Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hummingbird Resources Ltd

www: www.hummingbirdresources.co.uk   email: IR@hummingbirdresources.co.uk
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:HUM GBX
OTCMKTS:HUMRF USD

Description

Hummingbird Resources Ltd are a gold focused mid-tier producer with one mine in development in Mali and one exploration property. They have approximately 2.6Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$19.22M which is a fall of roughly 79% over the last seven months. As of 05/03/2024 they have ~$142M debt and ~$20M cash. They have 799M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/03/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $90.80M $19.22M 05/07/2024
Total Assets: $300.00M $300.00M 05/03/2024
Total Liabilities: $232.00M $232.00M 05/03/2024
Current Assets: $30.00M $30.00M 05/03/2024
Current Liabilities: $78.00M $78.00M 05/03/2024
Total Debt: $142.00M $142.00M 05/03/2024
Cash: $20.00M $20.00M 05/03/2024
Enterprise Value: $212.80M $141.22M 06/23/1974
Cash Flow: $54.72M $92.15M never
Cash Flow Multiple: 1.66 0.21 never
Net Debt to
Cash Flow Ratio:		 2.23 1.32 never
Finance within 1 year: 05/03/2024
Misc 05/03/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 799,000,000 799,000,000 05/03/2024
Shares (FD): 806,000,000 799,374,658 05/07/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2018 05/03/2024
Production (Gold Eq Oz.): (guess) 
100,000		 (guess) 
120,000		 08/09/2024
Production (Silver Eq Oz.): (guess) 
8,668,679		 (guess) 
10,274,326		 08/09/2024
Initial CapEx (Outstanding): $80.00M
88.1% of MCap		 $80.00M
416.24% of MCap 		05/03/2024
Funding Option: n/a n/a 05/03/2024
Documentation: none PRODUCER 11/15/2024
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023
Cash Flow Multiplier: 8 8 04/13/2023

Resource Data

GOLD 05/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.20M 1.10M 07/02/2024
Measured & Indicated: 2.00M 2.00M 05/03/2024
Inferred: 1.00M 0.60M 05/03/2024
Reserves & Resources: 3.00M 2.60M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.08M 0.99M 07/02/2024
Measured & Indicated: 1.66M 1.64M 05/03/2024
Inferred: 0.45M 0.27M 05/03/2024
Reserves & Resources: 2.11M 1.91M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
100,000oz.		 (guess) 
120,000oz.		 08/09/2024
Cash Cost: $1,200 $1,300 08/09/2024
Extra Operating Cost: $550 $600 08/09/2024
Total: $1,750 $1,900 08/09/2024
Margin (Free Cash Flow): $547 (24%) $768 (29%)
G
R
A
D
E		 Underground (Avg): n/a n/a 05/03/2024
Open Pit (Avg): n/a 2.00 g/t 03/23/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 05/03/2024
Annual Production: 125,000oz. 175,000oz. 09/12/2024
Cash Cost: $1,150 $1,250 09/12/2024
Extra Operating Cost: $550 $550 05/03/2024
SILVER 05/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/03/2024
Measured & Indicated: n/a n/a 05/03/2024
Inferred: n/a n/a 05/03/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/03/2024
Measured & Indicated: n/a n/a 05/03/2024
Inferred: n/a n/a 05/03/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/03/2024
Extra Operating Cost: n/a n/a 05/03/2024
Total: n/a n/a 05/03/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/03/2024
Open Pit (Avg): n/a n/a 05/01/2023
Recovery Rate: n/a n/a 05/03/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/03/2024
Annual Production: n/a n/a 05/03/2024
Cash Cost: n/a n/a 05/03/2024
Extra Operating Cost: n/a n/a 05/03/2024

Property

Last Analysis Data  (05/03/2024)
Stage Name Owned Au Ag Cu Notes
Exp Kouroussa 100% show
1.2 million oz at 3 gpt
Dev Yanfolila 80% show
Construction begins in 2015.

1.8 million oz at 2.5 gpt.

Very economic.
Total Land Package Size (ha): 230,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Kouroussa 100% show
1.2 million oz at 3 gpt
Dev Yanfolila 80% show
Construction begins in 2015.

1.8 million oz at 2.5 gpt.

Very economic.
Total Land Package Size (ha): 230,000  

Profitability (by resource)

Proven &
Probable		 05/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.08M 0.99M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $590.98M $760.22M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $590.98M $760.22M n/a
Max Profit / Current MCap: 6.508 39.554 n/a
Max Profit Per Share (Gold): $0.73 $0.95 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.73 $0.95 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $84.08 $19.41 n/a
FD MCap / Silver Eq.: $0.97 $0.23 n/a
FD MCap / Per Metal
as % Spot Price:		 3.66% 0.73% n/a
Measured &
Indicated		 05/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.66M 1.64M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $906.16M $1,257.82M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $906.16M $1,257.82M n/a
Max Profit / Current MCap: 9.979 65.445 n/a
Max Profit Per Share (Gold): $1.12 $1.57 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.12 $1.57 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $54.83 $11.73 n/a
FD MCap / Silver Eq.: $0.63 $0.14 n/a
FD MCap / Per Metal
as % Spot Price:		 2.39% 0.44% n/a

Reserves &
Resources		 05/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 2.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.11M 1.91M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,152.40M $1,465.15M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,152.40M $1,465.15M n/a
Max Profit / Current MCap: 12.691 76.232 n/a
Max Profit Per Share (Gold): $1.43 $1.83 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.43 $1.83 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $43.12 $10.07 n/a
FD MCap / Silver Eq.: $0.50 $0.12 n/a
FD MCap / Per Metal
as % Spot Price:		 1.88% 0.38% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults