Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:SBM
AUD
OTCMKTS:STBMY
USD
OTCMKTS:STBMF
USD
Description
St Barbara Ltd are a gold focused mid-tier producer with four producing mines in Australia, Papua New Guinea and Solomon Islands, three mines in development in Australia and Canada and exploration properties. Currently they produce roughly 280koz. of gold per year. They have approximately 16Moz. of gold in the reserves and resources category of which 13Moz. are in the measured and indicated category. They have a market capitalisation of ~$405.46M which is a fall of roughly 18% over the last seven months. As of 07/05/2022 they have ~$100M debt and ~$75M cash. They have 816M shares outstanding and trade on the Australian Stock Exchange, the over-the-counter markets and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$496.57M
$405.46M
07/05/2022
$-91.11M
Total Assets:
$1,100.00M
$1,100.00M
07/05/2022
$0.00M
Total Liabilities:
$375.00M
$375.00M
07/05/2022
$0.00M
Current Assets:
$170.00M
$170.00M
07/05/2022
$0.00M
Current Liabilities:
$75.00M
$75.00M
07/05/2022
$0.00M
Total Debt:
$100.00M
$100.00M
07/05/2022
$0.00M
Cash:
$55.00M
$75.00M
09/01/2022
$20.00M
Enterprise Value:
$541.57M
$430.46M
08/22/1983
$-111.11M
Cash Flow:
$16.63M
$33.77M
never
$17.14M
Cash Flow Multiple:
29.86
12.01
never
-17.85
Net Debt to Cash Flow Ratio:
2.71
0.74
never
-1.97
Finance within 1 year:
No
No
07/05/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/05/2022
0.00%
Misc
07/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
816,000,000
816,000,000
07/05/2022
0
Shares (FD):
822,000,000
822,000,000
07/05/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
07/05/2022
n/a
Production (Gold Eq Oz.):
(guess) 270,000
(guess) 280,000
09/01/2022
10,000
Production (Silver Eq Oz.) :
(guess) 23,017,625
(guess) 23,550,943
09/01/2022
533,318
Initial CapEx (Outstanding):
n/a
n/a
07/05/2022
n/a
Funding Option:
n/a
n/a
07/05/2022
n/a
Documentation:
none
PRODUCER
10/18/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
07/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
6.00M
6.00M
07/05/2022
0.00M
Measured & Indicated:
13.00M
13.00M
07/05/2022
0.00M
Inferred:
3.00M
3.00M
07/05/2022
0.00M
Reserves & Resources:
16.00M
16.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
5.40M
5.40M
07/05/2022
0.00M
Measured & Indicated:
10.44M
10.44M
07/05/2022
0.00M
Inferred:
1.35M
1.35M
07/05/2022
0.00M
Reserves & Resources:
11.79M
11.79M
never
0.00M
C U R R E N T
Annual Production:
(guess) 270,000oz.
(CG) 280,000oz.
09/01/2022
10,000oz.
Cash Cost:
$1,150
$1,200
10/18/2022
$50.00
Extra Operating Cost:
$600
$500
09/01/2022
$-100.00
Average Grade:
2.00 g/t
2.00 g/t
07/05/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
10/18/2022
0.00%
F U T U R E
Proven & Probable:
12.00M
12.00M
07/05/2022
0.00M
Annual Production:
500,000oz.
500,000oz.
07/05/2022
0oz.
Cash Cost:
$1,000
$1,100
09/01/2022
$100
Extra Operating Cost:
$550
$500
09/01/2022
$-50
SILVER
07/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/05/2022
0.00M
Measured & Indicated:
n/a
n/a
07/05/2022
0.00M
Inferred:
n/a
n/a
07/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/05/2022
0.00M
Measured & Indicated:
n/a
n/a
07/05/2022
0.00M
Inferred:
n/a
n/a
07/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/05/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/05/2022
$0.00
Average Grade:
n/a
n/a
07/05/2022
n/a
Recovery Rate:
n/a
n/a
07/05/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/05/2022
0.00M
Annual Production:
n/a
n/a
07/05/2022
n/a
Cash Cost:
n/a
n/a
07/05/2022
n/a
Extra Operating Cost:
n/a
n/a
07/05/2022
n/a
Property
Last Analysis Data (07/05/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Leonora , Australia
Leonora
100%
n/a
n/a
show
4.5 million oz.
