Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:FPC
CAD
OTCMKTS:FPRGF
USD
Description
Falco Resources Ltd are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$88.48M which is a rise of roughly 37% over the last eight months. As of 03/05/2024 they have ~C$23M debt and ~C$2.88M cash. They have 275M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$64.81M
$88.48M
06/07/2024
$23.67M
Total Assets:
$103.04M
$100.71M
03/05/2024
$-2.33M
Total Liabilities:
$39.01M
$38.13M
03/05/2024
$-0.88M
Current Assets:
$6.62M
$6.47M
03/05/2024
$-0.15M
Current Liabilities:
$24.29M
$23.74M
03/05/2024
$-0.55M
Total Debt:
$23.55M
$23.02M
03/05/2024
$-0.53M
Cash:
$2.94M
$2.88M
03/05/2024
$-0.07M
Enterprise Value:
$85.42M
$108.63M
06/11/1973
$23.21M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
03/05/2024
n/a
Misc
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
271,577,879
275,000,000
06/07/2024
3,422,121
Shares (FD):
332,278,360
337,000,000
06/07/2024
4,721,640
Insider Ownership:
n/a
35%
06/07/2024
35%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
10/01/2025
03/05/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/05/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/05/2024
0
Initial CapEx (Outstanding):
$844.00M1302.27% of MCap
$844.00M953.84% of MCap
03/05/2024
$0.00M
Funding Option:
n/a
n/a
03/05/2024
n/a
Documentation:
none
FS
06/07/2024
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/18/2023
0.00
Resource Data
GOLD
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
3.30M
3.30M
03/05/2024
0.00M
Measured & Indicated:
4.50M
4.50M
03/05/2024
0.00M
Inferred:
1.00M
1.00M
03/05/2024
0.00M
Reserves & Resources:
5.50M
5.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.90M
2.90M
03/05/2024
0.00M
Measured & Indicated:
3.75M
3.75M
03/05/2024
0.00M
Inferred:
0.44M
0.44M
03/05/2024
0.00M
Reserves & Resources:
4.19M
4.19M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/05/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/05/2024
$0.00
Total:
$1,300
$1,300
03/05/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
1.44 g/t
n/a
03/05/2024
n/a
Open Pit (Avg):
n/a
1.44 g/t
03/05/2024
1.44 g/t
Recovery Rate:
(CG) 88.00%
(CG) 88.00%
06/07/2024
0.00%
F U T U R E
Proven & Probable:
4.50M
4.50M
03/05/2024
0.00M
Annual Production:
220,000oz.
220,000oz.
03/05/2024
0oz.
Cash Cost:
$800
$800
03/05/2024
$0
Extra Operating Cost:
$500
$500
03/05/2024
$0
SILVER
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/05/2024
0.00M
Measured & Indicated:
n/a
n/a
03/05/2024
0.00M
Inferred:
n/a
n/a
03/05/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/05/2024
0.00M
Measured & Indicated:
n/a
n/a
03/05/2024
0.00M
Inferred:
n/a
n/a
03/05/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/05/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/05/2024
$0.00
Total:
n/a
n/a
03/05/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
03/05/2024
n/a
Open Pit (Avg):
n/a
n/a
03/05/2024
n/a
Recovery Rate:
n/a
n/a
03/05/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/05/2024
0.00M
Annual Production:
n/a
n/a
03/05/2024
n/a
Cash Cost:
n/a
n/a
03/05/2024
n/a
Extra Operating Cost:
n/a
n/a
03/05/2024
n/a
Property
Last Analysis Data (03/05/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Horne Mine
100% (guess)
70,000
Underground
show
14 past producing mines on 175,000 acres.
19 million oz produced
Horne Mine: 5 million oz and growing (1.4 gpt)
Total Land Package Size (ha):
70,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Horne Mine
100% (guess)
70,000
Underground
show
14 past producing mines on 175,000 acres.
19 million oz produced
Horne Mine: 5 million oz and growing (1.4 gpt)
Total Land Package Size (ha):
70,000
Profitability (by resource)
Proven & Probable
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.30M
3.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-31.27M
P L A U S I B L E
Gold Eq. Oz.:
2.90M
2.90M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-27.52M
Maximum Profit (Gold):
$2,392.90M
$4,281.95M
n/a
$1,889.05M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,392.90M
$4,281.95M
n/a
$1,889.05M
Max Profit / Current MCap:
36.922
48.392
n/a
11.471
Max Profit Per Share (Gold):
$7.20
$12.71
n/a
$5.50
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.20
$12.71
n/a
$5.50
Total Free Profit Per Share:
$6.94
$12.34
n/a
$5.40
FD MCap / Gold Eq.:
$22.32
$30.47
n/a
$8.15
FD MCap / Silver Eq.:
$0.25
$0.38
n/a
$0.13
FD MCap / Per Metal as % Spot Price:
1.05%
1.10%
n/a
0.05%
Measured & Indicated
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-42.64M
P L A U S I B L E
Gold Eq. Oz.:
3.75M
3.75M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-35.52M
Maximum Profit (Gold):
$3,089.01M
$5,527.61M
n/a
$2,438.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,089.01M
$5,527.61M
n/a
$2,438.59M
Max Profit / Current MCap:
47.663
62.470
n/a
14.808
Max Profit Per Share (Gold):
$9.30
$16.40
n/a
$7.11
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.30
$16.40
n/a
$7.11
Total Free Profit Per Share:
$9.03
$16.04
n/a
$7.01
FD MCap / Gold Eq.:
$17.29
$23.60
n/a
$6.32
FD MCap / Silver Eq.:
$0.19
$0.29
n/a
$0.10
FD MCap / Per Metal as % Spot Price:
0.81%
0.85%
n/a
0.04%
Reserves & Resources
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.50M
5.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-52.11M
P L A U S I B L E
Gold Eq. Oz.:
4.19M
4.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-39.69M
Maximum Profit (Gold):
$3,451.57M
$6,176.39M
n/a
$2,724.81M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,451.57M
$6,176.39M
n/a
$2,724.81M
Max Profit / Current MCap:
53.257
69.802
n/a
16.546
Max Profit Per Share (Gold):
$10.39
$18.33
n/a
$7.94
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.39
$18.33
n/a
$7.94
Total Free Profit Per Share:
$10.12
$17.96
n/a
$7.84
FD MCap / Gold Eq.:
$15.47
$21.12
n/a
$5.65
FD MCap / Silver Eq.:
$0.17
$0.26
n/a
$0.09
FD MCap / Per Metal as % Spot Price:
0.73%
0.76%
n/a
0.03%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7360
CAD 0.7194
10/29/2024
Spot Gold:
$2,124.00
$2,774.50
10/29/2024
$650.50
Spot Silver:
$23.56
$34.39
10/29/2024
$10.83
Gold:Silver Ratio:
90.15
80.68
10/29/2024
-9.48
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: