Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

New Pacific Metals Corp

www: www.newpacificmetals.com   email: info@newpacificholdings.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:NEWP USD
TSE:NUAG CAD

Description

New Pacific Metals Corp are a gold and silver focused junior, late stage development company with four exploration properties in Bolivia and Canada. They have approximately 1Moz. of gold and 190Moz. of silver in the reserves and resources category of which 155Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$372.48M which is a rise of roughly 8% over the last three weeks. As of 09/17/2022 they have no debt and ~C$21.24M cash. They have 157M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/17/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $345.40M $372.48M 09/17/2022 $27.08M
Total Assets: $70.82M $68.83M 09/17/2022 $-1.99M
Total Liabilities: $1.81M $1.76M 09/17/2022 $-0.05M
Current Assets: $21.85M $21.24M 09/17/2022 $-0.61M
Current Liabilities: $1.51M $1.46M 09/17/2022 $-0.04M
Total Debt: $0.00M $0.00M 09/17/2022 $0.00M
Cash: $21.85M $21.24M 09/17/2022 $-0.61M
Enterprise Value: $323.55M $351.25M 02/17/1981 $27.70M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/17/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/17/2022 0.00%
Misc 09/17/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 157,000,000 157,000,000 09/17/2022 0
Shares (FD): 162,000,000 162,000,000 09/17/2022 0
Insider Ownership: n/a 45% 09/17/2022 45%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 09/17/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/17/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/17/2022 0
Initial CapEx (Outstanding): n/a n/a 09/17/2022 n/a
Funding Option: n/a n/a 09/17/2022 n/a
Documentation: none none 09/17/2022 n/a
Value Adjustment: -33% -33% never 0%

Resource Data

GOLD 09/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/17/2022 0.00M
Measured & Indicated: n/a n/a 09/17/2022 0.00M
Inferred: 1.00M 1.00M 09/17/2022 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/17/2022 0.00M
Measured & Indicated: n/a n/a 09/17/2022 0.00M
Inferred: 0.40M 0.40M 09/17/2022 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/17/2022 $0.00
Extra Operating Cost: n/a n/a 09/17/2022 $0.00
Average Grade: 1.00 g/t 1.00 g/t 09/17/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/17/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 09/17/2022 0.00M
Annual Production: 50,000oz. 50,000oz. 09/17/2022 0oz.
Cash Cost: $900 $900 09/17/2022 $0
Extra Operating Cost: $500 $500 09/17/2022 $0
SILVER 09/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/17/2022 0.00M
Measured & Indicated: 155.00M 155.00M 09/17/2022 0.00M
Inferred: 35.00M 35.00M 09/17/2022 0.00M
Reserves & Resources: 190.00M 190.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/17/2022 0.00M
Measured & Indicated: 99.20M 99.20M 09/17/2022 0.00M
Inferred: 14.00M 14.00M 09/17/2022 0.00M
Reserves & Resources: 113.20M 113.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/17/2022 $0.00
Extra Operating Cost: n/a n/a 09/17/2022 $0.00
Average Grade: 130.00 g/t 130.00 g/t 09/17/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/17/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 180.00M 180.00M 09/17/2022 0.00M
Annual Production: 7,000,000oz. 7,000,000oz. 09/17/2022 0oz.
Cash Cost: $12.00 $12.00 09/17/2022 $0.00
Extra Operating Cost: $7.00 $7.00 09/17/2022 $0.00

Property

Last Analysis Data  (09/17/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Bolivia, Bolivia Carangas 100% (guess) 600 Both show
Gold and silver. Mostly gold.

No maiden resource yet.

535 meters at 1 gpt
Exploration Bolivia, Bolivia Silver Sand 100% (guess) 5,000 Both show
Early exploration.

200+ million oz.
Exploration Bolivia, Bolivia Silver Strike 100% (guess) 1,300 n/a show
Early exploration
Exploration Yukon, Canada Tagish Lake 100% (guess) 25,000 n/a show
500,000 oz deposit at 6 gpt.

Working on a PEA, but their focus is currently China.
Total Land Package Size (ha): 31,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Bolivia, Bolivia Carangas 100% (guess) 600 Both show
Gold and silver. Mostly gold.

No maiden resource yet.

535 meters at 1 gpt
Exploration Bolivia, Bolivia Silver Sand 100% (guess) 5,000 Both show
Early exploration.

200+ million oz.
Exploration Bolivia, Bolivia Silver Strike 100% (guess) 1,300 n/a show
Early exploration
Exploration Yukon, Canada Tagish Lake 100% (guess) 25,000 n/a show
500,000 oz deposit at 6 gpt.

Working on a PEA, but their focus is currently China.
Total Land Package Size (ha): 31,900  

Profitability (by resource)

Proven &
Probable		 09/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.06M
Total (Silver Eq. Oz.): 155.00M 155.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.04M
Silver Eq. Oz.: 99.20M 99.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $119.10M $80.02M n/a $-39.08M
Total Maximum Profit: $119.10M $80.02M n/a $-39.08M
Max Profit / Current MCap: 0.345 0.215 n/a -0.130
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.74 $0.49 n/a $-0.24
Total Max Profit Per Share: $0.74 $0.49 n/a $-0.24
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $296.83 $310.09 n/a $13.25
FD Mkt. Cap / Silver Eq.: $3.48 $3.75 n/a $0.27
FD Mkt. Cap / Per Metal
as % Spot Price:		 16.15% 18.12% n/a 1.97%

Reserves &
Resources		 09/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 30.97% 30.30% n/a -0.67%
Percentage Silver: 69.03% 69.70% n/a 0.67%
Total (Gold Eq. Oz.): 3.23M 3.30M n/a 0.07M
Total (Silver Eq. Oz.): 275.25M 272.58M n/a -2.67M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.73M 1.77M n/a 0.04M
Silver Eq. Oz.: 147.30M 146.23M n/a -1.07M
Maximum Profit (Gold): $82.17M $58.36M n/a $-23.81M
Maximum Profit (Silver): $135.91M $91.32M n/a $-44.60M
Total Maximum Profit: $218.08M $149.68M n/a $-68.40M
Max Profit / Current MCap: 0.631 0.402 n/a -0.230
Max Profit Per Share (Gold): $0.51 $0.36 n/a $-0.15
Max Profit Per Share (Silver): $0.84 $0.56 n/a $-0.28
Total Max Profit Per Share: $1.35 $0.92 n/a $-0.42
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $199.90 $210.35 n/a $10.45
FD Mkt. Cap / Silver Eq.: $2.34 $2.55 n/a $0.20
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.88% 12.29% n/a 1.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×