Producing mine. 250,000 oz in 2015.
Production
Southern Cross , Australia
Southern Cross
100%
n/a
n/a
n/a
Development
Western Australia , Australia
Aphrodite
100% (guess)
3,000
Both
show
1.2 million oz deposit.
600,000 oz at 1.8 gpt (open pit)
650,000 oz at 7 gpt (under ground).
Development
Australia , Australia
Kalgoorlie North
100% (guess)
100,000
Open Pit
show
1.3 million oz resource.
13 deposits.
70 drill targets.
Exploration
Australia , Australia
Alice River
100% (guess)
n/a
n/a
show
450 historic drill holes.
Early exploration.
Exploration
Australia , Australia
Mulwarrie
100% (guess)
1,800
Both
show
Early exploration.
Gold discovery.
Exploration
Nsw , Australia
NSW
100%
n/a
n/a
n/a
Exploration
Sa , Australia
SA
100%
n/a
n/a
n/a
Exploration
Wa , Australia
WA other
100%
n/a
n/a
n/a
Development
Nova Scotia , Canada
Touquouy
64%
1,800
Open Pit
show
Producing in 2017.
Low cash costs.
Exploration
Nova Scotia , Canada
Beaver Dam
100% (guess)
n/a
n/a
show
500,000 oz deposit. Advanced.
Exploration
Nova Scotia , Canada
Cochrane Hill
100% (guess)
n/a
Open Pit
show
Ready for a feasibility study. Nice project in their pipeline.
400,000 oz deposit.
Exploration
Nova Scotia , Canada
Fifteen Mile
100%
n/a
n/a
show
400,000 oz deposit (Historical)
Production
Papua New Guinea
Simberi
100% (guess)
n/a
n/a
show
5 million oz resource
Producing Mine.
Reaching 100,000 oz in June 2015.
Production
Solomon Islands
Gold Ridge
100% (guess)
n/a
n/a
show
Was a Producing mine. 80,000 oz in 2013.
Currently legal dispute. Negotiations to give the mine to the government of the Solomon Islands.
Total Land Package Size (ha):
106,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Leonora , Australia
Leonora
100%
n/a
n/a
show
4.5 million oz.
Producing mine. 250,000 oz in 2015.
Production
Southern Cross , Australia
Southern Cross
100%
n/a
n/a
n/a
Development
Western Australia , Australia
Aphrodite
100% (guess)
3,000
Both
show
1.2 million oz deposit.
600,000 oz at 1.8 gpt (open pit)
650,000 oz at 7 gpt (under ground).
Development
Australia , Australia
Kalgoorlie North
100% (guess)
100,000
Open Pit
show
1.3 million oz resource.
13 deposits.
70 drill targets.
Exploration
Australia , Australia
Alice River
100% (guess)
n/a
n/a
show
450 historic drill holes.
Early exploration.
Exploration
Australia , Australia
Mulwarrie
100% (guess)
1,800
Both
show
Early exploration.
Gold discovery.
Exploration
Nsw , Australia
NSW
100%
n/a
n/a
n/a
Exploration
Sa , Australia
SA
100%
n/a
n/a
n/a
Exploration
Wa , Australia
WA other
100%
n/a
n/a
n/a
Development
Nova Scotia , Canada
Touquouy
64%
1,800
Open Pit
show
Producing in 2017.
Low cash costs.
Exploration
Nova Scotia , Canada
Beaver Dam
100% (guess)
n/a
n/a
show
500,000 oz deposit. Advanced.
Exploration
Nova Scotia , Canada
Cochrane Hill
100% (guess)
n/a
Open Pit
show
Ready for a feasibility study. Nice project in their pipeline.
400,000 oz deposit.
Exploration
Nova Scotia , Canada
Fifteen Mile
100%
n/a
n/a
show
400,000 oz deposit (Historical)
Production
Papua New Guinea
Simberi
100% (guess)
n/a
n/a
show
5 million oz resource
Producing Mine.
Reaching 100,000 oz in June 2015.
Production
Solomon Islands
Gold Ridge
100% (guess)
n/a
n/a
show
Was a Producing mine. 80,000 oz in 2013.
Currently legal dispute. Negotiations to give the mine to the government of the Solomon Islands.
Total Land Package Size (ha):
106,600
Profitability (by resource)
Proven & Probable
07/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-6.84M
P L A U S I B L E
Gold Eq. Oz.:
5.40M
5.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.16M
Maximum Profit (Gold):
$332.64M
$651.29M
n/a
$318.65M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$332.64M
$651.29M
n/a
$318.65M
Max Profit / Current MCap:
0.670
1.606
n/a
0.936
Max Profit Per Share (Gold):
$0.40
$0.79
n/a
$0.39
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.40
$0.79
n/a
$0.39
Total Free Profit Per Share:
$0.00
$0.08
n/a
$0.08
FD Mkt. Cap / Gold Eq.:
$91.96
$75.08
n/a
$-16.87
FD Mkt. Cap / Silver Eq.:
$1.08
$0.89
n/a
$-0.19
FD Mkt. Cap / Per Metal as % Spot Price:
5.00%
4.01%
n/a
-0.99%
Measured & Indicated
07/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
13.00M
13.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-14.82M
P L A U S I B L E
Gold Eq. Oz.:
10.44M
10.44M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-11.90M
Maximum Profit (Gold):
$643.10M
$1,259.17M
n/a
$616.06M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$643.10M
$1,259.17M
n/a
$616.06M
Max Profit / Current MCap:
1.295
3.106
n/a
1.810
Max Profit Per Share (Gold):
$0.78
$1.53
n/a
$0.75
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.78
$1.53
n/a
$0.75
Total Free Profit Per Share:
$0.00
$0.82
n/a
$0.82
FD Mkt. Cap / Gold Eq.:
$47.56
$38.84
n/a
$-8.73
FD Mkt. Cap / Silver Eq.:
$0.56
$0.46
n/a
$-0.10
FD Mkt. Cap / Per Metal as % Spot Price:
2.59%
2.07%
n/a
-0.51%
Reserves & Resources
07/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
16.00M
16.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-18.24M
P L A U S I B L E
Gold Eq. Oz.:
11.79M
11.79M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-13.44M
Maximum Profit (Gold):
$726.26M
$1,421.99M
n/a
$695.73M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$726.26M
$1,421.99M
n/a
$695.73M
Max Profit / Current MCap:
1.463
3.507
n/a
2.045
Max Profit Per Share (Gold):
$0.88
$1.73
n/a
$0.85
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.88
$1.73
n/a
$0.85
Total Free Profit Per Share:
$0.00
$1.02
n/a
$1.02
FD Mkt. Cap / Gold Eq.:
$42.12
$34.39
n/a
$-7.73
FD Mkt. Cap / Silver Eq.:
$0.49
$0.41
n/a
$-0.09
FD Mkt. Cap / Per Metal as % Spot Price:
2.29%
1.84%
n/a
-0.45%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/08/2023
Spot Gold:
$1,838.00
$1,872.30
02/08/2023
$34.30
Spot Silver:
$21.56
$22.26
02/08/2023
$0.70
Gold:Silver Ratio:
85.25
84.11
02/08/2023
-1.14
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: