Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Patagonia Gold Plc

www: www.patagoniagold.com   email: info@patagoniagold.ca
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:PGDC CAD
OTCMKTS:HGLD USD

Description

Patagonia Gold Plc are a gold focused junior, small producer with two producing mines in Argentina, one mine in development in Argentina and exploration properties. Currently they produce roughly 10koz. of gold per year. They have approximately 2.8Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$15.12M which is a fall of roughly 14% over the last seven months. As of 11/01/2021 they have ~$16M debt and ~$0.1M cash. They have 467M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/01/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $17.61M $15.12M 11/01/2021 $-2.50M
Total Assets: $61.50M $61.50M 11/01/2021 $0.00M
Total Liabilities: $34.90M $34.90M 11/01/2021 $0.00M
Current Assets: $6.60M $6.60M 11/01/2021 $0.00M
Current Liabilities: $10.30M $10.30M 11/01/2021 $0.00M
Total Debt: $15.50M $15.50M 11/01/2021 $0.00M
Cash: $0.10M $0.10M 11/01/2021 $0.00M
Enterprise Value: $33.01M $30.52M 12/20/1970 $-2.50M
Cash Flow: $2.05M $2.20M never $0.15M
Cash Flow Multiple: 8.61 6.88 never -1.73
Net Debt to
Cash Flow Ratio:
7.53 7.01 never -0.52
Finance within 1 year: 11/01/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/01/2021 0.00%
Misc 11/01/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 467,116,000 467,116,000 11/01/2021 0
Shares (FD): 484,401,000 484,401,000 11/01/2021 0
Insider Ownership: n/a 50% 11/01/2021 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 11/01/2012 11/01/2021 n/a
Production (Gold Eq Oz.): (guess) 
10,000
(guess) 
10,000
11/01/2021 0
Production (Silver Eq Oz.): (guess) 
746,750
(guess) 
839,769
11/01/2021 93,019
Initial CapEx (Outstanding): n/a n/a 11/01/2021 n/a
Funding Option: n/a n/a 11/01/2021 n/a
Documentation: none PRODUCER 11/01/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/01/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/01/2021 0.00M
Measured & Indicated: 2.00M 2.00M 11/01/2021 0.00M
Inferred: 0.80M 0.80M 11/01/2021 0.00M
Reserves & Resources: 2.80M 2.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/01/2021 0.00M
Measured & Indicated: 1.44M 1.44M 11/01/2021 0.00M
Inferred: 0.36M 0.36M 11/01/2021 0.00M
Reserves & Resources: 1.80M 1.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
10,000oz.
(guess) 
10,000oz.
11/01/2021 0oz.
Cash Cost: $1,000 $1,000 11/01/2021 $0.00
Extra Operating Cost: $500 $500 11/01/2021 $0.00
Average Grade: 1.00 g/t 1.00 g/t 11/01/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/01/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 11/01/2021 0.00M
Annual Production: 80,000oz. 80,000oz. 11/01/2021 0oz.
Cash Cost: $850 $850 11/01/2021 $0
Extra Operating Cost: $450 $450 11/01/2021 $0
SILVER 11/01/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/01/2021 0.00M
Measured & Indicated: n/a n/a 11/01/2021 0.00M
Inferred: n/a n/a 11/01/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/01/2021 0.00M
Measured & Indicated: n/a n/a 11/01/2021 0.00M
Inferred: n/a n/a 11/01/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/01/2021 $0.00
Extra Operating Cost: n/a n/a 11/01/2021 $0.00
Average Grade: n/a n/a 11/01/2021 n/a
Recovery Rate: n/a n/a 11/01/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/01/2021 0.00M
Annual Production: n/a n/a 11/01/2021 n/a
Cash Cost: n/a n/a 11/01/2021 n/a
Extra Operating Cost: n/a n/a 11/01/2021 n/a

Property

Last Analysis Data  (11/01/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Perito Moreno, Argentina Lomada de Leiva 100% 59,000 n/a show
Producing mine. About 20,000 oz per year.
Production Santacruz, Argentina Martha 100% (guess) n/a Open Pit show
Small production.
Development Santa Cruz Province, Argentina COSE 100% n/a n/a show
Production scheduled for 2014.
Exploration Las Heras, Santa Cruz, Argentina Bajo Pobre 100% n/a n/a n/a
Exploration Argentina, Argentina Calcatreu 100% (guess) n/a n/a show
1 million oz deposit.

Feasibility is due in 2021.
Exploration Bajo Caracoles, Santa Cruz Province, Argentina Cap Oeste 100% 81,000 n/a show
Flagship project. Close to production.
Exploration Santa Cruz Province, Argentina El Alazan 100% n/a n/a n/a
Exploration Santa Cruz Province, Argentina El Gateado 100% n/a n/a n/a
Exploration Santa Cruz Province, Argentina El Overo 100% n/a n/a n/a
Exploration Santa Cruz Province, Argentina El Tordillo 100% n/a n/a n/a
Exploration Argentina Homenaje 75% (guess) n/a n/a n/a
Exploration Santa Cruz Province, Argentina La Josefina 25% (guess) 30,000 n/a show
Early exploration. JV with El Dorado Gold.
Exploration Gobernador Gregores, Santa Cruz Province, Argentina La Manchuria 100% n/a n/a n/a
Exploration Argentina Mina Angela 100% (guess) n/a n/a n/a
Exploration Santa Cruz, Argentina Nico 100% (guess) n/a n/a n/a
Exploration Santa Cruz Province, Argentina Santa Cruz 100% (guess) n/a n/a show
65 properties on 800,000 acres in Santa Cruz, Argentina.

Large exploration potential. Argentina govt owns 10% of the company. Helps with permitting.
Total Land Package Size (ha): 170,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Perito Moreno, Argentina Lomada de Leiva 100% 59,000 n/a show
Producing mine. About 20,000 oz per year.
Production Santacruz, Argentina Martha 100% (guess) n/a Open Pit show
Small production.
Development Santa Cruz Province, Argentina COSE 100% n/a n/a show
Production scheduled for 2014.
Exploration Las Heras, Santa Cruz, Argentina Bajo Pobre 100% n/a n/a n/a
Exploration Argentina, Argentina Calcatreu 100% (guess) n/a n/a show
1 million oz deposit.

Feasibility is due in 2021.
Exploration Bajo Caracoles, Santa Cruz Province, Argentina Cap Oeste 100% 81,000 n/a show
Flagship project. Close to production.
Exploration Santa Cruz Province, Argentina El Alazan 100% n/a n/a n/a
Exploration Santa Cruz Province, Argentina El Gateado 100% n/a n/a n/a
Exploration Santa Cruz Province, Argentina El Overo 100% n/a n/a n/a
Exploration Santa Cruz Province, Argentina El Tordillo 100% n/a n/a n/a
Exploration Argentina Homenaje 75% (guess) n/a n/a n/a
Exploration Santa Cruz Province, Argentina La Josefina 25% (guess) 30,000 n/a show
Early exploration. JV with El Dorado Gold.
Exploration Gobernador Gregores, Santa Cruz Province, Argentina La Manchuria 100% n/a n/a n/a
Exploration Argentina Mina Angela 100% (guess) n/a n/a n/a
Exploration Santa Cruz, Argentina Nico 100% (guess) n/a n/a n/a
Exploration Santa Cruz Province, Argentina Santa Cruz 100% (guess) n/a n/a show
65 properties on 800,000 acres in Santa Cruz, Argentina.

Large exploration potential. Argentina govt owns 10% of the company. Helps with permitting.
Total Land Package Size (ha): 170,000  

Profitability (by resource)

Proven &
Probable
11/01/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/01/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.60M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.44M 1.44M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.39M
Maximum Profit (Gold): $294.54M $316.41M n/a $21.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $294.54M $316.41M n/a $21.87M
Max Profit / Current MCap: 16.722 20.930 n/a 4.208
Max Profit Per Share (Gold): $0.61 $0.65 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.61 $0.65 n/a $0.05
Total Free Profit Per Share: $0.56 $0.61 n/a $0.05
FD Mkt. Cap / Gold Eq.: $12.23 $10.50 n/a $-1.73
FD Mkt. Cap / Silver Eq.: $0.16 $0.13 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
0.68% 0.58% n/a -0.10%

Reserves &
Resources
11/01/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.80M 2.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.74M
Maximum Profit (Gold): $368.17M $395.51M n/a $27.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $368.17M $395.51M n/a $27.34M
Max Profit / Current MCap: 20.902 26.163 n/a 5.260
Max Profit Per Share (Gold): $0.76 $0.82 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.76 $0.82 n/a $0.06
Total Free Profit Per Share: $0.72 $0.78 n/a $0.06
FD Mkt. Cap / Gold Eq.: $9.79 $8.40 n/a $-1.39
FD Mkt. Cap / Silver Eq.: $0.13 $0.10 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
0.55% 0.46% n/a -0.08%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×