Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:HUM
GBX
OTCMKTS:HUMRF
USD
Description
Hummingbird Resources Ltd are a gold focused mid-tier producer with two mines in development in Liberia and Mali and one exploration property. They have approximately 5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$37.06M which is a fall of roughly 46% over the last nine months. As of 05/01/2022 they have ~$100M debt and ~$25M cash. They have 394M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/01/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$68.71M
$37.06M
05/01/2022
$-31.65M
Total Assets:
$300.00M
$300.00M
05/01/2022
$0.00M
Total Liabilities:
$232.00M
$232.00M
05/01/2022
$0.00M
Current Assets:
$43.00M
$43.00M
05/01/2022
$0.00M
Current Liabilities:
$78.00M
$78.00M
05/01/2022
$0.00M
Total Debt:
$100.00M
$100.00M
05/01/2022
$0.00M
Cash:
$25.00M
$25.00M
05/01/2022
$0.00M
Enterprise Value:
$143.71M
$112.06M
07/20/1973
$-31.65M
Cash Flow:
$24.39M
$24.06M
never
$-0.33M
Cash Flow Multiple:
2.82
1.54
never
-1.28
Net Debt to Cash Flow Ratio:
3.07
3.12
never
0.04
Finance within 1 year:
05/01/2022
n/a
Tax Rate:
(guess) 30.00%
(guess) 30.00%
05/01/2022
0.00%
Misc
05/01/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
394,000,000
394,000,000
05/01/2022
0
Shares (FD):
401,000,000
401,000,000
05/01/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2018
05/01/2022
n/a
Production (Gold Eq Oz.):
(guess) 90,000
(guess) 90,000
05/01/2022
0
Production (Silver Eq Oz.) :
(guess) 7,532,062
(guess) 7,541,006
05/01/2022
8,944
Initial CapEx (Outstanding):
$80.00M116.43% of Mkt.Cap
$80.00M215.88% of Mkt.Cap
05/01/2022
$0.00M
Funding Option:
n/a
n/a
05/01/2022
n/a
Documentation:
none
PRODUCER
05/01/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
05/01/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
05/01/2022
0.00M
Measured & Indicated:
3.50M
3.50M
05/01/2022
0.00M
Inferred:
1.50M
1.50M
05/01/2022
0.00M
Reserves & Resources:
5.00M
5.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.90M
0.90M
05/01/2022
0.00M
Measured & Indicated:
2.70M
2.70M
05/01/2022
0.00M
Inferred:
0.68M
0.68M
05/01/2022
0.00M
Reserves & Resources:
3.38M
3.38M
never
0.00M
C U R R E N T
Annual Production:
(guess) 90,000oz.
(guess) 90,000oz.
05/01/2022
0oz.
Cash Cost:
$1,000
$1,000
05/01/2022
$0.00
Extra Operating Cost:
$500
$500
05/01/2022
$0.00
Average Grade:
2.00 g/t
2.00 g/t
05/01/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/01/2022
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
05/01/2022
0.00M
Annual Production:
225,000oz.
225,000oz.
05/01/2022
0oz.
Cash Cost:
$950
$950
05/01/2022
$0
Extra Operating Cost:
$450
$450
05/01/2022
$0
SILVER
05/01/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/01/2022
0.00M
Measured & Indicated:
n/a
n/a
05/01/2022
0.00M
Inferred:
n/a
n/a
05/01/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/01/2022
0.00M
Measured & Indicated:
n/a
n/a
05/01/2022
0.00M
Inferred:
n/a
n/a
05/01/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/01/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/01/2022
$0.00
Average Grade:
n/a
n/a
05/01/2022
n/a
Recovery Rate:
n/a
n/a
05/01/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/01/2022
0.00M
Annual Production:
n/a
n/a
05/01/2022
n/a
Cash Cost:
n/a
n/a
05/01/2022
n/a
Extra Operating Cost:
n/a
n/a
05/01/2022
n/a
Property
Last Analysis Data (05/01/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Guinea
Kouroussa
100% (guess)
n/a
Open Pit
show
1.2 million oz at 3 gpt
Development
Liberia , Liberia
Dugbe
50% (guess)
40,000
Open Pit
show
4 million oz open pit project.
$212 million capex
Feasibility study in 2014
1 million acres. 140 targets.
Development
West Africa , Mali
Yanfolila
80% (guess)
230,000
Open Pit
show
Construction begins in 2015.
1.8 million oz at 2.5 gpt.
Very economic.
Total Land Package Size (ha):
270,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Guinea
Kouroussa
100% (guess)
n/a
Open Pit
show
1.2 million oz at 3 gpt
Development
Liberia , Liberia
Dugbe
50% (guess)
40,000
Open Pit
show
4 million oz open pit project.
$212 million capex
Feasibility study in 2014
1 million acres. 140 targets.
Development
West Africa , Mali
Yanfolila
80% (guess)
230,000
Open Pit
show
Construction begins in 2015.
1.8 million oz at 2.5 gpt.
Very economic.
Total Land Package Size (ha):
270,000
Profitability (by resource)
Proven & Probable
05/01/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.10M
P L A U S I B L E
Gold Eq. Oz.:
0.90M
0.90M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.09M
Maximum Profit (Gold):
$182.95M
$180.45M
n/a
$-2.50M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$182.95M
$180.45M
n/a
$-2.50M
Max Profit / Current MCap:
2.663
4.869
n/a
2.207
Max Profit Per Share (Gold):
$0.46
$0.45
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.46
$0.45
n/a
$-0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$76.35
$41.17
n/a
$-35.17
FD Mkt. Cap / Silver Eq.:
$0.91
$0.49
n/a
$-0.42
FD Mkt. Cap / Per Metal as % Spot Price:
4.05%
2.19%
n/a
-1.86%
Measured & Indicated
05/01/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.35M
P L A U S I B L E
Gold Eq. Oz.:
2.70M
2.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.27M
Maximum Profit (Gold):
$548.86M
$541.34M
n/a
$-7.51M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$548.86M
$541.34M
n/a
$-7.51M
Max Profit / Current MCap:
7.988
14.608
n/a
6.621
Max Profit Per Share (Gold):
$1.37
$1.35
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.37
$1.35
n/a
$-0.02
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$25.45
$13.72
n/a
$-11.72
FD Mkt. Cap / Silver Eq.:
$0.30
$0.16
n/a
$-0.14
FD Mkt. Cap / Per Metal as % Spot Price:
1.35%
0.73%
n/a
-0.62%
Reserves & Resources
05/01/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.50M
P L A U S I B L E
Gold Eq. Oz.:
3.38M
3.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.34M
Maximum Profit (Gold):
$686.07M
$676.68M
n/a
$-9.39M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$686.07M
$676.68M
n/a
$-9.39M
Max Profit / Current MCap:
9.985
18.260
n/a
8.276
Max Profit Per Share (Gold):
$1.71
$1.69
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.71
$1.69
n/a
$-0.02
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$20.36
$10.98
n/a
$-9.38
FD Mkt. Cap / Silver Eq.:
$0.24
$0.13
n/a
$-0.11
FD Mkt. Cap / Per Metal as % Spot Price:
1.08%
0.58%
n/a
-0.50%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/01/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/09/2023
Spot Gold:
$1,887.20
$1,881.90
02/09/2023
$-5.30
Spot Silver:
$22.55
$22.46
02/09/2023
$-0.09
Gold:Silver Ratio:
83.69
83.79
02/09/2023
0.10
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: