Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:XTM
CAD
OTCMKTS:TNTMF
USD
Description
Transition Metals Corp are a junior, project generator looking for gold with exploration properties in Canada. They have a market capitalisation of ~C$4M which is a rise of roughly 16% over the last two years. As of 02/20/2023 they have no debt and ~C$0.72M cash. They have 71M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/20/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$3.45M
$4.00M
02/02/2025
MCap (OS):
$3.17M
$3.34M
02/02/2025
Total Assets:
$5.93M
$5.79M
02/20/2023
Total Liabilities:
$0.19M
$0.19M
02/20/2023
Current Assets:
$2.96M
$2.89M
02/20/2023
Current Liabilities:
$0.19M
$0.19M
02/20/2023
Total Debt:
$0.00M
$0.00M
02/20/2023
Cash:
$0.74M
$0.72M
02/20/2023
Debt (Net):
$-0.74M
$-0.72M
Enterprise Value:
$2.71M
$3.27M
02/07/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/20/2023
Misc
02/20/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
57,000,000
71,000,000
02/02/2025
Shares (FD):
62,000,000
85,000,000
02/02/2025
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
02/20/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/20/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/20/2023
Development Phase:
none
none
02/02/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
04/24/2023
Cash Flow Multiple:
none
none
02/02/2025
Resource Data
GOLD
02/20/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/20/2023
Measured & Indicated:
n/a
n/a
02/20/2023
Inferred:
n/a
n/a
02/20/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/20/2023
Measured & Indicated:
n/a
n/a
02/20/2023
Inferred:
n/a
n/a
02/20/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/20/2023
Extra Operating Cost:
n/a
n/a
02/20/2023
Total:
n/a
n/a
02/20/2023
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/20/2023
Open Pit (Avg):
n/a
n/a
02/20/2023
Recovery Rate:
n/a
n/a
02/20/2023
F U T U R E
Proven & Probable:
n/a
n/a
02/20/2023
Annual Production:
n/a
n/a
02/20/2023
Cash Cost:
n/a
n/a
02/20/2023
Extra Operating Cost:
n/a
n/a
02/20/2023
SILVER
02/20/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/20/2023
Measured & Indicated:
n/a
n/a
02/20/2023
Inferred:
n/a
n/a
02/20/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/20/2023
Measured & Indicated:
n/a
n/a
02/20/2023
Inferred:
n/a
n/a
02/20/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/20/2023
Extra Operating Cost:
n/a
n/a
02/20/2023
Total:
n/a
n/a
02/20/2023
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/20/2023
Open Pit (Avg):
n/a
n/a
02/20/2023
Recovery Rate:
n/a
n/a
02/20/2023
F U T U R E
Proven & Probable:
n/a
n/a
02/20/2023
Annual Production:
n/a
n/a
02/20/2023
Cash Cost:
n/a
n/a
02/20/2023
Extra Operating Cost:
n/a
n/a
02/20/2023
Property
Last Analysis Data (02/20/2023)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Abitibi
Ontario
100 (guess)
n/a
show
Early exploration. Large property. Size: 40,000 ha
Exp
Homathko
British Columbia
1 (guess)
n/a
show
Shamrock Enterprises Inc
can earn a 100% interest in the claims by providing Transition with $5,000 cash, $100,000 worth of Shamrock stock and completing $500,000 of exploration expenditures within 3 years. If Shamrock earns its interest, Transition will hold 2% Net Smelter Return royalty (NSR) Size: 2,986 ha
Exp
Itchen Lake
Nunavut
100 (guess)
n/a
show
Early exploration. Gold discovery. Size: 20,000 ha
Exp
Janice Lake
Saskatchewan
100 (guess)
n/a
n/a
Exp
Maude Lake
Ontario
100 (guess)
n/a
show
Size: 1,400 ha
Exp
New Kirkland
Ontario
100 (guess)
n/a
show
Early exploration. Gold discovery. Size: 2,700 ha
Exp
Sunday Lake
Onarios
25 (guess)
n/a
show
Platinum discovery.
North American Palladium optioned 75% of the project.
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Abitibi
Ontario
100 (guess)
n/a
show
Early exploration. Large property. Size: 40,000 ha
Exp
Homathko
British Columbia
1 (guess)
n/a
show
Shamrock Enterprises Inc
can earn a 100% interest in the claims by providing Transition with $5,000 cash, $100,000 worth of Shamrock stock and completing $500,000 of exploration expenditures within 3 years. If Shamrock earns its interest, Transition will hold 2% Net Smelter Return royalty (NSR) Size: 2,986 ha
Exp
Itchen Lake
Nunavut
100 (guess)
n/a
show
Early exploration. Gold discovery. Size: 20,000 ha
Exp
Janice Lake
Saskatchewan
100 (guess)
n/a
n/a
Exp
Maude Lake
Ontario
100 (guess)
n/a
show
Size: 1,400 ha
Exp
New Kirkland
Ontario
100 (guess)
n/a
show
Early exploration. Gold discovery. Size: 2,700 ha
Exp
Sunday Lake
Onarios
25 (guess)
n/a
show
Platinum discovery.
North American Palladium optioned 75% of the project.
Profitability (by resource)
Proven & Probable
02/20/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/20/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
02/20/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/20/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7412
CAD 0.7235
09/16/2025
Spot Gold:
$1,841.00
$3,675.37
09/16/2025
Spot Silver:
$21.77
$42.66
09/16/2025
Gold:Silver Ratio:
84.57
86.15
09/16/2025
Spot Gold (Future):
$2,500.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow