Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:GG
CAD
OTCMKTS:GGGOF
USD
Description
Golconda Gold are a gold focused junior, small producer with one producing mine in South Africa and one exploration property. Currently they produce roughly 25koz. of gold per year. They have approximately 1.6Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~$17.92M which is a rise of roughly 5% over the last four weeks. As of 10/25/2024 they have ~$5M debt and ~$0.96M cash. They have 71M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$17.03M
$17.92M
10/25/2024
Total Assets:
$46.00M
$46.00M
10/25/2024
Total Liabilities:
$16.40M
$16.40M
10/25/2024
Current Assets:
$3.10M
$3.10M
10/25/2024
Current Liabilities:
$9.40M
$9.40M
10/25/2024
Total Debt:
$4.80M
$4.80M
10/25/2024
Cash:
$0.96M
$0.96M
10/25/2024
Enterprise Value:
$20.87M
$21.77M
09/09/1970
Cash Flow:
$33.53M
$31.70M
never
Cash Flow Multiple:
0.51
0.57
never
Net Debt to Cash Flow Ratio:
0.11
0.12
never
Finance within 1 year:
10/25/2024
Misc
10/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
71,273,308
71,273,308
10/25/2024
Shares (FD):
72,556,960
72,556,960
10/25/2024
Insider Ownership:
n/a
48%
10/25/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
10/25/2024
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 25,000
10/25/2024
Production (Silver Eq Oz.) :
(guess) 2,041,406
(guess) 2,140,485
10/25/2024
Initial CapEx (Outstanding):
n/a
n/a
10/25/2024
Funding Option:
n/a
n/a
10/25/2024
Documentation:
none
PRODUCER
10/25/2024
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
Cash Flow Multiplier:
3
3
04/21/2023
Resource Data
GOLD
10/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.20M
0.20M
10/25/2024
Measured & Indicated:
1.00M
1.00M
10/25/2024
Inferred:
0.60M
0.60M
10/25/2024
Reserves & Resources:
1.60M
1.60M
never
P L A U S I B L E
Proven & Probable:
0.15M
0.15M
10/25/2024
Measured & Indicated:
0.63M
0.63M
10/25/2024
Inferred:
0.23M
0.23M
10/25/2024
Reserves & Resources:
0.86M
0.86M
never
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 25,000oz.
10/25/2024
Cash Cost:
$1,000
$1,000
10/25/2024
Extra Operating Cost:
$400
$400
10/25/2024
Total:
$1,400
$1,400
10/25/2024
Margin (Free Cash Flow):
$1,341 (49%)
$1,268 (48%)
G R A D E
Underground (Avg):
2.50 g/t
2.50 g/t
10/25/2024
Open Pit (Avg):
n/a
n/a
10/21/2023
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
10/25/2024
F U T U R E
Proven & Probable:
1.00M
1.00M
10/25/2024
Annual Production:
50,000oz.
50,000oz.
10/25/2024
Cash Cost:
$1,100
$1,100
10/25/2024
Extra Operating Cost:
$500
$500
10/25/2024
SILVER
10/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/25/2024
Measured & Indicated:
n/a
n/a
10/25/2024
Inferred:
n/a
n/a
10/25/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/25/2024
Measured & Indicated:
n/a
n/a
10/25/2024
Inferred:
n/a
n/a
10/25/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/25/2024
Extra Operating Cost:
n/a
n/a
10/25/2024
Total:
n/a
n/a
10/25/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
10/25/2024
Open Pit (Avg):
n/a
n/a
10/21/2023
Recovery Rate:
n/a
n/a
10/25/2024
F U T U R E
Proven & Probable:
n/a
n/a
10/25/2024
Annual Production:
n/a
n/a
10/25/2024
Cash Cost:
n/a
n/a
10/25/2024
Extra Operating Cost:
n/a
n/a
10/25/2024
Property
Last Analysis Data (10/25/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
New Mexico , USA
Summit
100% (guess)
Underground
show
100,000 oz
Short mine life.
Low capex for restart of mine.
Production
South Africa , South Africa
Galaxy
100% (guess)
Underground
show
2 million oz deposit.
Low cost mine.
Currently low production.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
New Mexico , USA
Summit
100% (guess)
Underground
show
100,000 oz
Short mine life.
Low capex for restart of mine.
Production
South Africa , South Africa
Galaxy
100% (guess)
Underground
show
2 million oz deposit.
Low cost mine.
Currently low production.
Profitability (by resource)
Proven & Probable
10/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.15M
0.15M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$201.18M
$190.19M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$201.18M
$190.19M
n/a
Max Profit / Current MCap:
11.816
10.610
n/a
Max Profit Per Share (Gold):
$2.77
$2.62
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.77
$2.62
n/a
Total Free Profit Per Share:
$2.45
$2.28
n/a
FD MCap / Gold Eq.:
$113.50
$119.50
n/a
FD MCap / Silver Eq.:
$1.39
$1.40
n/a
FD MCap / Per Metal as % Spot Price:
4.14%
4.48%
n/a
Measured & Indicated
10/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.63M
0.63M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$844.96M
$798.78M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$844.96M
$798.78M
n/a
Max Profit / Current MCap:
49.628
44.562
n/a
Max Profit Per Share (Gold):
$11.65
$11.01
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$11.65
$11.01
n/a
Total Free Profit Per Share:
$11.32
$10.66
n/a
FD MCap / Gold Eq.:
$27.02
$28.45
n/a
FD MCap / Silver Eq.:
$0.33
$0.33
n/a
FD MCap / Per Metal as % Spot Price:
0.99%
1.07%
n/a
Reserves & Resources
10/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.60M
1.60M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.86M
0.86M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,146.73M
$1,084.05M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,146.73M
$1,084.05M
n/a
Max Profit / Current MCap:
67.353
60.478
n/a
Max Profit Per Share (Gold):
$15.80
$14.94
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$15.80
$14.94
n/a
Total Free Profit Per Share:
$15.48
$14.60
n/a
FD MCap / Gold Eq.:
$19.91
$20.96
n/a
FD MCap / Silver Eq.:
$0.24
$0.24
n/a
FD MCap / Per Metal as % Spot Price:
0.73%
0.79%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
11/21/2024
Spot Gold:
$2,741.20
$2,667.90
11/21/2024
Spot Silver:
$33.57
$31.16
11/21/2024
Gold:Silver Ratio:
81.66
85.62
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: