Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Focus Minerals Ltd

www: www.focusminerals.com.au   email: info@focusminerals.com.au
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:FML AUD

Description

Focus Minerals Ltd are a gold focused junior, emerging mid-tier producer with five producing mines in Australia, one mine in development in Australia and two exploration properties. Currently they produce roughly 25koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~$31.8M which is a rise of roughly 30% over the last four months. As of 07/29/2024 they have ~$20M debt and ~$2M cash. They have 287M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/29/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $24.45M $31.80M 07/29/2024
Total Assets: $90.00M $90.00M 07/29/2024
Total Liabilities: $35.00M $35.00M 07/29/2024
Current Assets: $2.00M $2.00M 07/29/2024
Current Liabilities: $1.00M $1.00M 07/29/2024
Total Debt: $20.00M $20.00M 07/29/2024
Cash: $2.00M $2.00M 07/29/2024
Enterprise Value: $42.45M $49.80M 07/31/1971
Cash Flow: $13.53M $20.39M never
Cash Flow Multiple: 1.81 1.56 never
Net Debt to
Cash Flow Ratio:		 1.33 0.88 never
Finance within 1 year: 07/29/2024
Misc 07/29/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 287,000,000 287,000,000 07/29/2024
Shares (FD): 287,000,000 287,000,000 07/29/2024
Insider Ownership: n/a 49% 07/29/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2024 07/29/2024
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 07/29/2024
Production (Silver Eq Oz.): (guess) 
2,137,111		 (guess) 
2,134,529		 07/29/2024
Initial CapEx (Outstanding): n/a n/a 07/29/2024
Funding Option: n/a n/a 07/29/2024
Documentation: none PRODUCER 07/29/2024
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 07/23/2023
Cash Flow Multiplier: 5 5 07/23/2023

Resource Data

GOLD 07/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 07/29/2024
Measured & Indicated: 3.00M 3.00M 07/29/2024
Inferred: 3.00M 3.00M 07/29/2024
Reserves & Resources: 6.00M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.90M 0.90M 07/29/2024
Measured & Indicated: 2.34M 2.34M 07/29/2024
Inferred: 1.35M 1.35M 07/29/2024
Reserves & Resources: 3.69M 3.69M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 07/29/2024
Cash Cost: $1,300 $1,300 07/29/2024
Extra Operating Cost: $550 $550 07/29/2024
Total: $1,850 $1,850 07/29/2024
Margin (Free Cash Flow): $541 (23%) $816 (31%)
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 07/29/2024
Open Pit (Avg): n/a 1.50 g/t 03/24/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/29/2024
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 07/29/2024
Annual Production: 100,000oz. 100,000oz. 07/29/2024
Cash Cost: $1,200 $1,200 07/29/2024
Extra Operating Cost: $550 $550 07/29/2024
SILVER 07/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/29/2024
Measured & Indicated: n/a n/a 07/29/2024
Inferred: n/a n/a 07/29/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/29/2024
Measured & Indicated: n/a n/a 07/29/2024
Inferred: n/a n/a 07/29/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/29/2024
Extra Operating Cost: n/a n/a 07/29/2024
Total: n/a n/a 07/29/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/29/2024
Open Pit (Avg): n/a n/a 07/23/2023
Recovery Rate: n/a n/a 07/29/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/29/2024
Annual Production: n/a n/a 07/29/2024
Cash Cost: n/a n/a 07/29/2024
Extra Operating Cost: n/a n/a 07/29/2024

Property

Last Analysis Data  (07/29/2024)
Stage Name Owned Au Ag Cu
Prod Laverton 100%
Prod The Mount 100%
Prod Tindals surface 100%
Prod Tindals underground 100%
Prod Tree Mile Hill 100%
Dev Greater Coolgardie 100%
Exp Nepean 100%
Exp Treasure Island 100%
Current Data
Stage Name Owned Au Ag Cu
Prod Laverton 100%
Prod The Mount 100%
Prod Tindals surface 100%
Prod Tindals underground 100%
Prod Tree Mile Hill 100%
Dev Greater Coolgardie 100%
Exp Nepean 100%
Exp Treasure Island 100%

Profitability (by resource)

Proven &
Probable		 07/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.90M 0.90M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $486.90M $734.04M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $486.90M $734.04M n/a
Max Profit / Current MCap: 19.918 23.086 n/a
Max Profit Per Share (Gold): $1.70 $2.56 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.70 $2.56 n/a
Total Free Profit Per Share: $1.57 $2.39 n/a
FD MCap / Gold Eq.: $27.16 $35.33 n/a
FD MCap / Silver Eq.: $0.32 $0.41 n/a
FD MCap / Per Metal
as % Spot Price:		 1.14% 1.33% n/a
Measured &
Indicated		 07/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.34M 2.34M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,265.94M $1,908.50M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,265.94M $1,908.50M n/a
Max Profit / Current MCap: 51.786 60.023 n/a
Max Profit Per Share (Gold): $4.41 $6.65 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.41 $6.65 n/a
Total Free Profit Per Share: $4.28 $6.48 n/a
FD MCap / Gold Eq.: $10.45 $13.59 n/a
FD MCap / Silver Eq.: $0.12 $0.16 n/a
FD MCap / Per Metal
as % Spot Price:		 0.44% 0.51% n/a

Reserves &
Resources		 07/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.00M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.69M 3.69M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,996.29M $3,009.56M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,996.29M $3,009.56M n/a
Max Profit / Current MCap: 81.663 94.651 n/a
Max Profit Per Share (Gold): $6.96 $10.49 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.96 $10.49 n/a
Total Free Profit Per Share: $6.83 $10.32 n/a
FD MCap / Gold Eq.: $6.62 $8.62 n/a
FD MCap / Silver Eq.: $0.08 $0.10 n/a
FD MCap / Per Metal
as % Spot Price:		 0.28% 0.32% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults