Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hochschild Mining Plc

www: www.hochschildmining.com   email: info@hochschildmining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:HOC GBX
OTCMKTS:HCHDF USD

Description

Hochschild Mining Plc are a gold and silver focused mid-tier producer with three producing mines in Argentina, Brazil and Peru and two mines in development in Brazil and Peru. Currently they produce roughly 200koz. of gold and 8.0Moz. of silver per year. They have approximately 15Moz. of gold and 198Moz. of silver in the reserves and resources category of which 12Moz. of gold and 99Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$2822.09M which is a rise of roughly 10% over the last two weeks. As of 11/15/2025 they have ~$309M debt and ~$109M cash. They have 514M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/15/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $2,555.85M $2,822.09M 11/15/2025 $266.25M
MCap (OS): $2,536.11M $2,800.30M 11/15/2025 $264.19M
Total Assets: $1,300.00M $1,300.00M 11/15/2025 $0.00M
Total Liabilities: $695.00M $695.00M 11/15/2025 $0.00M
Current Assets: $350.00M $350.00M 11/15/2025 $0.00M
Current Liabilities: $188.00M $188.00M 11/15/2025 $0.00M
Total Debt: $309.00M $309.00M 11/15/2025 $0.00M
Cash: $109.00M $109.00M 11/15/2025 $0.00M
Debt (Net): $200.00M $200.00M $0.00M
Enterprise Value: $2,755.85M $3,022.09M 10/06/2065 $266.25M
Cash Flow: $491.00M $575.11M never $84.11M
Cash Flow Multiple: 5.21 4.91 never -0.30
Net Debt to
Cash Flow Ratio:		 0.41 0.35 never -0.06
Finance within 1 year: 11/15/2025 n/a
Misc 11/15/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 514,000,000 514,000,000 11/15/2025 0
Shares (FD): 518,000,000 518,000,000 11/15/2025 0
Insider Ownership: 50% 50% 11/15/2025 n/a
Dividend (Annual): n/a n/a 11/15/2025 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 11/15/2025 n/a
Production (Gold Eq Oz.): (guess) 
297,411		 (guess) 
310,016		 11/15/2025 12,605
Production (Silver Eq Oz.): (guess) 
24,425,252		 (guess) 
22,543,325		 11/15/2025 -1,881,927
Development Phase: Producer (Single Mine) Producer (Multiple Mines) 11/15/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 11/15/2025 0
Cash Flow Multiple: 15 15 11/15/2025 0.00

Resource Data

GOLD 11/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 11/15/2025 0.00M
Measured & Indicated: 12.00M 12.00M 11/15/2025 0.00M
Inferred: 3.00M 3.00M 11/15/2025 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.60M 1.60M 11/15/2025 0.00M
Measured & Indicated: 8.00M 8.00M 11/15/2025 0.00M
Inferred: 1.20M 1.20M 11/15/2025 0.00M
Reserves & Resources: 9.20M 9.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
200,000oz.		 (guess) 
200,000oz.		 11/15/2025 0oz.
Cash Cost: $1,700 $1,700 11/15/2025 $0.00
Extra Operating Cost: $700 $700 11/15/2025 $0.00
Total: $2,400 $2,400 11/15/2025 $0.00
Margin (Free Cash Flow): $1,672 (41%) $1,778 (43%) $105.75
MCap / Production (AuEq): $8,593.65 $9,103.05 $509.40
EV / Production (AuEq): $9,266.12 $9,748.18 $482.06
G
R
A
D
E		 Underground (Avg): 7.00 g/t 7.00 g/t 11/15/2025 n/a
Open Pit (Avg): n/a 0.75 g/t 11/15/2025 0.75 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/15/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 11/15/2025 0.00M
Annual Production: 300,000oz. 300,000oz. 11/15/2025 0oz.
Cash Cost: $1,600 $1,600 11/15/2025 $0
Extra Operating Cost: $700 $700 11/15/2025 $0
SILVER 11/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 34.00M 34.00M 11/15/2025 0.00M
Measured & Indicated: 99.00M 99.00M 11/15/2025 0.00M
Inferred: 99.00M 99.00M 11/15/2025 0.00M
Reserves & Resources: 198.00M 198.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 27.20M 27.20M 11/15/2025 0.00M
Measured & Indicated: 68.80M 68.80M 11/15/2025 0.00M
Inferred: 39.60M 39.60M 11/15/2025 0.00M
Reserves & Resources: 108.40M 108.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
8,000,000oz.		 (guess) 
8,000,000oz.		 11/15/2025 0oz.
Cash Cost: $16.00 $16.00 11/15/2025 $0.00
Extra Operating Cost: $14.00 $14.00 11/15/2025 $0.00
Total: $30.00 $30.00 11/15/2025 $0.00
Margin (Free Cash Flow): $19.58 (39.49%) $27.45 (47.78%) $7.87
MCap / Production (AgEq): $104.64 $125.19 $20.55
EV / Production (AgEq): $112.83 $134.06 $21.23
G
R
A
D
E		 Underground (Avg): 300.00 g/t 300.00 g/t 11/15/2025 n/a
Open Pit (Avg): n/a 90.00 g/t 11/15/2025 90.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/15/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 125.00M 125.00M 11/15/2025 0.00M
Annual Production: 9,000,000oz. 9,000,000oz. 11/15/2025 0oz.
Cash Cost: $17.00 $17.00 11/15/2025 $0.00
Extra Operating Cost: $15.00 $15.00 11/15/2025 $0.00

Property

Last Analysis Data  (11/15/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Jose
100 n/a
Prod Mara Rosa
100 show
1.1 M&I at 1.7 gpt.

Pre-feasibility study for a $184 capex.

80,000 production with $550 cash costs.

Feasibility under way, but out of cash.

Size: 67,000 ha
Dev Monte De Carmo
100 show
3M oz.
Prod Immaculada
100 n/a
Dev Royropata
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Jose
100 n/a
Prod Mara Rosa
100 show
1.1 M&I at 1.7 gpt.

Pre-feasibility study for a $184 capex.

80,000 production with $550 cash costs.

Feasibility under way, but out of cash.

Size: 67,000 ha
Dev Monte De Carmo
100 show
3M oz.
Prod Immaculada
100 n/a
Dev Royropata
100 n/a

Profitability (by resource)

Proven &
Probable		 11/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 82.85% 81.05% n/a -1.80%
Percentage Silver: 17.15% 18.95% n/a 1.80%
Total (Gold Eq. Oz.): 2.41M 2.47M n/a 0.05M
Total (Silver Eq. Oz.): 198.25M 179.43M n/a -18.82M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.93M 1.97M n/a 0.04M
Silver Eq. Oz.: 158.60M 143.55M n/a -15.06M
Maximum Profit (Gold): $2,674.91M $2,844.11M n/a $169.20M
Maximum Profit (Silver): $532.58M $746.64M n/a $214.06M
Total Maximum Profit: $3,207.49M $3,590.75M n/a $383.26M
Max Profit / Current MCap: 1.255 1.272 n/a 0.017
Max Profit Per Share (Gold): $5.16 $5.49 n/a $0.33
Max Profit Per Share (Silver): $1.03 $1.44 n/a $0.41
Total Max Profit Per Share: $6.19 $6.93 n/a $0.74
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,323.45 $1,429.59 n/a $106.14
FD MCap / Silver Eq.: $16.11 $19.66 n/a $3.54
FD MCap / Per Metal
as % Spot Price:		 32.50% 34.22% n/a 1.72%
EV / Gold Eq.: $1,427.01 $1,530.91 n/a $103.89
EV / Silver Eq.: $17.38 $21.05 n/a $3.68
EV / Per Metal
as % Spot Price:		 35.05% 36.65% n/a 1.60%
Measured &
Indicated		 11/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 90.87% 89.81% n/a -1.06%
Percentage Silver: 9.13% 10.19% n/a 1.06%
Total (Gold Eq. Oz.): 13.21M 13.36M n/a 0.16M
Total (Silver Eq. Oz.): 1,084.52M 971.60M n/a -112.92M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.84M 8.95M n/a 0.11M
Silver Eq. Oz.: 725.81M 650.53M n/a -75.28M
Maximum Profit (Gold): $13,374.56M $14,220.56M n/a $846.00M
Maximum Profit (Silver): $1,347.10M $1,888.56M n/a $541.46M
Total Maximum Profit: $14,721.66M $16,109.12M n/a $1,387.46M
Max Profit / Current MCap: 5.760 5.708 n/a -0.052
Max Profit Per Share (Gold): $25.82 $27.45 n/a $1.63
Max Profit Per Share (Silver): $2.60 $3.65 n/a $1.05
Total Max Profit Per Share: $28.42 $31.10 n/a $2.68
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $289.20 $315.45 n/a $26.26
FD MCap / Silver Eq.: $3.52 $4.34 n/a $0.82
FD MCap / Per Metal
as % Spot Price:		 7.10% 7.55% n/a 0.45%
EV / Gold Eq.: $311.83 $337.81 n/a $25.98
EV / Silver Eq.: $3.80 $4.65 n/a $0.85
EV / Per Metal
as % Spot Price:		 7.66% 8.09% n/a 0.43%

Reserves &
Resources		 11/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 86.15% 84.64% n/a -1.51%
Percentage Silver: 13.85% 15.36% n/a 1.51%
Total (Gold Eq. Oz.): 17.41M 17.72M n/a 0.31M
Total (Silver Eq. Oz.): 1,429.89M 1,288.75M n/a -141.14M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.52M 10.69M n/a 0.17M
Silver Eq. Oz.: 863.96M 777.39M n/a -86.57M
Maximum Profit (Gold): $15,380.74M $16,353.64M n/a $972.90M
Maximum Profit (Silver): $2,122.47M $2,975.58M n/a $853.11M
Total Maximum Profit: $17,503.22M $19,329.22M n/a $1,826.01M
Max Profit / Current MCap: 6.848 6.849 n/a 0.001
Max Profit Per Share (Gold): $29.69 $31.57 n/a $1.88
Max Profit Per Share (Silver): $4.10 $5.74 n/a $1.65
Total Max Profit Per Share: $33.79 $37.32 n/a $3.53
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $242.95 $263.98 n/a $21.02
FD MCap / Silver Eq.: $2.96 $3.63 n/a $0.67
FD MCap / Per Metal
as % Spot Price:		 5.97% 6.32% n/a 0.35%
EV / Gold Eq.: $261.96 $282.68 n/a $20.72
EV / Silver Eq.: $3.19 $3.89 n/a $0.70
EV / Per Metal
as % Spot Price:		 6.43% 6.77% n/a 0.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×