Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:RTG
AUD
TSE:RTG
CAD
Description
RTG Mining Inc are a gold focused junior, late stage development company with five exploration properties in Kyrgystan, Papua New Guinea and Philippines. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$51.04M which is a rise of roughly 51% over the last five months. As of 09/24/2022 they have ~$2M debt and ~$5M cash. They have 839M shares outstanding and trade on the Toronto Stock Exchange and the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$33.76M
$51.04M
09/24/2022
$17.28M
Total Assets:
$11.00M
$11.00M
09/24/2022
$0.00M
Total Liabilities:
$1.00M
$1.00M
09/24/2022
$0.00M
Current Assets:
$5.00M
$5.00M
09/24/2022
$0.00M
Current Liabilities:
$0.30M
$0.30M
09/24/2022
$0.00M
Total Debt:
$1.50M
$1.50M
09/24/2022
$0.00M
Cash:
$5.00M
$5.00M
09/24/2022
$0.00M
Enterprise Value:
$30.26M
$47.54M
07/05/1971
$17.28M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/24/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/24/2022
0.00%
Misc
09/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
839,000,000
839,000,000
09/24/2022
0
Shares (FD):
913,000,000
913,000,000
09/24/2022
0
Insider Ownership:
n/a
30%
09/24/2022
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2023
09/24/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/24/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/24/2022
0
Initial CapEx (Outstanding):
$25.00M74.05% of Mkt.Cap
$25.00M48.98% of Mkt.Cap
09/24/2022
$0.00M
Funding Option:
n/a
n/a
09/24/2022
n/a
Documentation:
none
FS
09/24/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
09/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.50M
0.50M
09/24/2022
0.00M
Measured & Indicated:
0.60M
0.60M
09/24/2022
0.00M
Inferred:
0.20M
0.20M
09/24/2022
0.00M
Reserves & Resources:
0.80M
0.80M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.43M
0.43M
09/24/2022
0.00M
Measured & Indicated:
0.49M
0.49M
09/24/2022
0.00M
Inferred:
0.09M
0.09M
09/24/2022
0.00M
Reserves & Resources:
0.58M
0.58M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/24/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/24/2022
$0.00
Average Grade:
2.00 g/t
2.00 g/t
09/24/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
09/24/2022
0.00%
F U T U R E
Proven & Probable:
0.70M
0.70M
09/24/2022
0.00M
Annual Production:
65,000oz.
65,000oz.
09/24/2022
0oz.
Cash Cost:
$900
$900
09/24/2022
$0
Extra Operating Cost:
$450
$450
09/24/2022
$0
SILVER
09/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/24/2022
0.00M
Measured & Indicated:
n/a
n/a
09/24/2022
0.00M
Inferred:
n/a
n/a
09/24/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/24/2022
0.00M
Measured & Indicated:
n/a
n/a
09/24/2022
0.00M
Inferred:
n/a
n/a
09/24/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/24/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/24/2022
$0.00
Average Grade:
n/a
n/a
09/24/2022
n/a
Recovery Rate:
n/a
n/a
09/24/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/24/2022
0.00M
Annual Production:
n/a
n/a
09/24/2022
n/a
Cash Cost:
n/a
n/a
09/24/2022
n/a
Extra Operating Cost:
n/a
n/a
09/24/2022
n/a
Property
Last Analysis Data (09/24/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Kyrgzy , Kyrgystan
Chanach
90% (guess)
n/a
show
Early exploration
Exploration
Papau New Guinea , Papua New Guinea
Panguna
70% (guess)
Open Pit
show
19 million oz at .3 gpt
Huge copper mine.
Permit issues.
Exploration
Philippines
Mabilo
100% (guess)
n/a
show
$20 million capex for phase 1 to produce 40,000 oz per year.
Exploration
Philippines
Mindanao
100% (guess)
n/a
show
Early Exploration
Bunawan
Bahayan
Mawab
Taguibo
Exploration
Philippines
Paracale
100% (guess)
n/a
show
Early exploration.
Mabilo
Nalesbitan
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Kyrgzy , Kyrgystan
Chanach
90% (guess)
n/a
show
Early exploration
Exploration
Papau New Guinea , Papua New Guinea
Panguna
70% (guess)
Open Pit
show
19 million oz at .3 gpt
Huge copper mine.
Permit issues.
Exploration
Philippines
Mabilo
100% (guess)
n/a
show
$20 million capex for phase 1 to produce 40,000 oz per year.
Exploration
Philippines
Mindanao
100% (guess)
n/a
show
Early Exploration
Bunawan
Bahayan
Mawab
Taguibo
Exploration
Philippines
Paracale
100% (guess)
n/a
show
Early exploration.
Mabilo
Nalesbitan
Profitability (by resource)
Proven & Probable
09/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.67M
P L A U S I B L E
Gold Eq. Oz.:
0.43M
0.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.57M
Maximum Profit (Gold):
$108.89M
$117.63M
n/a
$8.75M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$108.89M
$117.63M
n/a
$8.75M
Max Profit / Current MCap:
3.225
2.304
n/a
-0.921
Max Profit Per Share (Gold):
$0.12
$0.13
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.12
$0.13
n/a
$0.01
Total Free Profit Per Share:
$0.07
$0.05
n/a
$-0.02
FD Mkt. Cap / Gold Eq.:
$79.44
$120.11
n/a
$40.67
FD Mkt. Cap / Silver Eq.:
$0.93
$1.43
n/a
$0.50
FD Mkt. Cap / Per Metal as % Spot Price:
4.32%
6.40%
n/a
2.08%
Measured & Indicated
09/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.80M
P L A U S I B L E
Gold Eq. Oz.:
0.49M
0.49M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.66M
Maximum Profit (Gold):
$126.31M
$136.45M
n/a
$10.15M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$126.31M
$136.45M
n/a
$10.15M
Max Profit / Current MCap:
3.741
2.673
n/a
-1.068
Max Profit Per Share (Gold):
$0.14
$0.15
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.14
$0.15
n/a
$0.01
Total Free Profit Per Share:
$0.09
$0.07
n/a
$-0.01
FD Mkt. Cap / Gold Eq.:
$68.48
$103.54
n/a
$35.06
FD Mkt. Cap / Silver Eq.:
$0.80
$1.23
n/a
$0.43
FD Mkt. Cap / Per Metal as % Spot Price:
3.73%
5.52%
n/a
1.79%
Reserves & Resources
09/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.07M
P L A U S I B L E
Gold Eq. Oz.:
0.58M
0.58M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.77M
Maximum Profit (Gold):
$148.08M
$159.98M
n/a
$11.90M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$148.08M
$159.98M
n/a
$11.90M
Max Profit / Current MCap:
4.386
3.134
n/a
-1.252
Max Profit Per Share (Gold):
$0.16
$0.18
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.16
$0.18
n/a
$0.01
Total Free Profit Per Share:
$0.11
$0.10
n/a
$-0.01
FD Mkt. Cap / Gold Eq.:
$58.41
$88.31
n/a
$29.90
FD Mkt. Cap / Silver Eq.:
$0.69
$1.05
n/a
$0.37
FD Mkt. Cap / Per Metal as % Spot Price:
3.18%
4.70%
n/a
1.53%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/08/2023
Spot Gold:
$1,838.00
$1,877.20
02/08/2023
$39.20
Spot Silver:
$21.56
$22.37
02/08/2023
$0.81
Gold:Silver Ratio:
85.25
83.92
02/08/2023
-1.33
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: