Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:ASM
USD
TSE:ASM
CAD
Description
Avino Silver & Gold Mines Ltd are a silver focused junior, emerging mid-tier producer with two producing mines in Mexico and four exploration properties. Currently they produce roughly 3.0Moz. of silver per year. They have approximately 190Moz. of silver in the reserves and resources category of which 150Moz. are in the measured and indicated category. They have a market capitalisation of ~$105.38M which is a rise of roughly 18% over the last eight months. As of 05/22/2022 they have ~$5M debt and ~$13M cash. They have 117M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$89.63M
$105.38M
05/22/2022
$15.75M
Total Assets:
$111.00M
$111.00M
05/22/2022
$0.00M
Total Liabilities:
$18.00M
$18.00M
05/22/2022
$0.00M
Current Assets:
$24.00M
$24.00M
05/22/2022
$0.00M
Current Liabilities:
$10.00M
$10.00M
05/22/2022
$0.00M
Total Debt:
$5.00M
$5.00M
05/22/2022
$0.00M
Cash:
$11.00M
$13.00M
08/10/2022
$2.00M
Enterprise Value:
$83.63M
$97.38M
01/31/1973
$13.75M
Cash Flow:
$-0.33M
$9.64M
never
$9.97M
Cash Flow Multiple:
0.00
10.93
never
10.93
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/22/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/22/2022
0.00%
Misc
05/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
117,000,000
117,000,000
05/22/2022
0
Shares (FD):
135,000,000
135,000,000
05/22/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
05/22/2022
n/a
Production (Gold Eq Oz.):
(guess) 29,489
(guess) 36,720
10/18/2022
7,231
Production (Silver Eq Oz.) :
(guess) 2,500,000
(guess) 3,000,000
10/18/2022
500,000
Initial CapEx (Outstanding):
n/a
n/a
05/22/2022
n/a
Funding Option:
n/a
n/a
05/22/2022
n/a
Documentation:
none
PRODUCER
10/18/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
05/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/22/2022
0.00M
Measured & Indicated:
n/a
n/a
05/22/2022
0.00M
Inferred:
n/a
n/a
05/22/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/22/2022
0.00M
Measured & Indicated:
n/a
n/a
05/22/2022
0.00M
Inferred:
n/a
n/a
05/22/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/22/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/22/2022
$0.00
Average Grade:
n/a
n/a
05/22/2022
n/a
Recovery Rate:
n/a
n/a
05/22/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/22/2022
0.00M
Annual Production:
n/a
n/a
05/22/2022
n/a
Cash Cost:
n/a
n/a
05/22/2022
n/a
Extra Operating Cost:
n/a
n/a
05/22/2022
n/a
SILVER
05/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/22/2022
0.00M
Measured & Indicated:
150.00M
150.00M
05/22/2022
0.00M
Inferred:
40.00M
40.00M
05/22/2022
0.00M
Reserves & Resources:
190.00M
190.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/22/2022
0.00M
Measured & Indicated:
96.00M
96.00M
05/22/2022
0.00M
Inferred:
16.00M
16.00M
05/22/2022
0.00M
Reserves & Resources:
112.00M
112.00M
never
0.00M
C U R R E N T
Annual Production:
(guess) 2,500,000oz.
(guess) 3,000,000oz.
10/18/2022
500,000oz.
Cash Cost:
$12.00
$9.00
08/10/2022
$-3.00
Extra Operating Cost:
$10.00
$10.00
08/10/2022
$0.00
Average Grade:
120.00 g/t
120.00 g/t
05/22/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
10/18/2022
0.00%
F U T U R E
Proven & Probable:
150.00M
150.00M
05/22/2022
0.00M
Annual Production:
8,000,000oz.
8,000,000oz.
05/22/2022
0oz.
Cash Cost:
$12.00
$11.00
08/10/2022
$-1.00
Extra Operating Cost:
$12.00
$11.00
08/10/2022
$-1.00
Property
Last Analysis Data (05/22/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Exploration
Bc , Canada
Aumax
100%
n/a
n/a
Exploration
Yukon , Canada
Eagle
100%
n/a
n/a
Exploration
Bralorne, Bc , Canada
Minto
100%
n/a
n/a
Exploration
Bralorne, Bc , Canada
Olympic-Kelvin
100%
n/a
n/a
Production
Durango , Mexico
Avino
100%
n/a
Underground
Production
Mexico
San Gonzalo
100% (guess)
3,200
Underground
Total Land Package Size (ha):
3,200
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Exploration
Bc , Canada
Aumax
100%
n/a
n/a
Exploration
Yukon , Canada
Eagle
100%
n/a
n/a
Exploration
Bralorne, Bc , Canada
Minto
100%
n/a
n/a
Exploration
Bralorne, Bc , Canada
Olympic-Kelvin
100%
n/a
n/a
Production
Durango , Mexico
Avino
100%
n/a
Underground
Production
Mexico
San Gonzalo
100% (guess)
3,200
Underground
Total Land Package Size (ha):
3,200
Profitability (by resource)
Proven & Probable
05/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.07M
Total (Silver Eq. Oz.):
150.00M
150.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.04M
Silver Eq. Oz.:
96.00M
96.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-15.96M
$231.34M
n/a
$247.30M
Total Maximum Profit:
$-15.96M
$231.34M
n/a
$247.30M
Max Profit / Current MCap:
n/a
2.195
n/a
2.373
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.12
$1.71
n/a
$1.83
Total Max Profit Per Share:
$-0.12
$1.71
n/a
$1.83
Total Free Profit Per Share:
$0.00
$0.67
n/a
$0.67
FD Mkt. Cap / Gold Eq.:
$79.15
$89.68
n/a
$10.53
FD Mkt. Cap / Silver Eq.:
$0.93
$1.10
n/a
$0.16
FD Mkt. Cap / Per Metal as % Spot Price:
4.28%
4.65%
n/a
0.37%
Reserves & Resources
05/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.08M
Total (Silver Eq. Oz.):
190.00M
190.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.05M
Silver Eq. Oz.:
112.00M
112.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-18.62M
$269.89M
n/a
$288.51M
Total Maximum Profit:
$-18.62M
$269.89M
n/a
$288.51M
Max Profit / Current MCap:
n/a
2.561
n/a
2.769
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.14
$2.00
n/a
$2.14
Total Max Profit Per Share:
$-0.14
$2.00
n/a
$2.14
Total Free Profit Per Share:
$0.00
$0.96
n/a
$0.96
FD Mkt. Cap / Gold Eq.:
$67.84
$76.87
n/a
$9.03
FD Mkt. Cap / Silver Eq.:
$0.80
$0.94
n/a
$0.14
FD Mkt. Cap / Per Metal as % Spot Price:
3.67%
3.99%
n/a
0.32%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
01/28/2023
Spot Gold:
$1,849.00
$1,927.30
01/28/2023
$78.30
Spot Silver:
$21.81
$23.59
01/28/2023
$1.78
Gold:Silver Ratio:
84.78
81.70
01/28/2023
-3.08
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: