Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Focus Minerals Ltd

www: www.focusminerals.com.au   email: info@focusminerals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:FML AUD

Description

Focus Minerals Ltd are a gold focused junior, late stage development company with five producing mines in Australia, one mine in development in Australia and two exploration properties. Currently they produce roughly per year. They have approximately 6Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~$24.18M which is a fall of roughly 10% over the last two months. As of 07/25/2022 they have ~$14M debt and ~$18M cash. They have 287M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/25/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $26.80M $24.18M 07/25/2022 $-2.62M
Total Assets: $105.00M $105.00M 07/25/2022 $0.00M
Total Liabilities: $35.00M $35.00M 07/25/2022 $0.00M
Current Assets: $19.00M $19.00M 07/25/2022 $0.00M
Current Liabilities: $1.00M $1.00M 07/25/2022 $0.00M
Total Debt: $14.00M $14.00M 07/25/2022 $0.00M
Cash: $18.00M $18.00M 07/25/2022 $0.00M
Enterprise Value: $22.80M $20.18M 08/22/1970 $-2.62M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/25/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/25/2022 0.00%
Misc 07/25/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 287,000,000 287,000,000 07/25/2022 0
Shares (FD): 287,000,000 287,000,000 07/25/2022 0
Insider Ownership: n/a 49% 07/25/2022 49%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 07/25/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/25/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/25/2022 0
Initial CapEx (Outstanding): n/a n/a 07/25/2022 n/a
Funding Option: n/a n/a 07/25/2022 n/a
Documentation: none PFS 07/25/2022 n/a
Value Adjustment: -30% -30% never 0%

Resource Data

GOLD 07/25/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 07/25/2022 0.00M
Measured & Indicated: 3.00M 3.00M 07/25/2022 0.00M
Inferred: 3.00M 3.00M 07/25/2022 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.90M 0.90M 07/25/2022 0.00M
Measured & Indicated: 2.34M 2.34M 07/25/2022 0.00M
Inferred: 1.35M 1.35M 07/25/2022 0.00M
Reserves & Resources: 3.69M 3.69M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/25/2022 $0.00
Extra Operating Cost: n/a n/a 07/25/2022 $0.00
Average Grade: 1.80 g/t 1.80 g/t 07/25/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/25/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 07/25/2022 0.00M
Annual Production: 150,000oz. 150,000oz. 07/25/2022 0oz.
Cash Cost: $900 $900 07/25/2022 $0
Extra Operating Cost: $450 $450 07/25/2022 $0
SILVER 07/25/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/25/2022 0.00M
Measured & Indicated: n/a n/a 07/25/2022 0.00M
Inferred: n/a n/a 07/25/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/25/2022 0.00M
Measured & Indicated: n/a n/a 07/25/2022 0.00M
Inferred: n/a n/a 07/25/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/25/2022 $0.00
Extra Operating Cost: n/a n/a 07/25/2022 $0.00
Average Grade: n/a n/a 07/25/2022 n/a
Recovery Rate: n/a n/a 07/25/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/25/2022 0.00M
Annual Production: n/a n/a 07/25/2022 n/a
Cash Cost: n/a n/a 07/25/2022 n/a
Extra Operating Cost: n/a n/a 07/25/2022 n/a

Property

Last Analysis Data  (07/25/2022)
Stage Location Name Owned Type Au Ag Cu
Production Kalgoorlie, Australia Laverton 100% n/a
Production Widgiemooltha, Australia The Mount 100% n/a
Production Coolgardie, Australia Tindals surface 100% n/a
Production Coolgardie, Australia Tindals underground 100% n/a
Production Coolgardie, Australia Tree Mile Hill 100% n/a
Development Coolgardie, Australia Greater Coolgardie 100% n/a
Exploration Coolgardie, Australia Nepean 100% n/a
Exploration Kambalda, Australia Treasure Island 100% n/a
Current Data
Stage Location Name Owned Type Au Ag Cu
Production Kalgoorlie, Australia Laverton 100% n/a
Production Widgiemooltha, Australia The Mount 100% n/a
Production Coolgardie, Australia Tindals surface 100% n/a
Production Coolgardie, Australia Tindals underground 100% n/a
Production Coolgardie, Australia Tree Mile Hill 100% n/a
Development Coolgardie, Australia Greater Coolgardie 100% n/a
Exploration Coolgardie, Australia Nepean 100% n/a
Exploration Kambalda, Australia Treasure Island 100% n/a

Profitability (by resource)

Proven &
Probable		 07/25/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.28M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.90M 0.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.15M
Maximum Profit (Gold): $215.21M $158.63M n/a $-56.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $215.21M $158.63M n/a $-56.58M
Max Profit / Current MCap: 8.030 6.559 n/a -1.471
Max Profit Per Share (Gold): $0.75 $0.55 n/a $-0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.75 $0.55 n/a $-0.20
Total Free Profit Per Share: $0.61 $0.42 n/a $-0.19
FD Mkt. Cap / Gold Eq.: $29.78 $26.87 n/a $-2.91
FD Mkt. Cap / Silver Eq.: $0.35 $0.32 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.62% 1.57% n/a -0.05%
Measured &
Indicated		 07/25/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.83M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.34M 2.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.99M
Maximum Profit (Gold): $559.54M $412.43M n/a $-147.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $559.54M $412.43M n/a $-147.11M
Max Profit / Current MCap: 20.879 17.054 n/a -3.825
Max Profit Per Share (Gold): $1.95 $1.44 n/a $-0.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.95 $1.44 n/a $-0.51
Total Free Profit Per Share: $1.81 $1.31 n/a $-0.51
FD Mkt. Cap / Gold Eq.: $11.45 $10.33 n/a $-1.12
FD Mkt. Cap / Silver Eq.: $0.13 $0.12 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.62% 0.60% n/a -0.02%

Reserves &
Resources		 07/25/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.69M 3.69M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.71M
Maximum Profit (Gold): $882.35M $650.37M n/a $-231.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $882.35M $650.37M n/a $-231.98M
Max Profit / Current MCap: 32.924 26.893 n/a -6.031
Max Profit Per Share (Gold): $3.07 $2.27 n/a $-0.81
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.07 $2.27 n/a $-0.81
Total Free Profit Per Share: $2.94 $2.14 n/a $-0.80
FD Mkt. Cap / Gold Eq.: $7.26 $6.55 n/a $-0.71
FD Mkt. Cap / Silver Eq.: $0.09 $0.08 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.40% 0.38% n/a -0.01%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×