Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:WFRSF
USD
ASX:WAF
AUD
Description
West African Resources Ltd are a gold focused mid-tier producer with two mines in development in Burkina Faso and two exploration properties. They have approximately 12Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$935.97M which is a rise of roughly 0% over the last five months. As of 01/09/2022 they have ~A$32M debt and ~A$72.13M cash. They have 1,021M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$933.06M
$935.97M
01/09/2022
$2.90M
Total Assets:
$358.21M
$357.06M
01/09/2022
$-1.15M
Total Liabilities:
$128.96M
$128.54M
01/09/2022
$-0.41M
Current Assets:
$107.46M
$107.12M
01/09/2022
$-0.34M
Current Liabilities:
$93.14M
$92.84M
01/09/2022
$-0.30M
Total Debt:
$32.24M
$32.14M
01/09/2022
$-0.10M
Cash:
$72.36M
$72.13M
01/09/2022
$-0.23M
Enterprise Value:
$892.94M
$895.98M
05/23/1998
$3.03M
Cash Flow:
$136.57M
$147.71M
never
$11.13M
Cash Flow Multiple:
6.83
6.34
never
-0.50
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/09/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/09/2022
0.00%
Misc
01/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,021,000,000
1,021,000,000
01/09/2022
0
Shares (FD):
1,032,000,000
1,032,000,000
01/09/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
01/09/2022
n/a
Production (Gold Eq Oz.):
(guess) 280,000
(guess) 280,000
01/09/2022
0
Production (Silver Eq Oz.) :
(guess) 22,520,322
(guess) 23,463,291
01/09/2022
942,969
Initial CapEx (Outstanding):
n/a
n/a
01/09/2022
n/a
Funding Option:
n/a
n/a
01/09/2022
n/a
Documentation:
none
PRODUCER
01/09/2022
n/a
Value Adjustment:
10%
10%
never
0%
Resource Data
GOLD
01/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
4.00M
4.00M
01/09/2022
0.00M
Measured & Indicated:
8.00M
8.00M
01/09/2022
0.00M
Inferred:
4.00M
4.00M
01/09/2022
0.00M
Reserves & Resources:
12.00M
12.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
3.60M
3.60M
01/09/2022
0.00M
Measured & Indicated:
6.48M
6.48M
01/09/2022
0.00M
Inferred:
1.80M
1.80M
01/09/2022
0.00M
Reserves & Resources:
8.28M
8.28M
never
0.00M
C U R R E N T
Annual Production:
(guess) 280,000oz.
(guess) 280,000oz.
01/09/2022
0oz.
Cash Cost:
$700
$700
01/09/2022
$0.00
Extra Operating Cost:
$400
$400
01/09/2022
$0.00
Average Grade:
1.20 g/t
1.20 g/t
01/09/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
01/09/2022
0.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
01/09/2022
0.00M
Annual Production:
400,000oz.
400,000oz.
01/09/2022
0oz.
Cash Cost:
$750
$750
01/09/2022
$0
Extra Operating Cost:
$400
$400
01/09/2022
$0
SILVER
01/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/09/2022
0.00M
Measured & Indicated:
n/a
n/a
01/09/2022
0.00M
Inferred:
n/a
n/a
01/09/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/09/2022
0.00M
Measured & Indicated:
n/a
n/a
01/09/2022
0.00M
Inferred:
n/a
n/a
01/09/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/09/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/09/2022
$0.00
Average Grade:
n/a
n/a
01/09/2022
n/a
Recovery Rate:
n/a
n/a
01/09/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/09/2022
0.00M
Annual Production:
n/a
n/a
01/09/2022
n/a
Cash Cost:
n/a
n/a
01/09/2022
n/a
Extra Operating Cost:
n/a
n/a
01/09/2022
n/a
Property
Last Analysis Data (01/09/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
West Africa , Burkina Faso
Sanbrado
100% (guess)
60,000
Open Pit
show
3 million oz open pit
Producing 200,000 annually.
Development
West Africa , Burkina Faso
Toega
100% (guess)
25,000
Open Pit
show
1 million oz surface deposit at 2.1 gpt.
Feasibility in 2021.
Next mine.
Exploration
West Africa , Burkina Faso
Kiaka
90% (guess)
n/a
n/a
show
6 million oz resource.
Development in 2023-24
Exploration
Fox Creek , Canada
Fox Creek
100%
n/a
n/a
n/a
Total Land Package Size (ha):
85,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
West Africa , Burkina Faso
Sanbrado
100% (guess)
60,000
Open Pit
show
3 million oz open pit
Producing 200,000 annually.
Development
West Africa , Burkina Faso
Toega
100% (guess)
25,000
Open Pit
show
1 million oz surface deposit at 2.1 gpt.
Feasibility in 2021.
Next mine.
Exploration
West Africa , Burkina Faso
Kiaka
90% (guess)
n/a
n/a
show
6 million oz resource.
Development in 2023-24
Exploration
Fox Creek , Canada
Fox Creek
100%
n/a
n/a
n/a
Total Land Package Size (ha):
85,000
Profitability (by resource)
Proven & Probable
01/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
13.47M
P L A U S I B L E
Gold Eq. Oz.:
3.60M
3.60M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
12.12M
Maximum Profit (Gold):
$1,931.53M
$2,088.98M
n/a
$157.45M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,931.53M
$2,088.98M
n/a
$157.45M
Max Profit / Current MCap:
2.070
2.232
n/a
0.162
Max Profit Per Share (Gold):
$1.87
$2.02
n/a
$0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.87
$2.02
n/a
$0.15
Total Free Profit Per Share:
$0.61
$0.75
n/a
$0.14
FD Mkt. Cap / Gold Eq.:
$259.18
$259.99
n/a
$0.81
FD Mkt. Cap / Silver Eq.:
$3.22
$3.10
n/a
$-0.12
FD Mkt. Cap / Per Metal as % Spot Price:
14.42%
14.03%
n/a
-0.40%
Measured & Indicated
01/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
26.94M
P L A U S I B L E
Gold Eq. Oz.:
6.48M
6.48M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
21.82M
Maximum Profit (Gold):
$3,476.75M
$3,760.16M
n/a
$283.41M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,476.75M
$3,760.16M
n/a
$283.41M
Max Profit / Current MCap:
3.726
4.017
n/a
0.291
Max Profit Per Share (Gold):
$3.37
$3.64
n/a
$0.27
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.37
$3.64
n/a
$0.27
Total Free Profit Per Share:
$2.11
$2.37
n/a
$0.27
FD Mkt. Cap / Gold Eq.:
$143.99
$144.44
n/a
$0.45
FD Mkt. Cap / Silver Eq.:
$1.79
$1.72
n/a
$-0.07
FD Mkt. Cap / Per Metal as % Spot Price:
8.01%
7.79%
n/a
-0.22%
Reserves & Resources
01/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
40.41M
P L A U S I B L E
Gold Eq. Oz.:
8.28M
8.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
27.88M
Maximum Profit (Gold):
$4,442.52M
$4,804.65M
n/a
$362.13M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,442.52M
$4,804.65M
n/a
$362.13M
Max Profit / Current MCap:
4.761
5.133
n/a
0.372
Max Profit Per Share (Gold):
$4.30
$4.66
n/a
$0.35
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.30
$4.66
n/a
$0.35
Total Free Profit Per Share:
$3.04
$3.39
n/a
$0.34
FD Mkt. Cap / Gold Eq.:
$112.69
$113.04
n/a
$0.35
FD Mkt. Cap / Silver Eq.:
$1.40
$1.35
n/a
$-0.05
FD Mkt. Cap / Per Metal as % Spot Price:
6.27%
6.10%
n/a
-0.17%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7164
AUD 0.7141
05/29/2022
Spot Gold:
$1,796.80
$1,853.60
05/29/2022
$56.80
Spot Silver:
$22.34
$22.12
05/29/2022
$-0.22
Gold:Silver Ratio:
80.43
83.80
05/29/2022
3.37
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: