Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSE:SBSW
USD
Description
Sibanye-Stillwater are a gold focused major with three producing mines in South Africa, three mines in development in South Africa and exploration properties. Currently they produce roughly 5.0Moz. of gold per year. They have approximately 160Moz. of gold in the reserves and resources category of which 150Moz. are in the measured and indicated category. They have a market capitalisation of ~7873.6M which is a fall of roughly 38% over the last twelve months. As of 02/17/2022 they have ~978M debt and ~1214.4M cash. They have 740M shares outstanding and trade on the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$12,676.20M
$7,873.60M
02/17/2022
$-4,802.60M
Total Assets:
$8,896.96M
$7,708.26M
02/17/2022
$-1,188.70M
Total Liabilities:
$2,921.39M
$2,531.07M
02/17/2022
$-390.32M
Current Assets:
$3,452.55M
$2,991.27M
02/17/2022
$-461.29M
Current Liabilities:
$1,128.72M
$977.91M
02/17/2022
$-150.80M
Total Debt:
$1,128.72M
$977.91M
02/17/2022
$-150.80M
Cash:
$1,401.67M
$1,214.40M
02/17/2022
$-187.27M
Enterprise Value:
$12,403.25M
$7,637.12M
01/05/2212
$-4,766.13M
Cash Flow:
$2,446.85M
$2,550.80M
never
$103.95M
Cash Flow Multiple:
5.18
3.09
never
-2.09
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/17/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/17/2022
0.00%
Misc
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
740,000,000
740,000,000
02/17/2022
0
Shares (FD):
740,000,000
740,000,000
02/17/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/17/2022
n/a
Production (Gold Eq Oz.):
(guess) 5,000,000
(guess) 5,000,000
02/17/2022
0
Production (Silver Eq Oz.) :
(guess) 398,970,588
(guess) 406,576,728
02/17/2022
7,606,140
Initial CapEx (Outstanding):
n/a
n/a
02/17/2022
n/a
Funding Option:
n/a
n/a
02/17/2022
n/a
Documentation:
none
PRODUCER
02/17/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
75.00M
75.00M
02/17/2022
0.00M
Measured & Indicated:
150.00M
150.00M
02/17/2022
0.00M
Inferred:
10.00M
10.00M
02/17/2022
0.00M
Reserves & Resources:
160.00M
160.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
67.50M
67.50M
02/17/2022
0.00M
Measured & Indicated:
121.50M
121.50M
02/17/2022
0.00M
Inferred:
4.50M
4.50M
02/17/2022
0.00M
Reserves & Resources:
126.00M
126.00M
never
0.00M
C U R R E N T
Annual Production:
(guess) 5,000,000oz.
(guess) 5,000,000oz.
02/17/2022
0oz.
Cash Cost:
$800
$800
02/17/2022
$0.00
Extra Operating Cost:
$400
$400
02/17/2022
$0.00
Average Grade:
5.00 g/t
5.00 g/t
02/17/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/17/2022
0.00%
F U T U R E
Proven & Probable:
100.00M
100.00M
02/17/2022
0.00M
Annual Production:
5,000,000oz.
5,000,000oz.
02/17/2022
0oz.
Cash Cost:
$850
$850
02/17/2022
$0
Extra Operating Cost:
$450
$450
02/17/2022
$0
SILVER
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/17/2022
0.00M
Measured & Indicated:
n/a
n/a
02/17/2022
0.00M
Inferred:
n/a
n/a
02/17/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/17/2022
0.00M
Measured & Indicated:
n/a
n/a
02/17/2022
0.00M
Inferred:
n/a
n/a
02/17/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/17/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/17/2022
$0.00
Average Grade:
n/a
n/a
02/17/2022
n/a
Recovery Rate:
n/a
n/a
02/17/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/17/2022
0.00M
Annual Production:
n/a
n/a
02/17/2022
n/a
Cash Cost:
n/a
n/a
02/17/2022
n/a
Extra Operating Cost:
n/a
n/a
02/17/2022
n/a
Property
Last Analysis Data (02/17/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Montana , USA
Stillwater
100% (guess)
n/a
show
Large platinum mine.
Production
South Africa
Beatrix
100% (guess)
Underground
show
1 of 3 producing mines.
