Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Minnova Corp

www: minnovacorp.ca   email: gglenn@minnovacorp.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MCI CAD
OTCMKTS:AGRDF USD

Description

Minnova Corp are a gold focused junior, late stage development company with one mine in development in Canada and one exploration property. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2.4M which is a fall of roughly 50% over the last ten months. As of 12/15/2021 they have no debt and ~C$0.07M cash. They have 44M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $4.81M $2.40M 04/28/2022 $-2.41M
Total Assets: $15.72M $14.88M 12/15/2021 $-0.84M
Total Liabilities: $4.21M $3.98M 12/15/2021 $-0.22M
Current Assets: $0.24M $0.23M 12/15/2021 $-0.01M
Current Liabilities: $1.56M $1.47M 12/15/2021 $-0.08M
Total Debt: $0.00M $0.00M 12/15/2021 $0.00M
Cash: $0.08M $0.07M 12/15/2021 $0.00M
Enterprise Value: $4.73M $2.33M 01/27/1970 $-2.41M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/15/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/15/2021 0.00%
Misc 12/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 43,580,000 43,580,000 12/15/2021 0
Shares (FD): 51,500,000 54,275,000 04/28/2022 2,775,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/15/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/15/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/15/2021 0
Initial CapEx (Outstanding): $25.00M
519.47% of Mkt.Cap
$25.00M
1041.41% of Mkt.Cap
12/15/2021 $0.00M
Funding Option: n/a n/a 12/15/2021 n/a
Documentation: none PEA 04/28/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/15/2021 0.00M
Measured & Indicated: 0.30M 0.30M 12/15/2021 0.00M
Inferred: 0.40M 0.40M 12/15/2021 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/15/2021 0.00M
Measured & Indicated: 0.22M 0.22M 12/15/2021 0.00M
Inferred: 0.18M 0.18M 12/15/2021 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/15/2021 $0.00
Extra Operating Cost: n/a n/a 12/15/2021 $0.00
Average Grade: 5.00 g/t 5.00 g/t 12/15/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/28/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 0.60M 0.60M 12/15/2021 0.00M
Annual Production: 60,000oz. 60,000oz. 12/15/2021 0oz.
Cash Cost: $850 $850 12/15/2021 $0
Extra Operating Cost: $450 $450 12/15/2021 $0
SILVER 12/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/15/2021 0.00M
Measured & Indicated: n/a n/a 12/15/2021 0.00M
Inferred: n/a n/a 12/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/15/2021 0.00M
Measured & Indicated: n/a n/a 12/15/2021 0.00M
Inferred: n/a n/a 12/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/15/2021 $0.00
Extra Operating Cost: n/a n/a 12/15/2021 $0.00
Average Grade: n/a n/a 12/15/2021 n/a
Recovery Rate: n/a n/a 12/15/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/15/2021 0.00M
Annual Production: n/a n/a 12/15/2021 n/a
Cash Cost: n/a n/a 12/15/2021 n/a
Extra Operating Cost: n/a n/a 12/15/2021 n/a

Property

Last Analysis Data  (12/15/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manitoba, Canada PL 100% 2,000 Both show
PEA to produce 40,000 oz for 10 years.

Only $30 million capex. Permitted mill.
Exploration Pullo, Peru La Esperanza 100% (guess) 700 n/a n/a
Total Land Package Size (ha): 2,700  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manitoba, Canada PL 100% 2,000 Both show
PEA to produce 40,000 oz for 10 years.

Only $30 million capex. Permitted mill.
Exploration Pullo, Peru La Esperanza 100% (guess) 700 n/a n/a
Total Land Package Size (ha): 2,700  

Profitability (by resource)

Proven &
Probable
12/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.99M
Maximum Profit (Gold): $72.11M $61.75M n/a $-10.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $72.11M $61.75M n/a $-10.36M
Max Profit / Current MCap: 14.983 25.723 n/a 10.740
Max Profit Per Share (Gold): $1.40 $1.14 n/a $-0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.40 $1.14 n/a $-0.26
Total Free Profit Per Share: $1.28 $1.08 n/a $-0.20
FD Mkt. Cap / Gold Eq.: $22.28 $11.11 n/a $-11.17
FD Mkt. Cap / Silver Eq.: $0.28 $0.13 n/a $-0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
1.25% 0.65% n/a -0.60%

Reserves &
Resources
12/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.81M
Maximum Profit (Gold): $132.20M $113.21M n/a $-18.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $132.20M $113.21M n/a $-18.99M
Max Profit / Current MCap: 27.469 47.159 n/a 19.690
Max Profit Per Share (Gold): $2.57 $2.09 n/a $-0.48
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.57 $2.09 n/a $-0.48
Total Free Profit Per Share: $2.45 $2.03 n/a $-0.42
FD Mkt. Cap / Gold Eq.: $12.15 $6.06 n/a $-6.09
FD Mkt. Cap / Silver Eq.: $0.15 $0.07 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
0.68% 0.35% n/a -0.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×