Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Hummingbird Resources Ltd

www: www.hummingbirdresources.co.uk   email: enquiries@hummingbirdresources.co.uk
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:HUM GBX
OTCMKTS:HUMRF USD

Description

Hummingbird Resources Ltd are a gold focused mid-tier producer with two mines in development in Liberia and Mali and one exploration property. They have approximately 5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$28.82M which is a fall of roughly 58% over the last five months. As of 05/01/2022 they have ~$100M debt and ~$25M cash. They have 394M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/01/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $68.71M $28.82M 05/01/2022 $-39.89M
Total Assets: $300.00M $300.00M 05/01/2022 $0.00M
Total Liabilities: $232.00M $232.00M 05/01/2022 $0.00M
Current Assets: $43.00M $43.00M 05/01/2022 $0.00M
Current Liabilities: $78.00M $78.00M 05/01/2022 $0.00M
Total Debt: $100.00M $100.00M 05/01/2022 $0.00M
Cash: $25.00M $25.00M 05/01/2022 $0.00M
Enterprise Value: $143.71M $103.82M 04/16/1973 $-39.89M
Cash Flow: $24.39M $21.29M never $-3.10M
Cash Flow Multiple: 2.82 1.35 never -1.46
Net Debt to
Cash Flow Ratio:
3.07 3.52 never 0.45
Finance within 1 year: 05/01/2022 n/a
Tax Rate: (guess)  30.00% (guess)  30.00% 05/01/2022 0.00%
Misc 05/01/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 394,000,000 394,000,000 05/01/2022 0
Shares (FD): 401,000,000 401,000,000 05/01/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 05/01/2022 n/a
Production (Gold Eq Oz.): (guess) 
90,000
(guess) 
90,000
05/01/2022 0
Production (Silver Eq Oz.): (guess) 
7,532,062
(guess) 
7,672,542
05/01/2022 140,480
Initial CapEx (Outstanding): $80.00M
116.43% of Mkt.Cap
$80.00M
277.56% of Mkt.Cap
05/01/2022 $0.00M
Funding Option: n/a n/a 05/01/2022 n/a
Documentation: none PRODUCER 05/01/2022 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 05/01/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 05/01/2022 0.00M
Measured & Indicated: 3.50M 3.50M 05/01/2022 0.00M
Inferred: 1.50M 1.50M 05/01/2022 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.90M 0.90M 05/01/2022 0.00M
Measured & Indicated: 2.70M 2.70M 05/01/2022 0.00M
Inferred: 0.68M 0.68M 05/01/2022 0.00M
Reserves & Resources: 3.38M 3.38M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
90,000oz.
(guess) 
90,000oz.
05/01/2022 0oz.
Cash Cost: $1,000 $1,000 05/01/2022 $0.00
Extra Operating Cost: $500 $500 05/01/2022 $0.00
Average Grade: 2.00 g/t 2.00 g/t 05/01/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/01/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 05/01/2022 0.00M
Annual Production: 225,000oz. 225,000oz. 05/01/2022 0oz.
Cash Cost: $950 $950 05/01/2022 $0
Extra Operating Cost: $450 $450 05/01/2022 $0
SILVER 05/01/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/01/2022 0.00M
Measured & Indicated: n/a n/a 05/01/2022 0.00M
Inferred: n/a n/a 05/01/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/01/2022 0.00M
Measured & Indicated: n/a n/a 05/01/2022 0.00M
Inferred: n/a n/a 05/01/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/01/2022 $0.00
Extra Operating Cost: n/a n/a 05/01/2022 $0.00
Average Grade: n/a n/a 05/01/2022 n/a
Recovery Rate: n/a n/a 05/01/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/01/2022 0.00M
Annual Production: n/a n/a 05/01/2022 n/a
Cash Cost: n/a n/a 05/01/2022 n/a
Extra Operating Cost: n/a n/a 05/01/2022 n/a

Property

Last Analysis Data  (05/01/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Guinea Kouroussa 100% (guess) n/a Open Pit show
1.2 million oz at 3 gpt
Development Liberia, Liberia Dugbe 50% (guess) 40,000 Open Pit show
4 million oz open pit project.

$212 million capex

Feasibility study in 2014

1 million acres. 140 targets.
Development West Africa, Mali Yanfolila 80% (guess) 230,000 Open Pit show
Construction begins in 2015.

1.8 million oz at 2.5 gpt.

Very economic.
Total Land Package Size (ha): 270,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Guinea Kouroussa 100% (guess) n/a Open Pit show
1.2 million oz at 3 gpt
Development Liberia, Liberia Dugbe 50% (guess) 40,000 Open Pit show
4 million oz open pit project.

$212 million capex

Feasibility study in 2014

1 million acres. 140 targets.
Development West Africa, Mali Yanfolila 80% (guess) 230,000 Open Pit show
Construction begins in 2015.

1.8 million oz at 2.5 gpt.

Very economic.
Total Land Package Size (ha): 270,000  

Profitability (by resource)

Proven &
Probable
05/01/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.56M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.90M 0.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.40M
Maximum Profit (Gold): $182.95M $159.71M n/a $-23.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $182.95M $159.71M n/a $-23.25M
Max Profit / Current MCap: 2.663 5.541 n/a 2.878
Max Profit Per Share (Gold): $0.46 $0.40 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.46 $0.40 n/a $-0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $76.35 $32.03 n/a $-44.32
FD Mkt. Cap / Silver Eq.: $0.91 $0.38 n/a $-0.54
FD Mkt. Cap / Per Metal
as % Spot Price:
4.05% 1.74% n/a -2.30%
Measured &
Indicated
05/01/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.70M 2.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.21M
Maximum Profit (Gold): $548.86M $479.12M n/a $-69.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $548.86M $479.12M n/a $-69.74M
Max Profit / Current MCap: 7.988 16.623 n/a 8.635
Max Profit Per Share (Gold): $1.37 $1.19 n/a $-0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.37 $1.19 n/a $-0.17
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $25.45 $10.68 n/a $-14.77
FD Mkt. Cap / Silver Eq.: $0.30 $0.13 n/a $-0.18
FD Mkt. Cap / Per Metal
as % Spot Price:
1.35% 0.58% n/a -0.77%

Reserves &
Resources
05/01/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.38M 3.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.27M
Maximum Profit (Gold): $686.07M $598.89M n/a $-87.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $686.07M $598.89M n/a $-87.18M
Max Profit / Current MCap: 9.985 20.778 n/a 10.794
Max Profit Per Share (Gold): $1.71 $1.49 n/a $-0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.71 $1.49 n/a $-0.22
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $20.36 $8.54 n/a $-11.82
FD Mkt. Cap / Silver Eq.: $0.24 $0.10 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
1.08% 0.46% n/a -0.61%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×