Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Defiance Silver Corp

www: www.defiancesilver.com   email: info@defiancesilver.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:DEF CAD
OTCMKTS:DNCVF USD

Description

Defiance Silver Corp are a junior, project generator looking for silver with two mines in development in Mexico and one exploration property. They have a market capitalisation of ~C$41.24M which is a fall of roughly 18% over the last five months. As of 06/13/2024 they have no debt and ~C$0.72M cash. They have 256M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/13/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $50.07M $41.24M 06/13/2024
Total Assets: $7.28M $7.16M 06/13/2024
Total Liabilities: $1.46M $1.43M 06/13/2024
Current Assets: $0.73M $0.72M 06/13/2024
Current Liabilities: $0.73M $0.72M 06/13/2024
Total Debt: $0.00M $0.00M 06/13/2024
Cash: $0.73M $0.72M 06/13/2024
Enterprise Value: $49.34M $40.52M 04/14/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 06/13/2024
Misc 06/13/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 256,138,000 256,138,000 06/13/2024
Shares (FD): 280,910,000 280,910,000 06/13/2024
Insider Ownership: n/a 25% 06/13/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2022 06/13/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/13/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/13/2024
Initial CapEx (Outstanding): n/a n/a 06/13/2024
Funding Option: n/a n/a 06/13/2024
Documentation: none none 06/13/2024
Future MCap Modifier: 0.05
PG/Explorer: Elite Project
 0.05
PG/Explorer: Elite Project
 04/24/2023
Cash Flow Multiplier: none none 06/13/2024

Resource Data

GOLD 06/13/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/13/2024
Measured & Indicated: n/a n/a 06/13/2024
Inferred: n/a n/a 06/13/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/13/2024
Measured & Indicated: n/a n/a 06/13/2024
Inferred: n/a n/a 06/13/2024
Reserves & Resources: 0.00M 0.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 06/13/2024
Extra Operating Cost: $350 $350 06/13/2024
Total: $1,100 $1,100 06/13/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/13/2024
Open Pit (Avg): n/a 0.30 g/t 06/13/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/13/2024
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 06/13/2024
Annual Production: n/a n/a 06/13/2024
Cash Cost: n/a n/a 06/13/2024
Extra Operating Cost: n/a n/a 06/13/2024
SILVER 06/13/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/13/2024
Measured & Indicated: n/a n/a 06/13/2024
Inferred: n/a n/a 06/13/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/13/2024
Measured & Indicated: n/a n/a 06/13/2024
Inferred: n/a n/a 06/13/2024
Reserves & Resources: 0.00M 0.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $10.00 $10.00 06/13/2024
Extra Operating Cost: $6.00 $6.00 06/13/2024
Total: $16.00 $16.00 06/13/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 180.00 g/t 180.00 g/t 06/13/2024
Open Pit (Avg): n/a n/a 06/19/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/13/2024
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 06/13/2024
Annual Production: n/a n/a 06/13/2024
Cash Cost: n/a n/a 06/13/2024
Extra Operating Cost: n/a n/a 06/13/2024

Property

Last Analysis Data  (06/13/2024)
Stage Name Owned Au Ag Cu Notes
Dev San Acacio 100% show
18 million oz deposit at 5 opt. Potential to double in size.
Dev Tepal 100% show
Final Feasibility and permitting due, but low on cash.

1.8 million oz at .3 gpt
800 million lbs of copper
Exp Lucita 100% n/a
Total Land Package Size (ha): 18,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev San Acacio 100% show
18 million oz deposit at 5 opt. Potential to double in size.
Dev Tepal 100% show
Final Feasibility and permitting due, but low on cash.

1.8 million oz at .3 gpt
800 million lbs of copper
Exp Lucita 100% n/a
Total Land Package Size (ha): 18,000  

Profitability (by resource)

Proven &
Probable		 06/13/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/13/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 06/13/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults