Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:BYN
CAD
OTCMKTS:BYAGF
USD
Description
Banyan Gold Corp are a gold focused junior, project generator with two exploration properties in Canada. They have approximately 78Moz. of gold in the reserves and resources category of which 23Moz. are in the measured and indicated category. They have a market capitalisation of ~C$77.29M which is a rise of roughly 52% over the last ten months. As of 09/15/2024 they have no debt and ~C$10.23M cash. They have 375M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$50.82M
$77.29M
03/15/2025
Total Assets:
$13.98M
$13.88M
09/15/2024
Total Liabilities:
$0.37M
$0.37M
09/15/2024
Current Assets:
$10.30M
$10.23M
09/15/2024
Current Liabilities:
$0.37M
$0.37M
09/15/2024
Total Debt:
$0.00M
$0.00M
09/15/2024
Cash:
$10.30M
$10.23M
09/15/2024
Enterprise Value:
$40.51M
$67.07M
02/16/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/15/2024
Misc
09/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
328,793,649
375,000,000
03/15/2025
Shares (FD):
354,068,549
407,000,000
03/15/2025
Insider Ownership:
n/a
25%
07/08/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2029
09/15/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/15/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/15/2024
Initial CapEx (Outstanding):
n/a
n/a
09/15/2024
Funding Option:
n/a
n/a
09/15/2024
Documentation:
none
none
07/08/2025
Future MCap Modifier:
0.03PG/Explorer: Good Project
0.03PG/Explorer: Good Project
09/15/2024
Cash Flow Multiplier:
none
none
07/08/2025
Resource Data
GOLD
09/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/15/2024
Measured & Indicated:
n/a
23.00M
07/08/2025
Inferred:
7.00M
55.00M
07/08/2025
Reserves & Resources:
7.00M
78.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/15/2024
Measured & Indicated:
n/a
15.64M
07/08/2025
Inferred:
2.98M
23.38M
07/08/2025
Reserves & Resources:
2.98M
39.02M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
09/15/2024
Extra Operating Cost:
$350
$350
09/15/2024
Total:
$1,100
$1,100
09/15/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/15/2024
Open Pit (Avg):
n/a
0.60 g/t
07/08/2025
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
07/08/2025
F U T U R E
Proven & Probable:
7.00M
7.00M
09/15/2024
Annual Production:
n/a
n/a
09/15/2024
Cash Cost:
n/a
n/a
09/15/2024
Extra Operating Cost:
n/a
n/a
09/15/2024
SILVER
09/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/15/2024
Measured & Indicated:
n/a
n/a
09/15/2024
Inferred:
n/a
n/a
09/15/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/15/2024
Measured & Indicated:
n/a
n/a
09/15/2024
Inferred:
n/a
n/a
09/15/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/15/2024
Extra Operating Cost:
n/a
n/a
09/15/2024
Total:
n/a
n/a
09/15/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/15/2024
Open Pit (Avg):
n/a
n/a
09/19/2023
Recovery Rate:
n/a
n/a
09/15/2024
F U T U R E
Proven & Probable:
n/a
n/a
09/15/2024
Annual Production:
n/a
n/a
09/15/2024
Cash Cost:
n/a
n/a
09/15/2024
Extra Operating Cost:
n/a
n/a
09/15/2024
Property
Last Analysis Data (09/15/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
Aurmac
100% (guess)
9,000
n/a
show
The Aurex and McQuesten gold properties are contiguous, comprising 8,230 hectares and 1,000 hectares respectively and are both highly prospective for intrusive-related gold mineralization, and include areas of historic gold production (lode and placer), in the prolific Mayo Mining District, Yukon Territory.
4 million oz (.6 gpt) and growing.
Exploration
Yukon , Canada
Nitra
100% (guess)
30,000
n/a
show
Early exploration
Total Land Package Size (ha):
39,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
Aurmac
100% (guess)
9,000
n/a
show
The Aurex and McQuesten gold properties are contiguous, comprising 8,230 hectares and 1,000 hectares respectively and are both highly prospective for intrusive-related gold mineralization, and include areas of historic gold production (lode and placer), in the prolific Mayo Mining District, Yukon Territory.
4 million oz (.6 gpt) and growing.
Exploration
Yukon , Canada
Nitra
100% (guess)
30,000
n/a
show
Early exploration
Total Land Package Size (ha):
39,000
Profitability (by resource)
Proven & Probable
09/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
09/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
23.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
15.64M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
$34,586.30M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
$34,586.30M
n/a
Max Profit / Current MCap:
n/a
447.471
n/a
Max Profit Per Share (Gold):
n/a
$84.98
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
$84.98
n/a
Total Free Profit Per Share:
n/a
$84.72
n/a
FD MCap / Gold Eq.:
n/a
$4.94
n/a
FD MCap / Silver Eq.:
n/a
$0.05
n/a
FD MCap / Per Metal as % Spot Price:
n/a
0.15%
n/a
Reserves & Resources
09/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
7.00M
78.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.98M
39.02M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$4,419.66M
$86,277.77M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$4,419.66M
$86,277.77M
n/a
Max Profit / Current MCap:
86.968
1,116.245
n/a
Max Profit Per Share (Gold):
$12.48
$211.98
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$12.48
$211.98
n/a
Total Free Profit Per Share:
$12.29
$211.72
n/a
FD MCap / Gold Eq.:
$17.08
$1.98
n/a
FD MCap / Silver Eq.:
$0.20
$0.02
n/a
FD MCap / Per Metal as % Spot Price:
0.66%
0.06%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7361
CAD 0.7304
07/10/2025
Spot Gold:
$2,585.60
$3,311.40
07/10/2025
Spot Silver:
$30.93
$36.41
07/10/2025
Gold:Silver Ratio:
83.60
90.95
07/10/2025
Spot Gold (Future):
$3,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: