Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Avino Silver & Gold Mines Ltd

www: www.avino.com   email: ir@avino.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:ASM USD
TSE:ASM CAD

Description

Avino Silver & Gold Mines Ltd are a silver focused junior, emerging mid-tier producer with two producing mines in Mexico and four exploration properties. Currently they produce roughly 3.0Moz. of silver per year. They have approximately 190Moz. of silver in the reserves and resources category of which 150Moz. are in the measured and indicated category. They have a market capitalisation of ~$105.38M which is a rise of roughly 18% over the last eight months. As of 05/22/2022 they have ~$5M debt and ~$13M cash. They have 117M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/22/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $89.63M $105.38M 05/22/2022 $15.75M
Total Assets: $111.00M $111.00M 05/22/2022 $0.00M
Total Liabilities: $18.00M $18.00M 05/22/2022 $0.00M
Current Assets: $24.00M $24.00M 05/22/2022 $0.00M
Current Liabilities: $10.00M $10.00M 05/22/2022 $0.00M
Total Debt: $5.00M $5.00M 05/22/2022 $0.00M
Cash: $11.00M $13.00M 08/10/2022 $2.00M
Enterprise Value: $83.63M $97.38M 01/31/1973 $13.75M
Cash Flow: $-0.33M $9.64M never $9.97M
Cash Flow Multiple: 0.00 10.93 never 10.93
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/22/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/22/2022 0.00%
Misc 05/22/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 117,000,000 117,000,000 05/22/2022 0
Shares (FD): 135,000,000 135,000,000 05/22/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 05/22/2022 n/a
Production (Gold Eq Oz.): (guess) 
29,489
(guess) 
36,720
10/18/2022 7,231
Production (Silver Eq Oz.): (guess) 
2,500,000
(guess) 
3,000,000
10/18/2022 500,000
Initial CapEx (Outstanding): n/a n/a 05/22/2022 n/a
Funding Option: n/a n/a 05/22/2022 n/a
Documentation: none PRODUCER 10/18/2022 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 05/22/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/22/2022 0.00M
Measured & Indicated: n/a n/a 05/22/2022 0.00M
Inferred: n/a n/a 05/22/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/22/2022 0.00M
Measured & Indicated: n/a n/a 05/22/2022 0.00M
Inferred: n/a n/a 05/22/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/22/2022 $0.00
Extra Operating Cost: n/a n/a 05/22/2022 $0.00
Average Grade: n/a n/a 05/22/2022 n/a
Recovery Rate: n/a n/a 05/22/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/22/2022 0.00M
Annual Production: n/a n/a 05/22/2022 n/a
Cash Cost: n/a n/a 05/22/2022 n/a
Extra Operating Cost: n/a n/a 05/22/2022 n/a
SILVER 05/22/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/22/2022 0.00M
Measured & Indicated: 150.00M 150.00M 05/22/2022 0.00M
Inferred: 40.00M 40.00M 05/22/2022 0.00M
Reserves & Resources: 190.00M 190.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/22/2022 0.00M
Measured & Indicated: 96.00M 96.00M 05/22/2022 0.00M
Inferred: 16.00M 16.00M 05/22/2022 0.00M
Reserves & Resources: 112.00M 112.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
2,500,000oz.
(guess) 
3,000,000oz.
10/18/2022 500,000oz.
Cash Cost: $12.00 $9.00 08/10/2022 $-3.00
Extra Operating Cost: $10.00 $10.00 08/10/2022 $0.00
Average Grade: 120.00 g/t 120.00 g/t 05/22/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 10/18/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 150.00M 150.00M 05/22/2022 0.00M
Annual Production: 8,000,000oz. 8,000,000oz. 05/22/2022 0oz.
Cash Cost: $12.00 $11.00 08/10/2022 $-1.00
Extra Operating Cost: $12.00 $11.00 08/10/2022 $-1.00

Property

Last Analysis Data  (05/22/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Exploration Bc, Canada Aumax 100% n/a n/a
Exploration Yukon, Canada Eagle 100% n/a n/a
Exploration Bralorne, Bc, Canada Minto 100% n/a n/a
Exploration Bralorne, Bc, Canada Olympic-Kelvin 100% n/a n/a
Production Durango, Mexico Avino 100% n/a Underground
Production Mexico San Gonzalo 100% (guess) 3,200 Underground
Total Land Package Size (ha): 3,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Exploration Bc, Canada Aumax 100% n/a n/a
Exploration Yukon, Canada Eagle 100% n/a n/a
Exploration Bralorne, Bc, Canada Minto 100% n/a n/a
Exploration Bralorne, Bc, Canada Olympic-Kelvin 100% n/a n/a
Production Durango, Mexico Avino 100% n/a Underground
Production Mexico San Gonzalo 100% (guess) 3,200 Underground
Total Land Package Size (ha): 3,200  

Profitability (by resource)

Proven &
Probable
05/22/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/22/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.07M
Total (Silver Eq. Oz.): 150.00M 150.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.04M
Silver Eq. Oz.: 96.00M 96.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-15.96M $231.34M n/a $247.30M
Total Maximum Profit: $-15.96M $231.34M n/a $247.30M
Max Profit / Current MCap: n/a 2.195 n/a 2.373
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.12 $1.71 n/a $1.83
Total Max Profit Per Share: $-0.12 $1.71 n/a $1.83
Total Free Profit Per Share: $0.00 $0.67 n/a $0.67
FD Mkt. Cap / Gold Eq.: $79.15 $89.68 n/a $10.53
FD Mkt. Cap / Silver Eq.: $0.93 $1.10 n/a $0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
4.28% 4.65% n/a 0.37%

Reserves &
Resources
05/22/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.08M
Total (Silver Eq. Oz.): 190.00M 190.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.05M
Silver Eq. Oz.: 112.00M 112.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-18.62M $269.89M n/a $288.51M
Total Maximum Profit: $-18.62M $269.89M n/a $288.51M
Max Profit / Current MCap: n/a 2.561 n/a 2.769
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.14 $2.00 n/a $2.14
Total Max Profit Per Share: $-0.14 $2.00 n/a $2.14
Total Free Profit Per Share: $0.00 $0.96 n/a $0.96
FD Mkt. Cap / Gold Eq.: $67.84 $76.87 n/a $9.03
FD Mkt. Cap / Silver Eq.: $0.80 $0.94 n/a $0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
3.67% 3.99% n/a 0.32%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×