Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Dolly Varden Silver Corp

www: dollyvardensilver.com   email: dollyvardensilvercorporation@live.ca
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:DV CAD
NYSEAMERICAN:DVS USD

Description

Dolly Varden Silver Corp are a silver focused junior, project generator with one exploration property in Canada. They have approximately 200Moz. of silver in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~C$407.11M which is a rise of roughly 19% over the last one months. As of 11/04/2025 they have no debt and ~C$10.36M cash. They have 87M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/04/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $342.12M $407.11M 11/04/2025
MCap (OS): $329.27M $391.81M 11/04/2025
Total Assets: $74.27M $75.96M 11/04/2025
Total Liabilities: $3.02M $3.09M 11/04/2025
Current Assets: $23.33M $23.86M 11/04/2025
Current Liabilities: $2.49M $2.54M 11/04/2025
Total Debt: $0.00M $0.00M 11/04/2025
Cash: $10.13M $10.36M 11/04/2025
Debt (Net): $-10.13M $-10.36M
Enterprise Value: $331.99M $396.75M 07/28/1982
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 11/04/2025
Misc 11/04/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 87,100,000 87,100,000 11/04/2025
Shares (FD): 90,500,000 90,500,000 11/04/2025
Insider Ownership: 35% 35% 11/04/2025
Dividend (Annual): n/a n/a 11/04/2025
Company Type: Mostly Silver Mostly Silver never
Group: Explorer Explorer never
Production ETA: n/a 01/01/2027 11/04/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/04/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/04/2025
Development Phase: PEA Underway PEA Underway 11/04/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
PG/Explorer: Elite Project
 5
PG/Explorer: Elite Project
 11/04/2025
Cash Flow Multiple: none none 11/04/2025

Resource Data

GOLD 11/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/04/2025
Measured & Indicated: n/a n/a 11/04/2025
Inferred: n/a n/a 11/04/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/04/2025
Measured & Indicated: n/a n/a 11/04/2025
Inferred: n/a n/a 11/04/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/04/2025
Extra Operating Cost: n/a n/a 11/04/2025
Total: n/a n/a 11/04/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/04/2025
Open Pit (Avg): n/a n/a 11/04/2025
Recovery Rate: n/a n/a 11/04/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/04/2025
Annual Production: n/a n/a 11/04/2025
Cash Cost: n/a n/a 11/04/2025
Extra Operating Cost: n/a n/a 11/04/2025
SILVER 11/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/04/2025
Measured & Indicated: 100.00M 100.00M 11/04/2025
Inferred: 100.00M 100.00M 11/04/2025
Reserves & Resources: 200.00M 200.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/04/2025
Measured & Indicated: 68.00M 68.00M 11/04/2025
Inferred: 42.50M 42.50M 11/04/2025
Reserves & Resources: 110.50M 110.50M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $10.00 $10.00 11/04/2025
Extra Operating Cost: $6.00 $6.00 11/04/2025
Total: $16.00 $16.00 11/04/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 299.80 g/t 299.80 g/t 11/04/2025
Open Pit (Avg): n/a n/a 11/04/2025
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/04/2025
F
U
T
U
R
E		 Proven & Probable: 200.00M 200.00M 11/04/2025
Annual Production: n/a n/a 11/04/2025
Cash Cost: n/a n/a 11/04/2025
Extra Operating Cost: n/a n/a 11/04/2025

Property

Last Analysis Data  (11/04/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Dolly Varden
100 show
4 past producing very high grade underground mines.

44 million oz maiden resource at 300 gpt. Likely to double in size.

7 Deposits
Dolly Varden
Homestake Main
Homestake Silver
South Reef
Wolf
Torbit
North Star

Size: 16,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Dolly Varden
100 show
4 past producing very high grade underground mines.

44 million oz maiden resource at 300 gpt. Likely to double in size.

7 Deposits
Dolly Varden
Homestake Main
Homestake Silver
South Reef
Wolf
Torbit
North Star

Size: 16,000 ha

Profitability (by resource)

Proven &
Probable		 11/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 100.00M 100.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 68.00M 68.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $2,137.92M $3,240.88M n/a
Total Maximum Profit: $2,137.92M $3,240.88M n/a
Max Profit / Current MCap: 6.249 7.961 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $23.62 $35.81 n/a
Total Max Profit Per Share: $23.62 $35.81 n/a
Total Free Profit Per Share: $18.30 $29.62 n/a
FD MCap / Gold Eq.: $418.13 $404.59 n/a
FD MCap / Silver Eq.: $5.03 $5.99 n/a
FD MCap / Per Metal
as % Spot Price:		 10.61% 9.40% n/a
EV / Gold Eq.: $405.76 $394.30 n/a
EV / Silver Eq.: $4.88 $5.83 n/a
EV / Per Metal
as % Spot Price:		 10.29% 9.17% n/a

Reserves &
Resources		 11/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 200.00M 200.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 110.50M 110.50M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $3,474.12M $5,266.43M n/a
Total Maximum Profit: $3,474.12M $5,266.43M n/a
Max Profit / Current MCap: 10.155 12.936 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $38.39 $58.19 n/a
Total Max Profit Per Share: $38.39 $58.19 n/a
Total Free Profit Per Share: $33.07 $52.00 n/a
FD MCap / Gold Eq.: $257.31 $248.98 n/a
FD MCap / Silver Eq.: $3.10 $3.68 n/a
FD MCap / Per Metal
as % Spot Price:		 6.53% 5.79% n/a
EV / Gold Eq.: $249.70 $242.65 n/a
EV / Silver Eq.: $3.00 $3.59 n/a
EV / Per Metal
as % Spot Price:		 6.33% 5.64% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×