Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:NEWP
USD
TSE:NUAG
CAD
Description
New Pacific Metals Corp are a gold and silver focused junior, late stage development company with four exploration properties in Bolivia and Canada. They have approximately 1Moz. of gold and 190Moz. of silver in the reserves and resources category of which 155Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$417.79M which is a rise of roughly 21% over the last five months. As of 09/17/2022 they have no debt and ~C$21.68M cash. They have 157M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$345.40M
$417.79M
09/17/2022
$72.39M
Total Assets:
$70.82M
$70.27M
09/17/2022
$-0.55M
Total Liabilities:
$1.81M
$1.79M
09/17/2022
$-0.01M
Current Assets:
$21.85M
$21.68M
09/17/2022
$-0.17M
Current Liabilities:
$1.51M
$1.50M
09/17/2022
$-0.01M
Total Debt:
$0.00M
$0.00M
09/17/2022
$0.00M
Cash:
$21.85M
$21.68M
09/17/2022
$-0.17M
Enterprise Value:
$323.55M
$396.12M
07/21/1982
$72.56M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/17/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/17/2022
0.00%
Misc
09/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
157,000,000
157,000,000
09/17/2022
0
Shares (FD):
162,000,000
162,000,000
09/17/2022
0
Insider Ownership:
n/a
45%
09/17/2022
45%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
09/17/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/17/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/17/2022
0
Initial CapEx (Outstanding):
n/a
n/a
09/17/2022
n/a
Funding Option:
n/a
n/a
09/17/2022
n/a
Documentation:
none
none
09/17/2022
n/a
Value Adjustment:
-33%
-33%
never
0%
Resource Data
GOLD
09/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/17/2022
0.00M
Measured & Indicated:
n/a
n/a
09/17/2022
0.00M
Inferred:
1.00M
1.00M
09/17/2022
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/17/2022
0.00M
Measured & Indicated:
n/a
n/a
09/17/2022
0.00M
Inferred:
0.40M
0.40M
09/17/2022
0.00M
Reserves & Resources:
0.40M
0.40M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/17/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/17/2022
$0.00
Average Grade:
1.00 g/t
1.00 g/t
09/17/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
09/17/2022
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
09/17/2022
0.00M
Annual Production:
50,000oz.
50,000oz.
09/17/2022
0oz.
Cash Cost:
$900
$900
09/17/2022
$0
Extra Operating Cost:
$500
$500
09/17/2022
$0
SILVER
09/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/17/2022
0.00M
Measured & Indicated:
155.00M
155.00M
09/17/2022
0.00M
Inferred:
35.00M
35.00M
09/17/2022
0.00M
Reserves & Resources:
190.00M
190.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/17/2022
0.00M
Measured & Indicated:
99.20M
99.20M
09/17/2022
0.00M
Inferred:
14.00M
14.00M
09/17/2022
0.00M
Reserves & Resources:
113.20M
113.20M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/17/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/17/2022
$0.00
Average Grade:
130.00 g/t
130.00 g/t
09/17/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
09/17/2022
0.00%
F U T U R E
Proven & Probable:
180.00M
180.00M
09/17/2022
0.00M
Annual Production:
7,000,000oz.
7,000,000oz.
09/17/2022
0oz.
Cash Cost:
$12.00
$12.00
09/17/2022
$0.00
Extra Operating Cost:
$7.00
$7.00
09/17/2022
$0.00
Property
Last Analysis Data (09/17/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Bolivia , Bolivia
Carangas
100% (guess)
600
Both
show
Gold and silver. Mostly gold.
No maiden resource yet.
535 meters at 1 gpt
Exploration
Bolivia , Bolivia
Silver Sand
100% (guess)
5,000
Both
show
Early exploration.
200+ million oz.
Exploration
Bolivia , Bolivia
Silver Strike
100% (guess)
1,300
n/a
show
Early exploration
Exploration
Yukon , Canada
Tagish Lake
100% (guess)
25,000
n/a
show
500,000 oz deposit at 6 gpt.
Working on a PEA, but their focus is currently China.
Total Land Package Size (ha):
31,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Bolivia , Bolivia
Carangas
100% (guess)
600
Both
show
Gold and silver. Mostly gold.
No maiden resource yet.
535 meters at 1 gpt
Exploration
Bolivia , Bolivia
Silver Sand
100% (guess)
5,000
Both
show
Early exploration.
200+ million oz.
Exploration
Bolivia , Bolivia
Silver Strike
100% (guess)
1,300
n/a
show
Early exploration
Exploration
Yukon , Canada
Tagish Lake
100% (guess)
25,000
n/a
show
500,000 oz deposit at 6 gpt.
Working on a PEA, but their focus is currently China.
Total Land Package Size (ha):
31,900
Profitability (by resource)
Proven & Probable
09/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.09M
Total (Silver Eq. Oz.):
155.00M
155.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.06M
Silver Eq. Oz.:
99.20M
99.20M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$119.10M
$219.60M
n/a
$100.49M
Total Maximum Profit:
$119.10M
$219.60M
n/a
$100.49M
Max Profit / Current MCap:
0.345
0.526
n/a
0.181
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.74
$1.36
n/a
$0.62
Total Max Profit Per Share:
$0.74
$1.36
n/a
$0.62
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$296.83
$342.68
n/a
$45.85
FD Mkt. Cap / Silver Eq.:
$3.48
$4.21
n/a
$0.73
FD Mkt. Cap / Per Metal as % Spot Price:
16.15%
17.76%
n/a
1.61%
Reserves & Resources
09/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
30.97%
29.98%
n/a
-0.99%
Percentage Silver:
69.03%
70.02%
n/a
0.99%
Total (Gold Eq. Oz.):
3.23M
3.34M
n/a
0.11M
Total (Silver Eq. Oz.):
275.25M
271.37M
n/a
-3.88M
P L A U S I B L E
Gold Eq. Oz.:
1.73M
1.79M
n/a
0.06M
Silver Eq. Oz.:
147.30M
145.75M
n/a
-1.55M
Maximum Profit (Gold):
$82.17M
$99.43M
n/a
$17.26M
Maximum Profit (Silver):
$135.91M
$250.59M
n/a
$114.68M
Total Maximum Profit:
$218.08M
$350.02M
n/a
$131.94M
Max Profit / Current MCap:
0.631
0.838
n/a
0.206
Max Profit Per Share (Gold):
$0.51
$0.61
n/a
$0.11
Max Profit Per Share (Silver):
$0.84
$1.55
n/a
$0.71
Total Max Profit Per Share:
$1.35
$2.16
n/a
$0.81
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$199.90
$233.24
n/a
$33.34
FD Mkt. Cap / Silver Eq.:
$2.34
$2.87
n/a
$0.52
FD Mkt. Cap / Per Metal as % Spot Price:
10.88%
12.09%
n/a
1.21%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7534
CAD 0.7475
01/31/2023
Spot Gold:
$1,838.00
$1,930.00
01/31/2023
$92.00
Spot Silver:
$21.56
$23.72
01/31/2023
$2.16
Gold:Silver Ratio:
85.25
81.37
01/31/2023
-3.88
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: