Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Sibanye-Stillwater

www: www.sibanyestillwater.com   email: ir@sibanyestillwater.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:SBSW USD

Description

Sibanye-Stillwater are a gold focused major with three producing mines in South Africa, three mines in development in South Africa and exploration properties. Currently they produce roughly 5.0Moz. of gold per year. They have approximately 160Moz. of gold in the reserves and resources category of which 150Moz. are in the measured and indicated category. They have a market capitalisation of ~7873.6M which is a fall of roughly 38% over the last twelve months. As of 02/17/2022 they have ~978M debt and ~1214.4M cash. They have 740M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/17/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $12,676.20M $7,873.60M 02/17/2022 $-4,802.60M
Total Assets: $8,896.96M $7,708.26M 02/17/2022 $-1,188.70M
Total Liabilities: $2,921.39M $2,531.07M 02/17/2022 $-390.32M
Current Assets: $3,452.55M $2,991.27M 02/17/2022 $-461.29M
Current Liabilities: $1,128.72M $977.91M 02/17/2022 $-150.80M
Total Debt: $1,128.72M $977.91M 02/17/2022 $-150.80M
Cash: $1,401.67M $1,214.40M 02/17/2022 $-187.27M
Enterprise Value: $12,403.25M $7,637.12M 01/05/2212 $-4,766.13M
Cash Flow: $2,446.85M $2,550.80M never $103.95M
Cash Flow Multiple: 5.18 3.09 never -2.09
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/17/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/17/2022 0.00%
Misc 02/17/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 740,000,000 740,000,000 02/17/2022 0
Shares (FD): 740,000,000 740,000,000 02/17/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/17/2022 n/a
Production (Gold Eq Oz.): (guess) 
5,000,000		 (guess) 
5,000,000		 02/17/2022 0
Production (Silver Eq Oz.): (guess) 
398,970,588		 (guess) 
406,576,728		 02/17/2022 7,606,140
Initial CapEx (Outstanding): n/a n/a 02/17/2022 n/a
Funding Option: n/a n/a 02/17/2022 n/a
Documentation: none PRODUCER 02/17/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 75.00M 75.00M 02/17/2022 0.00M
Measured & Indicated: 150.00M 150.00M 02/17/2022 0.00M
Inferred: 10.00M 10.00M 02/17/2022 0.00M
Reserves & Resources: 160.00M 160.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 67.50M 67.50M 02/17/2022 0.00M
Measured & Indicated: 121.50M 121.50M 02/17/2022 0.00M
Inferred: 4.50M 4.50M 02/17/2022 0.00M
Reserves & Resources: 126.00M 126.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
5,000,000oz.		 (guess) 
5,000,000oz.		 02/17/2022 0oz.
Cash Cost: $800 $800 02/17/2022 $0.00
Extra Operating Cost: $400 $400 02/17/2022 $0.00
Average Grade: 5.00 g/t 5.00 g/t 02/17/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/17/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 100.00M 100.00M 02/17/2022 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 02/17/2022 0oz.
Cash Cost: $850 $850 02/17/2022 $0
Extra Operating Cost: $450 $450 02/17/2022 $0
SILVER 02/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/17/2022 0.00M
Measured & Indicated: n/a n/a 02/17/2022 0.00M
Inferred: n/a n/a 02/17/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/17/2022 0.00M
Measured & Indicated: n/a n/a 02/17/2022 0.00M
Inferred: n/a n/a 02/17/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/17/2022 $0.00
Extra Operating Cost: n/a n/a 02/17/2022 $0.00
Average Grade: n/a n/a 02/17/2022 n/a
Recovery Rate: n/a n/a 02/17/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/17/2022 0.00M
Annual Production: n/a n/a 02/17/2022 n/a
Cash Cost: n/a n/a 02/17/2022 n/a
Extra Operating Cost: n/a n/a 02/17/2022 n/a

Property

Last Analysis Data  (02/17/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Montana, USA Stillwater 100% (guess) n/a show
Large platinum mine.
Production South Africa Beatrix 100% (guess) Underground show
1 of 3 producing mines.
Production South Africa Driefontein 100% (guess) Underground n/a
Production South Africa Kloof 100% (guess) Underground n/a
Development Free State Goldfield, South Africa Bloemhoek Gold 100% n/a n/a
Development Free State Goldfield, South Africa Bloemhoek Uranium 100% n/a n/a
Development Free State, South Africa De Bron Merriespruit Gold 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Beisa North 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Beisa South 100% n/a n/a
Exploration Free State, South Africa De Bron Merriespruit Uranium 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Eldorado 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Hakkies Gold 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Hakkies Uranium 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Klerksdorp 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Potchefstroom 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Potchefstroom Uranium 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Robijn Gold 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Robijn Uranium 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Montana, USA Stillwater 100% (guess) n/a show
Large platinum mine.
Production South Africa Beatrix 100% (guess) Underground show
1 of 3 producing mines.
Production South Africa Driefontein 100% (guess) Underground n/a
Production South Africa Kloof 100% (guess) Underground n/a
Development Free State Goldfield, South Africa Bloemhoek Gold 100% n/a n/a
Development Free State Goldfield, South Africa Bloemhoek Uranium 100% n/a n/a
Development Free State, South Africa De Bron Merriespruit Gold 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Beisa North 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Beisa South 100% n/a n/a
Exploration Free State, South Africa De Bron Merriespruit Uranium 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Eldorado 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Hakkies Gold 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Hakkies Uranium 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Klerksdorp 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Potchefstroom 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Potchefstroom Uranium 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Robijn Gold 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Robijn Uranium 100% n/a n/a

Profitability (by resource)

Proven &
Probable		 02/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 75.00M 75.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 114.09M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 67.50M 67.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 102.68M
Maximum Profit (Gold): $33,032.48M $34,435.80M n/a $1,403.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $33,032.48M $34,435.80M n/a $1,403.33M
Max Profit / Current MCap: 2.606 4.374 n/a 1.768
Max Profit Per Share (Gold): $44.64 $46.53 n/a $1.90
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $44.64 $46.53 n/a $1.90
Total Free Profit Per Share: $27.51 $35.89 n/a $8.39
FD Mkt. Cap / Gold Eq.: $187.80 $116.65 n/a $-71.15
FD Mkt. Cap / Silver Eq.: $2.35 $1.43 n/a $-0.92
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.89% 6.05% n/a -3.84%
Measured &
Indicated		 02/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 150.00M 150.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 228.18M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 121.50M 121.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 184.83M
Maximum Profit (Gold): $59,458.46M $61,984.44M n/a $2,525.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $59,458.46M $61,984.44M n/a $2,525.99M
Max Profit / Current MCap: 4.691 7.872 n/a 3.182
Max Profit Per Share (Gold): $80.35 $83.76 n/a $3.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $80.35 $83.76 n/a $3.41
Total Free Profit Per Share: $63.22 $73.12 n/a $9.90
FD Mkt. Cap / Gold Eq.: $104.33 $64.80 n/a $-39.53
FD Mkt. Cap / Silver Eq.: $1.31 $0.80 n/a $-0.51
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.49% 3.36% n/a -2.13%

Reserves &
Resources		 02/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 160.00M 160.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 243.40M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 126.00M 126.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 191.67M
Maximum Profit (Gold): $61,660.62M $64,280.16M n/a $2,619.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $61,660.62M $64,280.16M n/a $2,619.54M
Max Profit / Current MCap: 4.864 8.164 n/a 3.300
Max Profit Per Share (Gold): $83.33 $86.87 n/a $3.54
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $83.33 $86.87 n/a $3.54
Total Free Profit Per Share: $66.20 $76.23 n/a $10.03
FD Mkt. Cap / Gold Eq.: $100.60 $62.49 n/a $-38.12
FD Mkt. Cap / Silver Eq.: $1.26 $0.77 n/a $-0.49
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.30% 3.24% n/a -2.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×