Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:VML
CAD
OTCMKTS:VLMGF
USD
Description
Viscount Mining Corp are a silver focused junior, project generator with two exploration properties in USA. They have approximately 50Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$15.18M which is a fall of roughly 10% over the last eleven months. As of 01/21/2024 they have no debt and ~C$0.69M cash. They have 88M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$16.93M
$15.18M
01/21/2024
Total Assets:
$1.49M
$1.39M
01/21/2024
Total Liabilities:
$0.19M
$0.17M
01/21/2024
Current Assets:
$0.74M
$0.69M
01/21/2024
Current Liabilities:
$0.37M
$0.35M
01/21/2024
Total Debt:
$0.00M
$0.00M
01/21/2024
Cash:
$0.74M
$0.69M
01/21/2024
Enterprise Value:
$16.19M
$14.49M
06/17/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/21/2024
Misc
01/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
88,154,962
88,154,962
01/21/2024
Shares (FD):
95,000,000
95,000,000
01/21/2024
Insider Ownership:
n/a
60%
01/21/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
01/21/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/21/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/21/2024
Initial CapEx (Outstanding):
n/a
n/a
01/21/2024
Funding Option:
n/a
n/a
01/21/2024
Documentation:
none
none
01/21/2024
Future MCap Modifier:
0.03PG/Explorer: Good Project
0.03PG/Explorer: Good Project
04/24/2023
Cash Flow Multiplier:
none
none
01/21/2024
Resource Data
GOLD
01/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/21/2024
Measured & Indicated:
n/a
n/a
01/21/2024
Inferred:
n/a
n/a
01/21/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/21/2024
Measured & Indicated:
n/a
n/a
01/21/2024
Inferred:
n/a
n/a
01/21/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/21/2024
Extra Operating Cost:
n/a
n/a
01/21/2024
Total:
n/a
n/a
01/21/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/21/2024
Open Pit (Avg):
n/a
n/a
01/21/2024
Recovery Rate:
n/a
n/a
01/21/2024
F U T U R E
Proven & Probable:
n/a
n/a
01/21/2024
Annual Production:
n/a
n/a
01/21/2024
Cash Cost:
n/a
n/a
01/21/2024
Extra Operating Cost:
n/a
n/a
01/21/2024
SILVER
01/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/21/2024
Measured & Indicated:
n/a
n/a
01/21/2024
Inferred:
50.00M
50.00M
01/21/2024
Reserves & Resources:
50.00M
50.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/21/2024
Measured & Indicated:
n/a
n/a
01/21/2024
Inferred:
20.00M
20.00M
01/21/2024
Reserves & Resources:
20.00M
20.00M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$10.00
$10.00
01/21/2024
Extra Operating Cost:
$6.00
$6.00
01/21/2024
Total:
$16.00
$16.00
01/21/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
60.00 g/t
n/a
01/21/2024
Open Pit (Avg):
n/a
60.00 g/t
01/21/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
01/21/2024
F U T U R E
Proven & Probable:
50.00M
50.00M
01/21/2024
Annual Production:
n/a
n/a
01/21/2024
Cash Cost:
n/a
n/a
01/21/2024
Extra Operating Cost:
n/a
n/a
01/21/2024
Property
Last Analysis Data (01/21/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Cherry Creek
30% (guess)
2,500
n/a
show
20 past producing mines from the 1920s
Exploration
Colorado , USA
Silver Cliff
100% (guess)
900
Underground
show
Early exploration. Past producing mine.
114M oz at 60 gpt (historic)
Kate: 50M oz
Passiflora: 64M oz
Total Land Package Size (ha):
3,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Cherry Creek
30% (guess)
2,500
n/a
show
20 past producing mines from the 1920s
Exploration
Colorado , USA
Silver Cliff
100% (guess)
900
Underground
show
Early exploration. Past producing mine.
114M oz at 60 gpt (historic)
Kate: 50M oz
Passiflora: 64M oz
Total Land Package Size (ha):
3,400
Profitability (by resource)
Proven & Probable
01/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
01/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
50.00M
50.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
20.00M
20.00M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$131.40M
$268.40M
n/a
Total Maximum Profit:
$131.40M
$268.40M
n/a
Max Profit / Current MCap:
7.760
17.677
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$1.38
$2.83
n/a
Total Max Profit Per Share:
$1.38
$2.83
n/a
Total Free Profit Per Share:
$1.14
$2.60
n/a
FD MCap / Gold Eq.:
$76.12
$67.62
n/a
FD MCap / Silver Eq.:
$0.85
$0.76
n/a
FD MCap / Per Metal as % Spot Price:
3.75%
2.58%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7427
CAD 0.6949
12/21/2024
Spot Gold:
$2,029.10
$2,620.40
12/21/2024
Spot Silver:
$22.57
$29.42
12/21/2024
Gold:Silver Ratio:
89.90
89.07
12/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: