Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Maple Gold Mines Ltd

www: www.maplegoldmines.com   email: santhony@maplegoldmines.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MGM CAD
OTCMKTS:MGMLF USD

Description

Maple Gold Mines Ltd are a gold focused junior, project generator with one exploration property in Canada. They have approximately 2Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$19.02M which is a rise of roughly 8% over the last four months. As of 12/03/2024 they have no debt and ~C$6.28M cash. They have 455M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/03/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $17.66M $19.02M 12/03/2024 $1.37M
Total Assets: $7.12M $6.97M 12/03/2024 $-0.15M
Total Liabilities: $1.71M $1.67M 12/03/2024 $-0.04M
Current Assets: $6.41M $6.28M 12/03/2024 $-0.13M
Current Liabilities: $1.57M $1.53M 12/03/2024 $-0.03M
Total Debt: $0.00M $0.00M 12/03/2024 $0.00M
Cash: $6.41M $6.28M 12/03/2024 $-0.13M
Enterprise Value: $11.25M $12.75M 05/28/1970 $1.50M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/03/2024 n/a
Misc 12/03/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 454,766,099 454,766,099 12/03/2024 0
Shares (FD): 496,000,000 496,000,000 12/03/2024 0
Insider Ownership: n/a 30% 12/03/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2030 12/03/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/03/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/03/2024 0
Initial CapEx (Outstanding): n/a n/a 12/03/2024 n/a
Funding Option: n/a n/a 12/03/2024 n/a
Documentation: none PEA 12/03/2024 n/a
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 12/03/2024 0
Cash Flow Multiplier: none none 12/03/2024 0.00

Resource Data

GOLD 12/03/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/03/2024 0.00M
Measured & Indicated: 0.50M 0.50M 12/03/2024 0.00M
Inferred: 1.50M 1.50M 12/03/2024 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/03/2024 0.00M
Measured & Indicated: 0.34M 0.34M 12/03/2024 0.00M
Inferred: 0.64M 0.64M 12/03/2024 0.00M
Reserves & Resources: 0.98M 0.98M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 12/03/2024 $0.00
Extra Operating Cost: $350 $350 12/03/2024 $0.00
Total: $1,100 $1,100 12/03/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 12/03/2024 n/a
Open Pit (Avg): n/a 1.00 g/t 12/06/2023 1.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/03/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 12/03/2024 0.00M
Annual Production: n/a n/a 12/03/2024 n/a
Cash Cost: n/a n/a 12/03/2024 n/a
Extra Operating Cost: n/a n/a 12/03/2024 n/a
SILVER 12/03/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/03/2024 0.00M
Measured & Indicated: n/a n/a 12/03/2024 0.00M
Inferred: n/a n/a 12/03/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/03/2024 0.00M
Measured & Indicated: n/a n/a 12/03/2024 0.00M
Inferred: n/a n/a 12/03/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/03/2024 $0.00
Extra Operating Cost: n/a n/a 12/03/2024 $0.00
Total: n/a n/a 12/03/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 12/03/2024 n/a
Open Pit (Avg): n/a n/a 12/06/2023 n/a
Recovery Rate: n/a n/a 12/03/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/03/2024 0.00M
Annual Production: n/a n/a 12/03/2024 n/a
Cash Cost: n/a n/a 12/03/2024 n/a
Extra Operating Cost: n/a n/a 12/03/2024 n/a

Property

Last Analysis Data  (12/03/2024)
Stage Name Owned Au Ag Cu Notes
Exp Douay-Joutel 100% show
PEA released in 2014.
Update needed.

3M oz at 1 gpt.
Total Land Package Size (ha): 40,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Douay-Joutel 100% show
PEA released in 2014.
Update needed.

3M oz at 1 gpt.
Total Land Package Size (ha): 40,000  

Profitability (by resource)

Proven &
Probable		 12/03/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/03/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.37M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.29M
Maximum Profit (Gold): $523.50M $684.93M n/a $161.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $523.50M $684.93M n/a $161.43M
Max Profit / Current MCap: 29.650 36.007 n/a 6.356
Max Profit Per Share (Gold): $1.06 $1.38 n/a $0.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.06 $1.38 n/a $0.33
Total Free Profit Per Share: $1.01 $1.33 n/a $0.32
FD MCap / Gold Eq.: $51.93 $55.95 n/a $4.02
FD MCap / Silver Eq.: $0.61 $0.61 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 1.97% 1.80% n/a -0.17%

Reserves &
Resources		 12/03/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.49M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.98M 0.98M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.59M
Maximum Profit (Gold): $1,505.06M $1,969.17M n/a $464.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,505.06M $1,969.17M n/a $464.12M
Max Profit / Current MCap: 85.245 103.519 n/a 18.274
Max Profit Per Share (Gold): $3.03 $3.97 n/a $0.94
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.03 $3.97 n/a $0.94
Total Free Profit Per Share: $2.98 $3.92 n/a $0.93
FD MCap / Gold Eq.: $18.06 $19.46 n/a $1.40
FD MCap / Silver Eq.: $0.21 $0.21 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 0.68% 0.62% n/a -0.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults