Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:XIM
CAD
OTCMKTS:XXMMF
USD
Description
Ximen Mining Corp are a junior, project generator looking for gold with five exploration properties in Canada. They have a market capitalisation of ~C$2.7M which is a fall of roughly 62% over the last ten months. As of 01/13/2024 they have no debt and ~C$0.61M cash. They have 30M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$7.11M
$2.70M
01/13/2024
Total Assets:
$2.77M
$2.65M
01/13/2024
Total Liabilities:
$1.27M
$1.22M
01/13/2024
Current Assets:
$0.82M
$0.79M
01/13/2024
Current Liabilities:
$0.82M
$0.79M
01/13/2024
Total Debt:
$0.00M
$0.00M
01/13/2024
Cash:
$0.64M
$0.61M
01/13/2024
Enterprise Value:
$6.48M
$2.09M
01/24/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/13/2024
Misc
01/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
29,942,879
29,942,879
01/13/2024
Shares (FD):
39,647,942
39,647,942
01/13/2024
Insider Ownership:
n/a
0%
01/12/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
01/13/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/13/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/13/2024
Initial CapEx (Outstanding):
n/a
n/a
01/13/2024
Funding Option:
n/a
n/a
01/13/2024
Documentation:
none
none
01/12/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
01/12/2024
Resource Data
GOLD
01/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/13/2024
Measured & Indicated:
n/a
n/a
01/13/2024
Inferred:
n/a
n/a
01/13/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/13/2024
Measured & Indicated:
n/a
n/a
01/13/2024
Inferred:
n/a
n/a
01/13/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/13/2024
Extra Operating Cost:
n/a
n/a
01/13/2024
Total:
n/a
n/a
01/13/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/13/2024
Open Pit (Avg):
n/a
n/a
01/13/2024
Recovery Rate:
n/a
n/a
01/13/2024
F U T U R E
Proven & Probable:
n/a
n/a
01/13/2024
Annual Production:
n/a
n/a
01/13/2024
Cash Cost:
n/a
n/a
01/13/2024
Extra Operating Cost:
n/a
n/a
01/13/2024
SILVER
01/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/13/2024
Measured & Indicated:
n/a
n/a
01/13/2024
Inferred:
n/a
n/a
01/13/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/13/2024
Measured & Indicated:
n/a
n/a
01/13/2024
Inferred:
n/a
n/a
01/13/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/13/2024
Extra Operating Cost:
n/a
n/a
01/13/2024
Total:
n/a
n/a
01/13/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/13/2024
Open Pit (Avg):
n/a
n/a
01/13/2024
Recovery Rate:
n/a
n/a
01/13/2024
F U T U R E
Proven & Probable:
n/a
n/a
01/13/2024
Annual Production:
n/a
n/a
01/13/2024
Cash Cost:
n/a
n/a
01/13/2024
Extra Operating Cost:
n/a
n/a
01/13/2024
Property
Last Analysis Data (01/13/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Canada
Amelia
100% (guess)
200
n/a
n/a
Exploration
British Colombia , Canada
Brett
100% (guess)
21,000
n/a
show
Significant historical drilling. A lot of gold on the property.
Exploration
British Columbia , Canada
Gold Drop
100% (guess)
n/a
n/a
n/a
Exploration
British Columbia , Canada
Kenville
95% (guess)
800
n/a
n/a
Exploration
British Columbia , Canada
Treasure Mountain
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
22,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Canada
Amelia
100% (guess)
200
n/a
n/a
Exploration
British Colombia , Canada
Brett
100% (guess)
21,000
n/a
show
Significant historical drilling. A lot of gold on the property.
Exploration
British Columbia , Canada
Gold Drop
100% (guess)
n/a
n/a
n/a
Exploration
British Columbia , Canada
Kenville
95% (guess)
800
n/a
n/a
Exploration
British Columbia , Canada
Treasure Mountain
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
22,000
Profitability (by resource)
Proven & Probable
01/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
01/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7477
CAD 0.7161
11/21/2024
Spot Gold:
$2,048.50
$2,665.60
11/21/2024
Spot Silver:
$23.17
$31.22
11/21/2024
Gold:Silver Ratio:
88.41
85.38
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: