Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
LON:AAZ
GBX
OTCMKTS:AGXKF
USD
Description
Anglo Asian Mining Plc are a gold focused junior, emerging mid-tier producer with one producing mine in Azerbaijan and two exploration properties. Currently they produce roughly 50koz. of gold per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~$144.76M which is a fall of roughly 7% over the last five months. As of 07/03/2024 they have no debt and ~$38M cash. They have 114M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$156.13M
$144.76M
07/03/2024
Total Assets:
$195.00M
$195.00M
07/03/2024
Total Liabilities:
$79.00M
$79.00M
07/03/2024
Current Assets:
$100.00M
$100.00M
07/03/2024
Current Liabilities:
$41.00M
$41.00M
07/03/2024
Total Debt:
$0.00M
$0.00M
07/03/2024
Cash:
$38.00M
$38.00M
07/03/2024
Enterprise Value:
$118.13M
$106.76M
05/20/1973
Cash Flow:
$26.61M
$43.40M
never
Cash Flow Multiple:
5.87
3.34
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/03/2024
Misc
07/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
114,392,000
114,392,000
07/03/2024
Shares (FD):
114,392,000
114,392,000
07/03/2024
Insider Ownership:
n/a
40%
07/03/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
07/03/2024
Production (Gold Eq Oz.):
(guess) 50,000
(guess) 50,000
07/03/2024
Production (Silver Eq Oz.) :
(guess) 3,934,042
(guess) 4,292,149
07/03/2024
Initial CapEx (Outstanding):
n/a
n/a
07/03/2024
Funding Option:
n/a
n/a
07/03/2024
Documentation:
none
PRODUCER
07/03/2024
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
Cash Flow Multiplier:
5
5
04/21/2023
Resource Data
GOLD
07/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.35M
0.35M
07/03/2024
Measured & Indicated:
0.80M
0.80M
07/03/2024
Inferred:
0.20M
0.20M
07/03/2024
Reserves & Resources:
1.00M
1.00M
never
P L A U S I B L E
Proven & Probable:
0.32M
0.32M
07/03/2024
Measured & Indicated:
0.64M
0.64M
07/03/2024
Inferred:
0.09M
0.09M
07/03/2024
Reserves & Resources:
0.73M
0.73M
never
C U R R E N T
Annual Production:
(guess) 50,000oz.
(guess) 50,000oz.
07/03/2024
Cash Cost:
$1,000
$1,000
07/03/2024
Extra Operating Cost:
$800
$800
07/03/2024
Total:
$1,800
$1,800
07/03/2024
Margin (Free Cash Flow):
$532 (23%)
$868 (33%)
G R A D E
Underground (Avg):
1.00 g/t
1.00 g/t
07/03/2024
Open Pit (Avg):
n/a
n/a
05/21/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/03/2024
F U T U R E
Proven & Probable:
0.80M
0.80M
07/03/2024
Annual Production:
80,000oz.
80,000oz.
07/03/2024
Cash Cost:
$1,000
$1,000
07/03/2024
Extra Operating Cost:
$600
$600
07/03/2024
SILVER
07/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/03/2024
Measured & Indicated:
n/a
n/a
07/03/2024
Inferred:
n/a
n/a
07/03/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/03/2024
Measured & Indicated:
n/a
n/a
07/03/2024
Inferred:
n/a
n/a
07/03/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/03/2024
Extra Operating Cost:
n/a
n/a
07/03/2024
Total:
n/a
n/a
07/03/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/03/2024
Open Pit (Avg):
n/a
n/a
05/21/2022
Recovery Rate:
n/a
n/a
07/03/2024
F U T U R E
Proven & Probable:
n/a
n/a
07/03/2024
Annual Production:
n/a
n/a
07/03/2024
Cash Cost:
n/a
n/a
07/03/2024
Extra Operating Cost:
n/a
n/a
07/03/2024
Property
Last Analysis Data (07/03/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Armenia , Armenia
Ordubad
100% (guess)
n/a
n/a
show
Early exploration.
Production
Azerbaijan
Gedabek
100% (guess)
25,000
Open Pit
show
Low cost gold mine in production.
Copper and silver offsets.
Open pit.
Exploration
Azerbaijan
Gosha
100% (guess)
10,000
Underground
show
Getting close to production. But no guidance on resources or CAPEX.
Total Land Package Size (ha):
35,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Armenia , Armenia
Ordubad
100% (guess)
n/a
n/a
show
Early exploration.
Production
Azerbaijan
Gedabek
100% (guess)
25,000
Open Pit
show
Low cost gold mine in production.
Copper and silver offsets.
Open pit.
Exploration
Azerbaijan
Gosha
100% (guess)
10,000
Underground
show
Getting close to production. But no guidance on resources or CAPEX.
Total Land Package Size (ha):
35,000
Profitability (by resource)
Proven & Probable
07/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.35M
0.35M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.32M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$167.61M
$273.42M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$167.61M
$273.42M
n/a
Max Profit / Current MCap:
1.074
1.889
n/a
Max Profit Per Share (Gold):
$1.47
$2.39
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.47
$2.39
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$495.66
$459.54
n/a
FD MCap / Silver Eq.:
$6.30
$5.35
n/a
FD MCap / Per Metal as % Spot Price:
21.25%
17.22%
n/a
Measured & Indicated
07/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.64M
0.64M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$340.01M
$554.65M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$340.01M
$554.65M
n/a
Max Profit / Current MCap:
2.178
3.832
n/a
Max Profit Per Share (Gold):
$2.97
$4.85
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.97
$4.85
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$244.34
$226.53
n/a
FD MCap / Silver Eq.:
$3.11
$2.64
n/a
FD MCap / Per Metal as % Spot Price:
10.48%
8.49%
n/a
Reserves & Resources
07/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.73M
0.73M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$387.90M
$632.77M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$387.90M
$632.77M
n/a
Max Profit / Current MCap:
2.484
4.371
n/a
Max Profit Per Share (Gold):
$3.39
$5.53
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.39
$5.53
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$214.18
$198.57
n/a
FD MCap / Silver Eq.:
$2.72
$2.31
n/a
FD MCap / Per Metal as % Spot Price:
9.18%
7.44%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
11/21/2024
Spot Gold:
$2,332.10
$2,668.00
11/21/2024
Spot Silver:
$29.64
$31.08
11/21/2024
Gold:Silver Ratio:
78.68
85.84
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: