Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

RTG Mining Inc

www: www.rtgmining.com   email: info@rtgmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RTG AUD
TSE:RTG CAD

Description

RTG Mining Inc are a gold focused junior, late stage development company with five exploration properties in Kyrgystan, Papua New Guinea and Philippines. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$43.86M which is a fall of roughly 43% over the last eight months. As of 09/25/2021 they have ~$2M debt and ~$5M cash. They have 680M shares outstanding and trade on the Toronto Stock Exchange and the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/25/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $77.09M $43.86M 09/25/2021 $-33.22M
Total Assets: $11.00M $11.00M 09/25/2021 $0.00M
Total Liabilities: $1.00M $1.00M 09/25/2021 $0.00M
Current Assets: $5.00M $5.00M 09/25/2021 $0.00M
Current Liabilities: $0.30M $0.30M 09/25/2021 $0.00M
Total Debt: $1.50M $1.50M 09/25/2021 $0.00M
Cash: $5.00M $5.00M 09/25/2021 $0.00M
Enterprise Value: $73.59M $40.36M 04/12/1971 $-33.22M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/25/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/25/2021 0.00%
Misc 09/25/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 680,227,000 680,227,000 09/25/2021 0
Shares (FD): 699,000,000 699,000,000 09/25/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/25/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/25/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/25/2021 0
Initial CapEx (Outstanding): $150.00M
194.59% of Mkt.Cap		 $150.00M
341.98% of Mkt.Cap 		09/25/2021 $0.00M
Funding Option: n/a n/a 09/25/2021 n/a
Documentation: none FS 09/25/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/25/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.50M 0.50M 09/25/2021 0.00M
Measured & Indicated: 0.60M 0.60M 09/25/2021 0.00M
Inferred: 0.20M 0.20M 09/25/2021 0.00M
Reserves & Resources: 0.80M 0.80M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.43M 0.43M 09/25/2021 0.00M
Measured & Indicated: 0.49M 0.49M 09/25/2021 0.00M
Inferred: 0.09M 0.09M 09/25/2021 0.00M
Reserves & Resources: 0.58M 0.58M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/25/2021 $0.00
Extra Operating Cost: n/a n/a 09/25/2021 $0.00
Average Grade: 2.00 g/t 2.00 g/t 09/25/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/25/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.70M 0.70M 09/25/2021 0.00M
Annual Production: 65,000oz. 65,000oz. 09/25/2021 0oz.
Cash Cost: $850 $850 09/25/2021 $0
Extra Operating Cost: $450 $450 09/25/2021 $0
SILVER 09/25/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/25/2021 0.00M
Measured & Indicated: n/a n/a 09/25/2021 0.00M
Inferred: n/a n/a 09/25/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/25/2021 0.00M
Measured & Indicated: n/a n/a 09/25/2021 0.00M
Inferred: n/a n/a 09/25/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/25/2021 $0.00
Extra Operating Cost: n/a n/a 09/25/2021 $0.00
Average Grade: n/a n/a 09/25/2021 n/a
Recovery Rate: n/a n/a 09/25/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/25/2021 0.00M
Annual Production: n/a n/a 09/25/2021 n/a
Cash Cost: n/a n/a 09/25/2021 n/a
Extra Operating Cost: n/a n/a 09/25/2021 n/a

Property

Last Analysis Data  (09/25/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Kyrgzy, Kyrgystan Chanach 90% (guess) n/a show
Early exploration
Exploration Papau New Guinea, Papua New Guinea Panguna 70% (guess) Open Pit show
19 million oz at .3 gpt

Huge copper mine.

Permit issues.
Exploration Philippines Mabilo 100% (guess) n/a show
$20 million capex for phase 1 to produce 40,000 oz per year.
Exploration Philippines Mindanao 100% (guess) n/a show
Early Exploration

Bunawan
Bahayan
Mawab
Taguibo
Exploration Philippines Paracale 100% (guess) n/a show
Early exploration.

Mabilo
Nalesbitan
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Kyrgzy, Kyrgystan Chanach 90% (guess) n/a show
Early exploration
Exploration Papau New Guinea, Papua New Guinea Panguna 70% (guess) Open Pit show
19 million oz at .3 gpt

Huge copper mine.

Permit issues.
Exploration Philippines Mabilo 100% (guess) n/a show
$20 million capex for phase 1 to produce 40,000 oz per year.
Exploration Philippines Mindanao 100% (guess) n/a show
Early Exploration

Bunawan
Bahayan
Mawab
Taguibo
Exploration Philippines Paracale 100% (guess) n/a show
Early exploration.

Mabilo
Nalesbitan

Profitability (by resource)

Proven &
Probable		 09/25/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.83M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.41M
Maximum Profit (Gold): $133.90M $164.70M n/a $30.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $133.90M $164.70M n/a $30.79M
Max Profit / Current MCap: 1.737 3.755 n/a 2.018
Max Profit Per Share (Gold): $0.19 $0.24 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $0.24 n/a $0.04
Total Free Profit Per Share: $0.05 $0.16 n/a $0.10
FD Mkt. Cap / Gold Eq.: $181.38 $103.20 n/a $-78.17
FD Mkt. Cap / Silver Eq.: $2.32 $1.23 n/a $-1.09
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.36% 5.57% n/a -4.80%
Measured &
Indicated		 09/25/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.40M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.49M 0.49M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.79M
Maximum Profit (Gold): $155.33M $191.05M n/a $35.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $155.33M $191.05M n/a $35.72M
Max Profit / Current MCap: 2.015 4.356 n/a 2.341
Max Profit Per Share (Gold): $0.22 $0.27 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.22 $0.27 n/a $0.05
Total Free Profit Per Share: $0.08 $0.19 n/a $0.11
FD Mkt. Cap / Gold Eq.: $156.36 $88.97 n/a $-67.39
FD Mkt. Cap / Silver Eq.: $2.00 $1.06 n/a $-0.94
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.93% 4.80% n/a -4.13%

Reserves &
Resources		 09/25/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.53M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.28M
Maximum Profit (Gold): $182.11M $223.99M n/a $41.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $182.11M $223.99M n/a $41.88M
Max Profit / Current MCap: 2.362 5.107 n/a 2.744
Max Profit Per Share (Gold): $0.26 $0.32 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.26 $0.32 n/a $0.06
Total Free Profit Per Share: $0.12 $0.24 n/a $0.12
FD Mkt. Cap / Gold Eq.: $133.37 $75.89 n/a $-57.48
FD Mkt. Cap / Silver Eq.: $1.71 $0.91 n/a $-0.80
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.62% 4.09% n/a -3.53%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×