Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Focus Minerals Ltd

www: www.focusminerals.com.au   email: info@focusminerals.com.au
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:FML AUD

Description

Focus Minerals Ltd are a gold focused junior, emerging mid-tier producer with one producing mine in Australia and one mine in development in Australia. Currently they produce roughly 25koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~$36.73M which is a rise of roughly 17% over the last two months. As of 12/05/2024 they have ~$66M debt and ~$6.54M cash. They have 287M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/05/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $31.39M $36.73M 12/05/2024 $5.33M
Total Assets: $251.00M $251.00M 12/05/2024 $0.00M
Total Liabilities: $184.00M $184.00M 12/05/2024 $0.00M
Current Assets: $20.00M $20.00M 12/05/2024 $0.00M
Current Liabilities: $77.00M $77.00M 12/05/2024 $0.00M
Total Debt: $66.00M $66.00M 12/05/2024 $0.00M
Cash: $6.54M $6.54M 12/05/2024 $0.00M
Enterprise Value: $90.85M $96.19M 01/18/1973 $5.33M
Cash Flow: $19.42M $22.57M never $3.15M
Cash Flow Multiple: 1.62 1.63 never 0.01
Net Debt to
Cash Flow Ratio:		 3.06 2.63 never -0.43
Finance within 1 year: 12/05/2024 n/a
Misc 12/05/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 287,000,000 287,000,000 12/05/2024 0
Shares (FD): 287,000,000 287,000,000 12/05/2024 0
Insider Ownership: n/a 49% 12/05/2024 49%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 12/05/2024 n/a
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 12/05/2024 0
Production (Silver Eq Oz.): (guess) 
2,115,657		 (guess) 
2,230,794		 12/05/2024 115,137
Initial CapEx (Outstanding): n/a n/a 12/05/2024 n/a
Funding Option: n/a n/a 12/05/2024 n/a
Documentation: none PRODUCER 12/05/2024 n/a
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 07/23/2023 0
Cash Flow Multiplier: 5 5 07/23/2023 0.00

Resource Data

GOLD 12/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 12/05/2024 0.00M
Measured & Indicated: 3.00M 3.00M 12/05/2024 0.00M
Inferred: 3.00M 3.00M 12/05/2024 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.90M 0.90M 12/05/2024 0.00M
Measured & Indicated: 2.34M 2.34M 12/05/2024 0.00M
Inferred: 1.35M 1.35M 12/05/2024 0.00M
Reserves & Resources: 3.69M 3.69M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 12/05/2024 0oz.
Cash Cost: $1,300 $1,300 12/05/2024 $0.00
Extra Operating Cost: $550 $550 12/05/2024 $0.00
Total: $1,850 $1,850 12/05/2024 $0.00
Margin (Free Cash Flow): $777 (30%) $903 (33%) $126.00
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 12/05/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 03/24/2024 1.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/05/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 12/05/2024 0.00M
Annual Production: 100,000oz. 100,000oz. 12/05/2024 0oz.
Cash Cost: $1,200 $1,200 12/05/2024 $0
Extra Operating Cost: $550 $550 12/05/2024 $0
SILVER 12/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/05/2024 0.00M
Measured & Indicated: n/a n/a 12/05/2024 0.00M
Inferred: n/a n/a 12/05/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/05/2024 0.00M
Measured & Indicated: n/a n/a 12/05/2024 0.00M
Inferred: n/a n/a 12/05/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/05/2024 $0.00
Extra Operating Cost: n/a n/a 12/05/2024 $0.00
Total: n/a n/a 12/05/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 12/05/2024 n/a
Open Pit (Avg): n/a n/a 07/23/2023 n/a
Recovery Rate: n/a n/a 12/05/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/05/2024 0.00M
Annual Production: n/a n/a 12/05/2024 n/a
Cash Cost: n/a n/a 12/05/2024 n/a
Extra Operating Cost: n/a n/a 12/05/2024 n/a

Property

Last Analysis Data  (12/05/2024)
Stage Name Owned Au Ag Cu
Prod Laverton 100%
Dev Coolgardie 100%
Current Data
Stage Name Owned Au Ag Cu
Prod Laverton 100%
Dev Coolgardie 100%

Profitability (by resource)

Proven &
Probable		 12/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.90M 0.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.14M
Maximum Profit (Gold): $699.12M $812.52M n/a $113.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $699.12M $812.52M n/a $113.40M
Max Profit / Current MCap: 22.269 22.123 n/a -0.146
Max Profit Per Share (Gold): $2.44 $2.83 n/a $0.40
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.44 $2.83 n/a $0.40
Total Free Profit Per Share: $2.27 $2.63 n/a $0.36
FD MCap / Gold Eq.: $34.88 $40.81 n/a $5.93
FD MCap / Silver Eq.: $0.41 $0.46 n/a $0.05
FD MCap / Per Metal
as % Spot Price:		 1.33% 1.48% n/a 0.15%
Measured &
Indicated		 12/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.82M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.34M 2.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.78M
Maximum Profit (Gold): $1,817.71M $2,112.55M n/a $294.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,817.71M $2,112.55M n/a $294.84M
Max Profit / Current MCap: 57.899 57.519 n/a -0.380
Max Profit Per Share (Gold): $6.33 $7.36 n/a $1.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.33 $7.36 n/a $1.03
Total Free Profit Per Share: $6.16 $7.16 n/a $0.99
FD MCap / Gold Eq.: $13.42 $15.70 n/a $2.28
FD MCap / Silver Eq.: $0.16 $0.18 n/a $0.02
FD MCap / Per Metal
as % Spot Price:		 0.51% 0.57% n/a 0.06%

Reserves &
Resources		 12/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 27.63M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.69M 3.69M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.99M
Maximum Profit (Gold): $2,866.39M $3,331.33M n/a $464.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,866.39M $3,331.33M n/a $464.94M
Max Profit / Current MCap: 91.302 90.703 n/a -0.599
Max Profit Per Share (Gold): $9.99 $11.61 n/a $1.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.99 $11.61 n/a $1.62
Total Free Profit Per Share: $9.82 $11.40 n/a $1.59
FD MCap / Gold Eq.: $8.51 $9.95 n/a $1.45
FD MCap / Silver Eq.: $0.10 $0.11 n/a $0.01
FD MCap / Per Metal
as % Spot Price:		 0.32% 0.36% n/a 0.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×