Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:SRGZ
USD
Description
Star Gold Corp are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 0.1Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~$2.45M which is a fall of roughly 45% over the last two years. As of 01/16/2021 they have no debt and ~$0.51M cash. They have 97M shares outstanding and trade on the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/16/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$4.45M
$2.45M
01/16/2021
$-2.00M
Total Assets:
$1.10M
$1.10M
01/16/2021
$0.00M
Total Liabilities:
$0.05M
$0.05M
01/16/2021
$0.00M
Current Assets:
$0.53M
$0.53M
01/16/2021
$0.00M
Current Liabilities:
$0.05M
$0.05M
01/16/2021
$0.00M
Total Debt:
$0.00M
$0.00M
01/16/2021
$0.00M
Cash:
$0.51M
$0.51M
01/16/2021
$0.00M
Enterprise Value:
$3.94M
$1.94M
01/23/1970
$-2.00M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
01/16/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/16/2021
0.00%
Misc
01/16/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
97,290,000
97,290,000
01/16/2021
0
Shares (FD):
111,224,000
111,224,000
01/16/2021
0
Insider Ownership:
n/a
40%
04/07/2021
40%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2022
01/16/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/16/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/16/2021
0
Initial CapEx (Outstanding):
$25.00M561.93% of Mkt.Cap
$25.00M1021.69% of Mkt.Cap
01/16/2021
$0.00M
Funding Option:
n/a
n/a
01/16/2021
n/a
Documentation:
none
PEA
04/07/2021
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
01/16/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/16/2021
0.00M
Measured & Indicated:
0.10M
0.10M
01/16/2021
0.00M
Inferred:
n/a
n/a
01/16/2021
0.00M
Reserves & Resources:
0.10M
0.10M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/16/2021
0.00M
Measured & Indicated:
0.07M
0.07M
01/16/2021
0.00M
Inferred:
n/a
n/a
01/16/2021
0.00M
Reserves & Resources:
0.07M
0.07M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/16/2021
$0.00
Extra Operating Cost:
n/a
n/a
01/16/2021
$0.00
Average Grade:
0.70 g/t
0.70 g/t
01/16/2021
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/07/2021
0.00%
F U T U R E
Proven & Probable:
0.10M
0.10M
01/16/2021
0.00M
Annual Production:
20,000oz.
20,000oz.
01/16/2021
0oz.
Cash Cost:
$750
$750
01/16/2021
$0
Extra Operating Cost:
$400
$400
01/16/2021
$0
SILVER
01/16/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/16/2021
0.00M
Measured & Indicated:
n/a
n/a
01/16/2021
0.00M
Inferred:
n/a
n/a
01/16/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/16/2021
0.00M
Measured & Indicated:
n/a
n/a
01/16/2021
0.00M
Inferred:
n/a
n/a
01/16/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/16/2021
$0.00
Extra Operating Cost:
n/a
n/a
01/16/2021
$0.00
Average Grade:
n/a
n/a
01/16/2021
n/a
Recovery Rate:
n/a
n/a
01/16/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/16/2021
0.00M
Annual Production:
n/a
n/a
01/16/2021
n/a
Cash Cost:
n/a
n/a
01/16/2021
n/a
Extra Operating Cost:
n/a
n/a
01/16/2021
n/a
Property
Last Analysis Data (01/16/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Longstreet
100% (guess)
900
Open Pit
show
25 million capex with good economics.
But only 100,000 oz. They could find more from 8 exploration targets.
Total Land Package Size (ha):
900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Longstreet
100% (guess)
900
Open Pit
show
25 million capex with good economics.
But only 100,000 oz. They could find more from 8 exploration targets.
Total Land Package Size (ha):
900
Profitability (by resource)
Proven & Probable
01/16/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/16/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.10M
0.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.75M
P L A U S I B L E
Gold Eq. Oz.:
0.07M
0.07M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.51M
Maximum Profit (Gold):
$24.21M
$27.82M
n/a
$3.61M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$24.21M
$27.82M
n/a
$3.61M
Max Profit / Current MCap:
5.442
11.370
n/a
5.928
Max Profit Per Share (Gold):
$0.22
$0.25
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.22
$0.25
n/a
$0.03
Total Free Profit Per Share:
$0.18
$0.23
n/a
$0.05
FD Mkt. Cap / Gold Eq.:
$65.43
$35.98
n/a
$-29.44
FD Mkt. Cap / Silver Eq.:
$0.89
$0.44
n/a
$-0.44
FD Mkt. Cap / Per Metal as % Spot Price:
3.58%
1.87%
n/a
-1.71%
Reserves & Resources
01/16/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.10M
0.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.75M
P L A U S I B L E
Gold Eq. Oz.:
0.07M
0.07M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.51M
Maximum Profit (Gold):
$24.21M
$27.82M
n/a
$3.61M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$24.21M
$27.82M
n/a
$3.61M
Max Profit / Current MCap:
5.442
11.370
n/a
5.928
Max Profit Per Share (Gold):
$0.22
$0.25
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.22
$0.25
n/a
$0.03
Total Free Profit Per Share:
$0.18
$0.23
n/a
$0.05
FD Mkt. Cap / Gold Eq.:
$65.43
$35.98
n/a
$-29.44
FD Mkt. Cap / Silver Eq.:
$0.89
$0.44
n/a
$-0.44
FD Mkt. Cap / Per Metal as % Spot Price:
3.58%
1.87%
n/a
-1.71%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/16/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,828.20
$1,929.30
01/31/2023
$101.10
Spot Silver:
$24.75
$23.71
01/31/2023
$-1.04
Gold:Silver Ratio:
73.87
81.37
01/31/2023
7.50
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: