Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Minnova Corp

www: minnovacorp.ca   email: gglenn@minnovacorp.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MCI CAD
OTCMKTS:AGRDF USD

Description

Minnova Corp are a gold focused junior, late stage development company with one mine in development in Canada and one exploration property. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$4.66M which is a rise of roughly 48% over the last two months. As of 12/08/2022 they have no debt and ~C$0.19M cash. They have 61M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/08/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $3.16M $4.66M 12/08/2022 $1.51M
Total Assets: $14.71M $14.95M 12/08/2022 $0.24M
Total Liabilities: $3.97M $4.04M 12/08/2022 $0.06M
Current Assets: $0.22M $0.22M 12/08/2022 $0.00M
Current Liabilities: $1.47M $1.50M 12/08/2022 $0.02M
Total Debt: $0.00M $0.00M 12/08/2022 $0.00M
Cash: $0.18M $0.19M 12/08/2022 $0.00M
Enterprise Value: $2.97M $4.48M 02/21/1970 $1.51M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/08/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/08/2022 0.00%
Misc 12/08/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 61,000,000 61,000,000 12/08/2022 0
Shares (FD): 78,000,000 78,000,000 12/08/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/08/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/08/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/08/2022 0
Initial CapEx (Outstanding): $30.00M
950.57% of Mkt.Cap		 $30.00M
643.15% of Mkt.Cap 		12/08/2022 $0.00M
Funding Option: n/a n/a 12/08/2022 n/a
Documentation: none PEA 12/08/2022 n/a
Value Adjustment: -30% -30% never 0%

Resource Data

GOLD 12/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/08/2022 0.00M
Measured & Indicated: 0.30M 0.30M 12/08/2022 0.00M
Inferred: 0.40M 0.40M 12/08/2022 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/08/2022 0.00M
Measured & Indicated: 0.22M 0.22M 12/08/2022 0.00M
Inferred: 0.18M 0.18M 12/08/2022 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/08/2022 $0.00
Extra Operating Cost: n/a n/a 12/08/2022 $0.00
Average Grade: 5.00 g/t 5.00 g/t 12/08/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/08/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 12/08/2022 0.00M
Annual Production: 40,000oz. 40,000oz. 12/08/2022 0oz.
Cash Cost: $850 $850 12/08/2022 $0
Extra Operating Cost: $450 $450 12/08/2022 $0
SILVER 12/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/08/2022 0.00M
Measured & Indicated: n/a n/a 12/08/2022 0.00M
Inferred: n/a n/a 12/08/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/08/2022 0.00M
Measured & Indicated: n/a n/a 12/08/2022 0.00M
Inferred: n/a n/a 12/08/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/08/2022 $0.00
Extra Operating Cost: n/a n/a 12/08/2022 $0.00
Average Grade: n/a n/a 12/08/2022 n/a
Recovery Rate: n/a n/a 12/08/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/08/2022 0.00M
Annual Production: n/a n/a 12/08/2022 n/a
Cash Cost: n/a n/a 12/08/2022 n/a
Extra Operating Cost: n/a n/a 12/08/2022 n/a

Property

Last Analysis Data  (12/08/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manitoba, Canada PL 100% 2,000 Both show
PEA to produce 40,000 oz for 10 years.

Only $30 million capex. Permitted mill.
Exploration Pullo, Peru La Esperanza 100% (guess) 700 n/a n/a
Total Land Package Size (ha): 2,700  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manitoba, Canada PL 100% 2,000 Both show
PEA to produce 40,000 oz for 10 years.

Only $30 million capex. Permitted mill.
Exploration Pullo, Peru La Esperanza 100% (guess) 700 n/a n/a
Total Land Package Size (ha): 2,700  

Profitability (by resource)

Proven &
Probable		 12/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.29M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.93M
Maximum Profit (Gold): $52.45M $66.46M n/a $14.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $52.45M $66.46M n/a $14.00M
Max Profit / Current MCap: 16.620 14.247 n/a -2.373
Max Profit Per Share (Gold): $0.67 $0.85 n/a $0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.67 $0.85 n/a $0.18
Total Free Profit Per Share: $0.62 $0.77 n/a $0.15
FD Mkt. Cap / Gold Eq.: $14.61 $21.60 n/a $6.98
FD Mkt. Cap / Silver Eq.: $0.19 $0.26 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.81% 1.12% n/a 0.31%

Reserves &
Resources		 12/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.70M
Maximum Profit (Gold): $96.17M $121.84M n/a $25.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $96.17M $121.84M n/a $25.67M
Max Profit / Current MCap: 30.471 26.120 n/a -4.351
Max Profit Per Share (Gold): $1.23 $1.56 n/a $0.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.23 $1.56 n/a $0.33
Total Free Profit Per Share: $1.18 $1.48 n/a $0.30
FD Mkt. Cap / Gold Eq.: $7.97 $11.78 n/a $3.81
FD Mkt. Cap / Silver Eq.: $0.10 $0.14 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.44% 0.61% n/a 0.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×