Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:REG
CAD
OTCMKTS:RGLSF
USD
Description
Regulus Resources Inc are a gold focused junior, project generator with one exploration property in Peru. They have approximately 5Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$196.25M which is a fall of roughly 10% over the last five months. As of 06/29/2024 they have no debt and ~C$11.46M cash. They have 125M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$218.60M
$196.25M
06/29/2024
Total Assets:
$37.21M
$36.52M
06/29/2024
Total Liabilities:
$2.19M
$2.15M
06/29/2024
Current Assets:
$11.67M
$11.46M
06/29/2024
Current Liabilities:
$1.46M
$1.43M
06/29/2024
Total Debt:
$0.00M
$0.00M
06/29/2024
Cash:
$11.67M
$11.46M
06/29/2024
Enterprise Value:
$206.93M
$184.79M
11/09/1975
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/29/2024
Misc
06/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
124,508,818
124,508,818
06/29/2024
Shares (FD):
142,000,000
142,000,000
06/29/2024
Insider Ownership:
n/a
48%
06/29/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
06/29/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/29/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/29/2024
Initial CapEx (Outstanding):
n/a
n/a
06/29/2024
Funding Option:
n/a
n/a
06/29/2024
Documentation:
none
none
06/29/2024
Future MCap Modifier:
0.05PG/Explorer: Elite Project
0.05PG/Explorer: Elite Project
06/29/2024
Cash Flow Multiplier:
none
none
06/29/2024
Resource Data
GOLD
06/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/29/2024
Measured & Indicated:
5.00M
5.00M
06/29/2024
Inferred:
n/a
n/a
06/29/2024
Reserves & Resources:
5.00M
5.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/29/2024
Measured & Indicated:
3.00M
3.00M
06/29/2024
Inferred:
n/a
n/a
06/29/2024
Reserves & Resources:
3.00M
3.00M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
06/29/2024
Extra Operating Cost:
$350
$350
06/29/2024
Total:
$1,100
$1,100
06/29/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/29/2024
Open Pit (Avg):
n/a
0.35 g/t
06/25/2023
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
06/29/2024
F U T U R E
Proven & Probable:
5.00M
5.00M
06/29/2024
Annual Production:
n/a
n/a
06/29/2024
Cash Cost:
n/a
n/a
06/29/2024
Extra Operating Cost:
n/a
n/a
06/29/2024
SILVER
06/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/29/2024
Measured & Indicated:
n/a
n/a
06/29/2024
Inferred:
n/a
n/a
06/29/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/29/2024
Measured & Indicated:
n/a
n/a
06/29/2024
Inferred:
n/a
n/a
06/29/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/29/2024
Extra Operating Cost:
n/a
n/a
06/29/2024
Total:
n/a
n/a
06/29/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/29/2024
Open Pit (Avg):
n/a
n/a
06/25/2023
Recovery Rate:
n/a
n/a
06/29/2024
F U T U R E
Proven & Probable:
n/a
n/a
06/29/2024
Annual Production:
n/a
n/a
06/29/2024
Cash Cost:
n/a
n/a
06/29/2024
Extra Operating Cost:
n/a
n/a
06/29/2024
Property
Last Analysis Data (06/29/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Peru
Antakori
100% (guess)
300
Both
show
Ready for a PEA.
4.5 million oz of gold (.35 gpt)
5 billion lbs of copper
125 million oz of silver
zinc, lead, and moly
Total Land Package Size (ha):
300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Peru
Antakori
100% (guess)
300
Both
show
Ready for a PEA.
4.5 million oz of gold (.35 gpt)
5 billion lbs of copper
125 million oz of silver
zinc, lead, and moly
Total Land Package Size (ha):
300
Profitability (by resource)
Proven & Probable
06/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.00M
3.00M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,677.10M
$4,696.80M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,677.10M
$4,696.80M
n/a
Max Profit / Current MCap:
16.821
23.933
n/a
Max Profit Per Share (Gold):
$25.90
$33.08
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$25.90
$33.08
n/a
Total Free Profit Per Share:
$23.79
$31.15
n/a
FD MCap / Gold Eq.:
$72.87
$65.42
n/a
FD MCap / Silver Eq.:
$0.91
$0.77
n/a
FD MCap / Per Metal as % Spot Price:
3.13%
2.45%
n/a
Reserves & Resources
06/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.00M
3.00M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,677.10M
$4,696.80M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,677.10M
$4,696.80M
n/a
Max Profit / Current MCap:
16.821
23.933
n/a
Max Profit Per Share (Gold):
$25.90
$33.08
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$25.90
$33.08
n/a
Total Free Profit Per Share:
$23.79
$31.15
n/a
FD MCap / Gold Eq.:
$72.87
$65.42
n/a
FD MCap / Silver Eq.:
$0.91
$0.77
n/a
FD MCap / Per Metal as % Spot Price:
3.13%
2.45%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7296
CAD 0.7161
11/21/2024
Spot Gold:
$2,325.70
$2,665.60
11/21/2024
Spot Silver:
$29.05
$31.22
11/21/2024
Gold:Silver Ratio:
80.06
85.38
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: