Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Avino Silver & Gold Mines Ltd

www: www.avino.com   email: ir@avino.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:ASM CAD
NYSEAMERICAN:ASM USD

Description

Avino Silver & Gold Mines Ltd are a silver focused mid-tier producer with two producing mines in Mexico and one mine in development in Mexico. Currently they produce roughly 2.3Moz. of silver per year. They have approximately 365Moz. of silver in the reserves and resources category of which 275Moz. are in the measured and indicated category. They have a market capitalisation of ~$97.94M which is a fall of roughly 3% over the last twelve months. As of 12/28/2023 they have no debt and ~$1.8M cash. They have 119M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/13/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $101.18M $97.94M 05/13/2023 $-3.23M
Total Assets: $121.00M $121.00M 05/13/2023 $0.00M
Total Liabilities: $23.00M $23.00M 05/13/2023 $0.00M
Current Assets: $25.00M $25.00M 05/13/2023 $0.00M
Current Liabilities: $17.00M $17.00M 05/13/2023 $0.00M
Total Debt: $5.00M $0.00M 12/28/2023 $-5.00M
Cash: $11.00M $1.80M 12/28/2023 $-9.20M
Enterprise Value: $95.18M $96.14M 01/17/1973 $0.97M
Cash Flow: $2.79M $5.08M never $2.29M
Cash Flow Multiple: 36.26 19.27 never -17.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/13/2023 n/a
Misc 05/13/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 119,000,000 119,000,000 05/13/2023 0
Shares (FD): 138,000,000 138,000,000 05/13/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 05/13/2023 n/a
Production (Gold Eq Oz.): (guess) 
35,708		 (guess) 
26,960		 12/28/2023 -8,747
Production (Silver Eq Oz.): (guess) 
3,000,000		 (guess) 
2,300,000		 12/28/2023 -700,000
Initial CapEx (Outstanding): n/a n/a 05/13/2023 n/a
Funding Option: n/a n/a 05/13/2023 n/a
Documentation: none PRODUCER 03/22/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 10 12 03/04/2024 2.00

Resource Data

GOLD 05/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/13/2023 0.00M
Measured & Indicated: n/a n/a 05/13/2023 0.00M
Inferred: n/a n/a 05/13/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/13/2023 0.00M
Measured & Indicated: n/a n/a 05/13/2023 0.00M
Inferred: n/a n/a 05/13/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/13/2023 $0.00
Extra Operating Cost: n/a n/a 05/13/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/13/2023 n/a
Open Pit (Avg): n/a n/a 05/13/2023 n/a
Recovery Rate: n/a n/a 05/13/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/13/2023 0.00M
Annual Production: n/a n/a 05/13/2023 n/a
Cash Cost: n/a n/a 05/13/2023 n/a
Extra Operating Cost: n/a n/a 05/13/2023 n/a
SILVER 05/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/13/2023 0.00M
Measured & Indicated: 275.00M 275.00M 05/13/2023 0.00M
Inferred: 90.00M 90.00M 05/13/2023 0.00M
Reserves & Resources: 365.00M 365.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/13/2023 0.00M
Measured & Indicated: 176.00M 176.00M 05/13/2023 0.00M
Inferred: 36.00M 36.00M 05/13/2023 0.00M
Reserves & Resources: 212.00M 212.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
3,000,000oz.		 (guess) 
2,300,000oz.		 12/28/2023 -700,000oz.
Cash Cost: $12.00 $15.00 12/28/2023 $3.00
Extra Operating Cost: $11.00 $10.00 12/28/2023 $-1.00
G
R
A
D
E		 Underground (Avg): 120.00 g/t 150.00 g/t 03/22/2024 30.00 g/t
Open Pit (Avg): n/a n/a 12/28/2023 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/22/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 200.00M 200.00M 05/13/2023 0.00M
Annual Production: 7,000,000oz. 7,000,000oz. 03/04/2024 0oz.
Cash Cost: $13.00 $16.00 03/04/2024 $3.00
Extra Operating Cost: $12.00 $12.00 05/13/2023 $0.00

Property

Last Analysis Data  (05/13/2023)
Stage Name Owned Au Ag Cu Notes
Prod Avino 100% n/a
Prod San Gonzalo 100% show
Placed on care and maintenance in 2019
Dev La Preciosa 100% show
Acquired from Coeur in March, 2022 for $93.4M with 113 Moz AgEq M&I and 24 Moz Inferred
Total Land Package Size (ha): 4,334  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Avino 100% n/a
Prod San Gonzalo 100% show
Placed on care and maintenance in 2019
Dev La Preciosa 100% show
Acquired from Coeur in March, 2022 for $93.4M with 113 Moz AgEq M&I and 24 Moz Inferred
Total Land Package Size (ha): 4,334  

Profitability (by resource)

Proven &
Probable		 05/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.05M
Total (Silver Eq. Oz.): 275.00M 275.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 176.00M 176.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $163.68M $388.96M n/a $225.28M
Total Maximum Profit: $163.68M $388.96M n/a $225.28M
Max Profit / Current MCap: 1.618 3.971 n/a 2.354
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.19 $2.82 n/a $1.63
Total Max Profit Per Share: $1.19 $2.82 n/a $1.63
Total Free Profit Per Share: $0.20 $1.85 n/a $1.65
FD MCap / Gold Eq.: $48.30 $47.47 n/a $-0.82
FD MCap / Silver Eq.: $0.57 $0.56 n/a $-0.02
FD MCap / Per Metal
as % Spot Price:		 2.40% 2.05% n/a -0.36%

Reserves &
Resources		 05/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.07M
Total (Silver Eq. Oz.): 365.00M 365.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 212.00M 212.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $197.16M $468.52M n/a $271.36M
Total Maximum Profit: $197.16M $468.52M n/a $271.36M
Max Profit / Current MCap: 1.949 4.784 n/a 2.835
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.43 $3.40 n/a $1.97
Total Max Profit Per Share: $1.43 $3.40 n/a $1.97
Total Free Profit Per Share: $0.44 $2.43 n/a $1.99
FD MCap / Gold Eq.: $40.10 $39.41 n/a $-0.68
FD MCap / Silver Eq.: $0.48 $0.46 n/a $-0.02
FD MCap / Per Metal
as % Spot Price:		 1.99% 1.70% n/a -0.30%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×