Production
South Africa
Driefontein
100% (guess)
Underground
n/a
Production
South Africa
Kloof
100% (guess)
Underground
n/a
Development
Free State Goldfield , South Africa
Bloemhoek Gold
100%
n/a
n/a
Development
Free State Goldfield , South Africa
Bloemhoek Uranium
100%
n/a
n/a
Development
Free State , South Africa
De Bron Merriespruit Gold
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Beisa North
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Beisa South
100%
n/a
n/a
Exploration
Free State , South Africa
De Bron Merriespruit Uranium
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Eldorado
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Hakkies Gold
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Hakkies Uranium
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Klerksdorp
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Potchefstroom
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Potchefstroom Uranium
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Robijn Gold
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Robijn Uranium
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Montana , USA
Stillwater
100% (guess)
n/a
show
Large platinum mine.
Production
South Africa
Beatrix
100% (guess)
Underground
show
1 of 3 producing mines.
Production
South Africa
Driefontein
100% (guess)
Underground
n/a
Production
South Africa
Kloof
100% (guess)
Underground
n/a
Development
Free State Goldfield , South Africa
Bloemhoek Gold
100%
n/a
n/a
Development
Free State Goldfield , South Africa
Bloemhoek Uranium
100%
n/a
n/a
Development
Free State , South Africa
De Bron Merriespruit Gold
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Beisa North
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Beisa South
100%
n/a
n/a
Exploration
Free State , South Africa
De Bron Merriespruit Uranium
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Eldorado
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Hakkies Gold
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Hakkies Uranium
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Klerksdorp
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Potchefstroom
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Potchefstroom Uranium
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Robijn Gold
100%
n/a
n/a
Exploration
Witwatersrand Basin , South Africa
Robijn Uranium
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
75.00M
75.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
114.09M
P L A U S I B L E
Gold Eq. Oz.:
67.50M
67.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
102.68M
Maximum Profit (Gold):
$33,032.48M
$34,435.80M
n/a
$1,403.33M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$33,032.48M
$34,435.80M
n/a
$1,403.33M
Max Profit / Current MCap:
2.606
4.374
n/a
1.768
Max Profit Per Share (Gold):
$44.64
$46.53
n/a
$1.90
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$44.64
$46.53
n/a
$1.90
Total Free Profit Per Share:
$27.51
$35.89
n/a
$8.39
FD Mkt. Cap / Gold Eq.:
$187.80
$116.65
n/a
$-71.15
FD Mkt. Cap / Silver Eq.:
$2.35
$1.43
n/a
$-0.92
FD Mkt. Cap / Per Metal as % Spot Price:
9.89%
6.05%
n/a
-3.84%
Measured & Indicated
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
150.00M
150.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
228.18M
P L A U S I B L E
Gold Eq. Oz.:
121.50M
121.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
184.83M
Maximum Profit (Gold):
$59,458.46M
$61,984.44M
n/a
$2,525.99M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$59,458.46M
$61,984.44M
n/a
$2,525.99M
Max Profit / Current MCap:
4.691
7.872
n/a
3.182
Max Profit Per Share (Gold):
$80.35
$83.76
n/a
$3.41
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$80.35
$83.76
n/a
$3.41
Total Free Profit Per Share:
$63.22
$73.12
n/a
$9.90
FD Mkt. Cap / Gold Eq.:
$104.33
$64.80
n/a
$-39.53
FD Mkt. Cap / Silver Eq.:
$1.31
$0.80
n/a
$-0.51
FD Mkt. Cap / Per Metal as % Spot Price:
5.49%
3.36%
n/a
-2.13%
Reserves & Resources
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
160.00M
160.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
243.40M
P L A U S I B L E
Gold Eq. Oz.:
126.00M
126.00M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
191.67M
Maximum Profit (Gold):
$61,660.62M
$64,280.16M
n/a
$2,619.54M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$61,660.62M
$64,280.16M
n/a
$2,619.54M
Max Profit / Current MCap:
4.864
8.164
n/a
3.300
Max Profit Per Share (Gold):
$83.33
$86.87
n/a
$3.54
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$83.33
$86.87
n/a
$3.54
Total Free Profit Per Share:
$66.20
$76.23
n/a
$10.03
FD Mkt. Cap / Gold Eq.:
$100.60
$62.49
n/a
$-38.12
FD Mkt. Cap / Silver Eq.:
$1.26
$0.77
n/a
$-0.49
FD Mkt. Cap / Per Metal as % Spot Price:
5.30%
3.24%
n/a
-2.06%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
ZAR 0.0664
ZAR 0.0575
01/31/2023
Spot Gold:
$1,899.10
$1,928.80
01/31/2023
$29.70
Spot Silver:
$23.80
$23.72
01/31/2023
$-0.08
Gold:Silver Ratio:
79.79
81.32
01/31/2023
1.52
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: