as % Spot Price:
2.28% 1.21% n/a -1.07%

Reserves &
Resources
07/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 35.67M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.41M 4.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 26.22M
Maximum Profit (Gold): $548.60M $1,862.78M n/a $1,314.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $548.60M $1,862.78M n/a $1,314.18M
Max Profit / Current MCap: 3.565 19.744 n/a 16.179
Max Profit Per Share (Gold): $0.66 $2.25 n/a $1.59
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.66 $2.25 n/a $1.59
Total Free Profit Per Share: $0.38 $2.08 n/a $1.69
FD MCap / Gold Eq.: $34.89 $21.39 n/a $-13.50
FD MCap / Silver Eq.: $0.42 $0.24 n/a $-0.18
FD MCap / Per Metal
as % Spot Price:
1.81% 0.96% n/a -0.85%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×