Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Avino Silver & Gold Mines Ltd

www: www.avino.com   email: ir@avino.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:ASM CAD
NYSEAMERICAN:ASM USD

Description

Avino Silver & Gold Mines Ltd are a silver focused mid-tier producer with two producing mines in Mexico and one mine in development in Mexico. Currently they produce roughly 2.8Moz. of silver per year. They have approximately 365Moz. of silver in the reserves and resources category of which 275Moz. are in the measured and indicated category. They have a market capitalisation of ~$690.69M which is a rise of roughly 78% over the last four months. As of 05/07/2025 they have no debt and ~$27M cash. They have 135M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $388.30M $690.69M 05/07/2025
MCap (OS): $333.77M $593.68M 05/07/2025
Total Assets: $121.00M $121.00M 05/07/2025
Total Liabilities: $23.00M $23.00M 05/07/2025
Current Assets: $27.00M $27.00M 05/07/2025
Current Liabilities: $17.00M $17.00M 05/07/2025
Total Debt: $0.00M $0.00M 05/07/2025
Cash: $27.00M $27.00M 05/07/2025
Debt (Net): $-27.00M $-27.00M
Enterprise Value: $361.30M $663.69M 01/12/1991
Cash Flow: $19.40M $43.85M never
Cash Flow Multiple: 20.01 15.75 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/07/2025
Misc 05/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 135,104,802 135,104,802 05/07/2025
Shares (FD): 157,179,569 157,179,569 05/07/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Group: Producer Producer never
Production ETA: n/a n/a 05/07/2025
Production (Gold Eq Oz.): (guess) 
27,322		 (guess) 
31,929		 05/07/2025
Production (Silver Eq Oz.): (guess) 
2,800,000		 (guess) 
2,800,000		 05/07/2025
Development Phase: none Producer (Single Mine) 05/06/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 04/24/2023
Cash Flow Multiple: 15 15 05/06/2025

Resource Data

GOLD 05/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/07/2025
Measured & Indicated: n/a n/a 05/07/2025
Inferred: n/a n/a 05/07/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/07/2025
Measured & Indicated: n/a n/a 05/07/2025
Inferred: n/a n/a 05/07/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/07/2025
Extra Operating Cost: n/a n/a 05/07/2025
Total: n/a n/a 05/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): $14,212.02 $21,631.65
EV / Production (AuEq): $13,223.81 $20,786.04
G
R
A
D
E		 Underground (Avg): n/a n/a 05/07/2025
Open Pit (Avg): n/a n/a 05/13/2023
Recovery Rate: n/a n/a 05/07/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/07/2025
Annual Production: n/a n/a 05/07/2025
Cash Cost: n/a n/a 05/07/2025
Extra Operating Cost: n/a n/a 05/07/2025
SILVER 05/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/07/2025
Measured & Indicated: 275.00M 275.00M 05/07/2025
Inferred: 90.00M 90.00M 05/07/2025
Reserves & Resources: 365.00M 365.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/07/2025
Measured & Indicated: 176.00M 176.00M 05/07/2025
Inferred: 36.00M 36.00M 05/07/2025
Reserves & Resources: 212.00M 212.00M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,800,000oz.		 (guess) 
2,800,000oz.		 05/07/2025
Cash Cost: $15.00 $15.00 05/07/2025
Extra Operating Cost: $11.00 $11.00 05/07/2025
Total: $26.00 $26.00 05/07/2025
Margin (Free Cash Flow): $6.93 (21.04%) $15.66 (37.59%)
MCap / Production (AgEq): $138.68 $246.67
EV / Production (AgEq): $129.04 $237.03
G
R
A
D
E		 Underground (Avg): 150.00 g/t 150.00 g/t 05/07/2025
Open Pit (Avg): n/a n/a 12/28/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/07/2025
F
U
T
U
R
E		 Proven & Probable: 250.00M 250.00M 05/07/2025
Annual Production: 8,000,000oz. 8,000,000oz. 05/07/2025
Cash Cost: $18.00 $18.00 05/07/2025
Extra Operating Cost: $14.00 $14.00 05/07/2025

Property

Last Analysis Data  (05/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Avino
100 n/a
Prod San Gonzalo
100 show
Placed on care and maintenance in 2019

Size: 3,200 ha
Dev La Preciosa
100 show
Acquired from Coeur in March, 2022 for $93.4M with 113 Moz AgEq M&I and 24 Moz Inferred

Size: 1,134 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Avino
100 n/a
Prod San Gonzalo
100 show
Placed on care and maintenance in 2019

Size: 3,200 ha
Dev La Preciosa
100 show
Acquired from Coeur in March, 2022 for $93.4M with 113 Moz AgEq M&I and 24 Moz Inferred

Size: 1,134 ha

Profitability (by resource)

Proven &
Probable		 05/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 05/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 275.00M 275.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 176.00M 176.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $1,219.68M $2,756.16M n/a
Total Maximum Profit: $1,219.68M $2,756.16M n/a
Max Profit / Current MCap: 3.141 3.990 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $7.76 $17.54 n/a
Total Max Profit Per Share: $7.76 $17.54 n/a
Total Free Profit Per Share: $4.35 $11.48 n/a
FD MCap / Gold Eq.: $226.10 $344.14 n/a
FD MCap / Silver Eq.: $2.21 $3.92 n/a
FD MCap / Per Metal
as % Spot Price:		 6.70% 9.42% n/a
EV / Gold Eq.: $210.38 $330.69 n/a
EV / Silver Eq.: $2.05 $3.77 n/a
EV / Per Metal
as % Spot Price:		 6.23% 9.05% n/a

Reserves &
Resources		 05/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 365.00M 365.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 212.00M 212.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $1,469.16M $3,319.92M n/a
Total Maximum Profit: $1,469.16M $3,319.92M n/a
Max Profit / Current MCap: 3.784 4.807 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $9.35 $21.12 n/a
Total Max Profit Per Share: $9.35 $21.12 n/a
Total Free Profit Per Share: $5.94 $15.06 n/a
FD MCap / Gold Eq.: $187.71 $285.70 n/a
FD MCap / Silver Eq.: $1.83 $3.26 n/a
FD MCap / Per Metal
as % Spot Price:		 5.56% 7.82% n/a
EV / Gold Eq.: $174.65 $274.53 n/a
EV / Silver Eq.: $1.70 $3.13 n/a
EV / Per Metal
as % Spot Price:		 5.18% 7.51% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×