Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Avino Silver & Gold Mines Ltd

www: www.avino.com   email: ir@avino.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:ASM USD
TSE:ASM CAD

Description

Avino Silver & Gold Mines Ltd are a silver focused junior, emerging mid-tier producer with two producing mines in Mexico and four exploration properties. Currently they produce roughly 2.5Moz. of silver per year. They have approximately 190Moz. of silver in the reserves and resources category of which 150Moz. are in the measured and indicated category. They have a market capitalisation of ~$67.04M which is a fall of roughly 25% over the last four months. As of 05/22/2022 they have ~$5M debt and ~$13M cash. They have 117M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/22/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $89.63M $67.04M 05/22/2022 $-22.58M
Total Assets: $111.00M $111.00M 05/22/2022 $0.00M
Total Liabilities: $18.00M $18.00M 05/22/2022 $0.00M
Current Assets: $24.00M $24.00M 05/22/2022 $0.00M
Current Liabilities: $10.00M $10.00M 05/22/2022 $0.00M
Total Debt: $5.00M $5.00M 05/22/2022 $0.00M
Cash: $11.00M $13.00M 08/10/2022 $2.00M
Enterprise Value: $83.63M $59.04M 11/15/1971 $-24.58M
Cash Flow: $-0.33M $4.48M never $4.81M
Cash Flow Multiple: 0.00 14.96 never 14.96
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/22/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/22/2022 0.00%
Misc 05/22/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 117,000,000 117,000,000 05/22/2022 0
Shares (FD): 135,000,000 135,000,000 05/22/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 05/22/2022 n/a
Production (Gold Eq Oz.): (guess) 
29,489		 (guess) 
29,325		 05/22/2022 -164
Production (Silver Eq Oz.): (guess) 
2,500,000		 (guess) 
2,500,000		 05/22/2022 0
Initial CapEx (Outstanding): n/a n/a 05/22/2022 n/a
Funding Option: n/a n/a 05/22/2022 n/a
Documentation: none PRODUCER 08/10/2022 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 05/22/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/22/2022 0.00M
Measured & Indicated: n/a n/a 05/22/2022 0.00M
Inferred: n/a n/a 05/22/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/22/2022 0.00M
Measured & Indicated: n/a n/a 05/22/2022 0.00M
Inferred: n/a n/a 05/22/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/22/2022 $0.00
Extra Operating Cost: n/a n/a 05/22/2022 $0.00
Average Grade: n/a n/a 05/22/2022 n/a
Recovery Rate: n/a n/a 05/22/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/22/2022 0.00M
Annual Production: n/a n/a 05/22/2022 n/a
Cash Cost: n/a n/a 05/22/2022 n/a
Extra Operating Cost: n/a n/a 05/22/2022 n/a
SILVER 05/22/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/22/2022 0.00M
Measured & Indicated: 150.00M 150.00M 05/22/2022 0.00M
Inferred: 40.00M 40.00M 05/22/2022 0.00M
Reserves & Resources: 190.00M 190.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/22/2022 0.00M
Measured & Indicated: 96.00M 96.00M 05/22/2022 0.00M
Inferred: 16.00M 16.00M 05/22/2022 0.00M
Reserves & Resources: 112.00M 112.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,500,000oz.		 (guess) 
2,500,000oz.		 05/22/2022 0oz.
Cash Cost: $12.00 $9.00 08/10/2022 $-3.00
Extra Operating Cost: $10.00 $10.00 08/10/2022 $0.00
Average Grade: 120.00 g/t 120.00 g/t 05/22/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/10/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 150.00M 150.00M 05/22/2022 0.00M
Annual Production: 8,000,000oz. 8,000,000oz. 05/22/2022 0oz.
Cash Cost: $12.00 $11.00 08/10/2022 $-1.00
Extra Operating Cost: $12.00 $11.00 08/10/2022 $-1.00

Property

Last Analysis Data  (05/22/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Exploration Bc, Canada Aumax 100% n/a n/a
Exploration Yukon, Canada Eagle 100% n/a n/a
Exploration Bralorne, Bc, Canada Minto 100% n/a n/a
Exploration Bralorne, Bc, Canada Olympic-Kelvin 100% n/a n/a
Production Durango, Mexico Avino 100% n/a Underground
Production Mexico San Gonzalo 100% (guess) 3,200 Underground
Total Land Package Size (ha): 3,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Exploration Bc, Canada Aumax 100% n/a n/a
Exploration Yukon, Canada Eagle 100% n/a n/a
Exploration Bralorne, Bc, Canada Minto 100% n/a n/a
Exploration Bralorne, Bc, Canada Olympic-Kelvin 100% n/a n/a
Production Durango, Mexico Avino 100% n/a Underground
Production Mexico San Gonzalo 100% (guess) 3,200 Underground
Total Land Package Size (ha): 3,200  

Profitability (by resource)

Proven &
Probable		 05/22/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/22/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 150.00M 150.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 96.00M 96.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-15.96M $129.02M n/a $144.98M
Total Maximum Profit: $-15.96M $129.02M n/a $144.98M
Max Profit / Current MCap: n/a 1.925 n/a 2.103
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.12 $0.96 n/a $1.07
Total Max Profit Per Share: $-0.12 $0.96 n/a $1.07
Total Free Profit Per Share: $0.00 $0.28 n/a $0.28
FD Mkt. Cap / Gold Eq.: $79.15 $59.54 n/a $-19.61
FD Mkt. Cap / Silver Eq.: $0.93 $0.70 n/a $-0.24
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.28% 3.24% n/a -1.04%

Reserves &
Resources		 05/22/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 190.00M 190.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 112.00M 112.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-18.62M $150.53M n/a $169.15M
Total Maximum Profit: $-18.62M $150.53M n/a $169.15M
Max Profit / Current MCap: n/a 2.245 n/a 2.453
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.14 $1.12 n/a $1.25
Total Max Profit Per Share: $-0.14 $1.12 n/a $1.25
Total Free Profit Per Share: $0.00 $0.44 n/a $0.44
FD Mkt. Cap / Gold Eq.: $67.84 $51.03 n/a $-16.81
FD Mkt. Cap / Silver Eq.: $0.80 $0.60 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.67% 2.78% n/a -0.89%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×