Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SOI
CAD
OTCMKTS:SIREF
USD
Description
Sirios Resources Inc are a junior, project generator looking for gold with five exploration properties in Canada. They have a market capitalisation of ~C$12.92M which is a fall of roughly 6% over the last four months. As of 08/25/2024 they have no debt and ~C$1.95M cash. They have 309M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$13.70M
$12.92M
08/25/2024
Total Assets:
$29.26M
$27.59M
08/25/2024
Total Liabilities:
$1.92M
$1.81M
08/25/2024
Current Assets:
$2.28M
$2.15M
08/25/2024
Current Liabilities:
$0.37M
$0.35M
08/25/2024
Total Debt:
$0.00M
$0.00M
08/25/2024
Cash:
$2.06M
$1.95M
08/25/2024
Enterprise Value:
$11.63M
$10.97M
05/07/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/25/2024
Misc
08/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
308,916,342
308,916,342
08/25/2024
Shares (FD):
371,701,006
371,701,006
08/25/2024
Insider Ownership:
n/a
35%
08/23/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
08/25/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/25/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/25/2024
Initial CapEx (Outstanding):
n/a
n/a
08/25/2024
Funding Option:
n/a
n/a
08/25/2024
Documentation:
none
none
08/23/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
08/23/2024
Resource Data
GOLD
08/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/25/2024
Measured & Indicated:
n/a
n/a
08/25/2024
Inferred:
n/a
n/a
08/25/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/25/2024
Measured & Indicated:
n/a
n/a
08/25/2024
Inferred:
n/a
n/a
08/25/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/25/2024
Extra Operating Cost:
n/a
n/a
08/25/2024
Total:
n/a
n/a
08/25/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/25/2024
Open Pit (Avg):
n/a
n/a
08/20/2023
Recovery Rate:
n/a
n/a
08/25/2024
F U T U R E
Proven & Probable:
n/a
n/a
08/25/2024
Annual Production:
n/a
n/a
08/25/2024
Cash Cost:
n/a
n/a
08/25/2024
Extra Operating Cost:
n/a
n/a
08/25/2024
SILVER
08/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/25/2024
Measured & Indicated:
n/a
n/a
08/25/2024
Inferred:
n/a
n/a
08/25/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/25/2024
Measured & Indicated:
n/a
n/a
08/25/2024
Inferred:
n/a
n/a
08/25/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/25/2024
Extra Operating Cost:
n/a
n/a
08/25/2024
Total:
n/a
n/a
08/25/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/25/2024
Open Pit (Avg):
n/a
n/a
08/20/2023
Recovery Rate:
n/a
n/a
08/25/2024
F U T U R E
Proven & Probable:
n/a
n/a
08/25/2024
Annual Production:
n/a
n/a
08/25/2024
Cash Cost:
n/a
n/a
08/25/2024
Extra Operating Cost:
n/a
n/a
08/25/2024
Property
Last Analysis Data (08/25/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Aquilon
20% (guess)
5,000
n/a
show
Early Exploration.
High grade discovery.
Exploration
Quebec , Canada
Cheechoo
100% (guess)
15,700
n/a
show
Gold discovery
2014 drill results: 20 meters at .4 gpt.
Option for 100%
Exploration
Quebec , Canada
Maskwa
100% (guess)
19,000
n/a
show
They optioned 100% but has the right to buy back 100% of the mining right of the non-critical minerals (including gold and silver) for $2 million.
Exploration
Quebec , Canada
Niska
100% (guess)
10,000
n/a
show
They optioned 100% but has the right to buy back 100% of the mining right of the non-critical minerals (including gold and silver) for $2 million.
Exploration
Quebec , Canada
Tilly 2
100% (guess)
2,900
n/a
n/a
Total Land Package Size (ha):
52,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Aquilon
20% (guess)
5,000
n/a
show
Early Exploration.
High grade discovery.
Exploration
Quebec , Canada
Cheechoo
100% (guess)
15,700
n/a
show
Gold discovery
2014 drill results: 20 meters at .4 gpt.
Option for 100%
Exploration
Quebec , Canada
Maskwa
100% (guess)
19,000
n/a
show
They optioned 100% but has the right to buy back 100% of the mining right of the non-critical minerals (including gold and silver) for $2 million.
Exploration
Quebec , Canada
Niska
100% (guess)
10,000
n/a
show
They optioned 100% but has the right to buy back 100% of the mining right of the non-critical minerals (including gold and silver) for $2 million.
Exploration
Quebec , Canada
Tilly 2
100% (guess)
2,900
n/a
n/a
Total Land Package Size (ha):
52,600
Profitability (by resource)
Proven & Probable
08/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
08/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
08/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7369
CAD 0.6949
12/21/2024
Spot Gold:
$2,513.20
$2,620.40
12/21/2024
Spot Silver:
$29.83
$29.42
12/21/2024
Gold:Silver Ratio:
84.25
89.07
12/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: