Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:MCI
CAD
OTCMKTS:AGRDF
USD
Description
Minnova Corp are a gold focused junior, late stage development company with one mine in development in Canada and one exploration property. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$4.66M which is a rise of roughly 48% over the last two months. As of 12/08/2022 they have no debt and ~C$0.19M cash. They have 61M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$3.16M
$4.66M
12/08/2022
$1.51M
Total Assets:
$14.71M
$14.95M
12/08/2022
$0.24M
Total Liabilities:
$3.97M
$4.04M
12/08/2022
$0.06M
Current Assets:
$0.22M
$0.22M
12/08/2022
$0.00M
Current Liabilities:
$1.47M
$1.50M
12/08/2022
$0.02M
Total Debt:
$0.00M
$0.00M
12/08/2022
$0.00M
Cash:
$0.18M
$0.19M
12/08/2022
$0.00M
Enterprise Value:
$2.97M
$4.48M
02/21/1970
$1.51M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/08/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/08/2022
0.00%
Misc
12/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
61,000,000
61,000,000
12/08/2022
0
Shares (FD):
78,000,000
78,000,000
12/08/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
12/08/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/08/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/08/2022
0
Initial CapEx (Outstanding):
$30.00M950.57% of Mkt.Cap
$30.00M643.15% of Mkt.Cap
12/08/2022
$0.00M
Funding Option:
n/a
n/a
12/08/2022
n/a
Documentation:
none
PEA
12/08/2022
n/a
Value Adjustment:
-30%
-30%
never
0%
Resource Data
GOLD
12/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/08/2022
0.00M
Measured & Indicated:
0.30M
0.30M
12/08/2022
0.00M
Inferred:
0.40M
0.40M
12/08/2022
0.00M
Reserves & Resources:
0.70M
0.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/08/2022
0.00M
Measured & Indicated:
0.22M
0.22M
12/08/2022
0.00M
Inferred:
0.18M
0.18M
12/08/2022
0.00M
Reserves & Resources:
0.40M
0.40M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/08/2022
$0.00
Extra Operating Cost:
n/a
n/a
12/08/2022
$0.00
Average Grade:
5.00 g/t
5.00 g/t
12/08/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
12/08/2022
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
12/08/2022
0.00M
Annual Production:
40,000oz.
40,000oz.
12/08/2022
0oz.
Cash Cost:
$850
$850
12/08/2022
$0
Extra Operating Cost:
$450
$450
12/08/2022
$0
SILVER
12/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/08/2022
0.00M
Measured & Indicated:
n/a
n/a
12/08/2022
0.00M
Inferred:
n/a
n/a
12/08/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/08/2022
0.00M
Measured & Indicated:
n/a
n/a
12/08/2022
0.00M
Inferred:
n/a
n/a
12/08/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/08/2022
$0.00
Extra Operating Cost:
n/a
n/a
12/08/2022
$0.00
Average Grade:
n/a
n/a
12/08/2022
n/a
Recovery Rate:
n/a
n/a
12/08/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/08/2022
0.00M
Annual Production:
n/a
n/a
12/08/2022
n/a
Cash Cost:
n/a
n/a
12/08/2022
n/a
Extra Operating Cost:
n/a
n/a
12/08/2022
n/a
Property
Last Analysis Data (12/08/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Manitoba , Canada
PL
100%
2,000
Both
show
PEA to produce 40,000 oz for 10 years.
Only $30 million capex. Permitted mill.
Exploration
Pullo , Peru
La Esperanza
100% (guess)
700
n/a
n/a
Total Land Package Size (ha):
2,700
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Manitoba , Canada
PL
100%
2,000
Both
show
PEA to produce 40,000 oz for 10 years.
Only $30 million capex. Permitted mill.
Exploration
Pullo , Peru
La Esperanza
100% (guess)
700
n/a
n/a
Total Land Package Size (ha):
2,700
Profitability (by resource)
Proven & Probable
12/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.29M
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.93M
Maximum Profit (Gold):
$52.45M
$66.46M
n/a
$14.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$52.45M
$66.46M
n/a
$14.00M
Max Profit / Current MCap:
16.620
14.247
n/a
-2.373
Max Profit Per Share (Gold):
$0.67
$0.85
n/a
$0.18
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.67
$0.85
n/a
$0.18
Total Free Profit Per Share:
$0.62
$0.77
n/a
$0.15
FD Mkt. Cap / Gold Eq.:
$14.61
$21.60
n/a
$6.98
FD Mkt. Cap / Silver Eq.:
$0.19
$0.26
n/a
$0.08
FD Mkt. Cap / Per Metal as % Spot Price:
0.81%
1.12%
n/a
0.31%
Reserves & Resources
12/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.00M
P L A U S I B L E
Gold Eq. Oz.:
0.40M
0.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.70M
Maximum Profit (Gold):
$96.17M
$121.84M
n/a
$25.67M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$96.17M
$121.84M
n/a
$25.67M
Max Profit / Current MCap:
30.471
26.120
n/a
-4.351
Max Profit Per Share (Gold):
$1.23
$1.56
n/a
$0.33
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.23
$1.56
n/a
$0.33
Total Free Profit Per Share:
$1.18
$1.48
n/a
$0.30
FD Mkt. Cap / Gold Eq.:
$7.97
$11.78
n/a
$3.81
FD Mkt. Cap / Silver Eq.:
$0.10
$0.14
n/a
$0.04
FD Mkt. Cap / Per Metal as % Spot Price:
0.44%
0.61%
n/a
0.17%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7357
CAD 0.7475
01/31/2023
Spot Gold:
$1,795.60
$1,927.90
01/31/2023
$132.30
Spot Silver:
$23.25
$23.65
01/31/2023
$0.40
Gold:Silver Ratio:
77.23
81.52
01/31/2023
4.29
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: