Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:VML
CAD
OTCMKTS:VLMGF
USD
Description
Viscount Mining Corp are a silver focused junior, project generator with two exploration properties in USA. They have approximately 50Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$47.03M which is a fall of roughly 51% over the last two months. As of 01/11/2026 they have no debt and ~C$3.99M cash. They have 110M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/11/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$96.72M
$47.03M
01/11/2026
MCap (OS):
$77.01M
$37.45M
01/11/2026
Total Assets:
$5.42M
$5.44M
01/11/2026
Total Liabilities:
$0.18M
$0.18M
01/11/2026
Current Assets:
$3.98M
$3.99M
01/11/2026
Current Liabilities:
$0.36M
$0.36M
01/11/2026
Total Debt:
$0.00M
$0.00M
01/11/2026
Cash:
$3.98M
$3.99M
01/11/2026
Debt (Net):
$-3.98M
$-3.99M
Enterprise Value:
$92.75M
$43.04M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/11/2026
Misc
01/11/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
110,214,162
110,214,162
01/11/2026
Shares (FD):
138,423,362
138,423,362
01/11/2026
Insider Ownership:
60%
60%
01/11/2026
Dividend (Annual):
n/a
n/a
01/11/2026
Company Type:
Mostly Silver
Mostly Silver
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
01/11/2026
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/11/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/11/2026
Development Phase:
Early Drilling - Discovery
Early Drilling - Discovery
01/11/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
3PG/Explorer: Good Project
3PG/Explorer: Good Project
01/11/2026
Cash Flow Multiple:
none
none
01/11/2026
Resource Data
GOLD
01/11/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/11/2026
Measured & Indicated:
n/a
n/a
01/11/2026
Inferred:
n/a
n/a
01/11/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/11/2026
Measured & Indicated:
n/a
n/a
01/11/2026
Inferred:
n/a
n/a
01/11/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/11/2026
Extra Operating Cost:
n/a
n/a
01/11/2026
Total:
n/a
n/a
01/11/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/11/2026
Open Pit (Avg):
n/a
n/a
01/11/2026
Recovery Rate:
n/a
n/a
01/11/2026
F U T U R E
Proven & Probable:
n/a
n/a
01/11/2026
Annual Production:
n/a
n/a
01/11/2026
Cash Cost:
n/a
n/a
01/11/2026
Extra Operating Cost:
n/a
n/a
01/11/2026
SILVER
01/11/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/11/2026
Measured & Indicated:
n/a
n/a
01/11/2026
Inferred:
50.00M
50.00M
01/11/2026
Reserves & Resources:
50.00M
50.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/11/2026
Measured & Indicated:
n/a
n/a
01/11/2026
Inferred:
20.00M
20.00M
01/11/2026
Reserves & Resources:
20.00M
20.00M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$10.00
$10.00
01/11/2026
Extra Operating Cost:
$6.00
$6.00
01/11/2026
Total:
$16.00
$16.00
01/11/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/11/2026
Open Pit (Avg):
n/a
60.00 g/t
01/11/2026
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
01/11/2026
F U T U R E
Proven & Probable:
50.00M
50.00M
01/11/2026
Annual Production:
n/a
n/a
01/11/2026
Cash Cost:
n/a
n/a
01/11/2026
Extra Operating Cost:
n/a
n/a
01/11/2026
Property
Last Analysis Data (01/11/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Cherry Creek
Nevada
30 (guess)
n/a
show
20 past producing mines from the 1920s Size: 2,500 ha
Exp
Silver Cliff
Colorado
100 (guess)
Underground
show
Early exploration. Past producing mine.
114M oz at 60 gpt (historic)
Kate: 50M oz
Passiflora: 64M oz Size: 900 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Cherry Creek
Nevada
30 (guess)
n/a
show
20 past producing mines from the 1920s Size: 2,500 ha
Exp
Silver Cliff
Colorado
100 (guess)
Underground
show
Early exploration. Past producing mine.
114M oz at 60 gpt (historic)
Kate: 50M oz
Passiflora: 64M oz Size: 900 ha
Profitability (by resource)
Proven & Probable
01/11/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/11/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
01/11/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
50.00M
50.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
20.00M
20.00M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$1,311.20M
$1,042.40M
n/a
Total Maximum Profit:
$1,311.20M
$1,042.40M
n/a
Max Profit / Current MCap:
13.556
22.164
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$9.47
$7.53
n/a
Total Max Profit Per Share:
$9.47
$7.53
n/a
Total Free Profit Per Share:
$8.50
$7.06
n/a
FD MCap / Gold Eq.:
$269.10
$151.14
n/a
FD MCap / Silver Eq.:
$4.84
$2.35
n/a
FD MCap / Per Metal as % Spot Price:
5.93%
3.45%
n/a
EV / Gold Eq.:
$258.04
$138.32
n/a
EV / Silver Eq.:
$4.64
$2.15
n/a
EV / Per Metal as % Spot Price:
5.69%
3.16%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/11/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7204
CAD 0.7229
03/26/2026
Spot Gold:
$4,538.37
$4,378.32
03/26/2026
Spot Silver:
$81.56
$68.12
03/26/2026
Gold:Silver Ratio:
55.64
64.27
03/26/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow