Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Hochschild Mining Plc

www: www.hochschildmining.com   email: info@hochschildmining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:HOC GBX
OTCMKTS:HCHDF USD

Description

Hochschild Mining Plc are a silver focused mid-tier producer with three producing mines in Argentina and Peru, two mines in development in Brazil and Peru and five exploration properties. Currently they produce roughly 32.0Moz. of silver per year. They have approximately 700Moz. of silver in the reserves and resources category of which 500Moz. are in the measured and indicated category. They have a market capitalisation of ~$663.12M which is a fall of roughly 44% over the last six months. As of 11/14/2021 they have ~$207M debt and ~$257M cash. They have 513M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/14/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,177.82M $663.12M 11/14/2021 $-514.70M
Total Assets: $1,300.00M $1,300.00M 11/14/2021 $0.00M
Total Liabilities: $545.00M $545.00M 11/14/2021 $0.00M
Current Assets: $341.00M $341.00M 11/14/2021 $0.00M
Current Liabilities: $183.00M $183.00M 11/14/2021 $0.00M
Total Debt: $207.00M $207.00M 11/14/2021 $0.00M
Cash: $257.00M $257.00M 11/14/2021 $0.00M
Enterprise Value: $1,127.82M $613.12M 06/06/1989 $-514.70M
Cash Flow: $90.51M $79.30M never $-11.21M
Cash Flow Multiple: 13.01 8.36 never -4.65
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/14/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/14/2021 0.00%
Misc 11/14/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 513,000,000 513,000,000 11/14/2021 0
Shares (FD): 518,000,000 518,000,000 11/14/2021 0
Insider Ownership: n/a 50% 11/27/2021 50%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 11/14/2021 n/a
Production (Gold Eq Oz.): (guess) 
407,022
(guess) 
381,134
11/27/2021 -25,889
Production (Silver Eq Oz.): (guess) 
30,000,000
(guess) 
32,000,000
11/27/2021 2,000,000
Initial CapEx (Outstanding): n/a n/a 11/14/2021 n/a
Funding Option: n/a n/a 11/14/2021 n/a
Documentation: none PRODUCER 11/27/2021 n/a
Value Adjustment: 35% 35% never 0%

Resource Data

GOLD 11/14/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/14/2021 0.00M
Measured & Indicated: n/a n/a 11/14/2021 0.00M
Inferred: n/a n/a 11/14/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/14/2021 0.00M
Measured & Indicated: n/a n/a 11/14/2021 0.00M
Inferred: n/a n/a 11/14/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/14/2021 $0.00
Extra Operating Cost: n/a n/a 11/14/2021 $0.00
Average Grade: n/a n/a 11/14/2021 n/a
Recovery Rate: n/a n/a 11/14/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/14/2021 0.00M
Annual Production: n/a n/a 11/14/2021 n/a
Cash Cost: n/a n/a 11/14/2021 n/a
Extra Operating Cost: n/a n/a 11/14/2021 n/a
SILVER 11/14/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 150.00M 150.00M 11/14/2021 0.00M
Measured & Indicated: 500.00M 500.00M 11/14/2021 0.00M
Inferred: 200.00M 200.00M 11/14/2021 0.00M
Reserves & Resources: 700.00M 700.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 135.00M 135.00M 11/14/2021 0.00M
Measured & Indicated: 387.00M 387.00M 11/14/2021 0.00M
Inferred: 90.00M 90.00M 11/14/2021 0.00M
Reserves & Resources: 477.00M 477.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
30,000,000oz.
(guess) 
32,000,000oz.
11/27/2021 2,000,000oz.
Cash Cost: $12.00 $12.00 11/14/2021 $0.00
Extra Operating Cost: $9.00 $6.00 11/27/2021 $-3.00
Average Grade: 150.00 g/t 150.00 g/t 11/14/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/27/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 500.00M 500.00M 11/14/2021 0.00M
Annual Production: 30,000,000oz. 32,000,000oz. 11/27/2021 2,000,000oz.
Cash Cost: $13.00 $13.00 11/14/2021 $0.00
Extra Operating Cost: $9.00 $7.00 11/27/2021 $-2.00

Property

Last Analysis Data  (11/14/2021)
Stage Location Name Owned Type Au Ag Cu
Production Argentina, Argentina San Jose 100% (guess) n/a
Exploration Chile, Chile Volcan 100% (guess) n/a
Exploration Mexico, Mexico Mercurio 100% (guess) n/a
Production Peru, Peru Arcata 100% (guess) n/a
Production Peru, Peru Pallancata 100% (guess) n/a
Development Peru, Peru Immaculada 100% (guess) n/a
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Argentina, Argentina San Jose 100% (guess) n/a n/a n/a
Development Brazil, Brazil Posse 100% 67,000 Open Pit show
1.1 M&I at 1.7 gpt.

Pre-feasibility study for a $184 capex.

120,000 production with $550 cash costs.

Feasibility under way, but out of cash.
Exploration Lavras Do Sul, Brazil Lavras do Sul 100% 22,000 n/a show
500,000 oz deposit and growing. 2nd mine.
Exploration Brasilia, Brazil Ourolandia 100% n/a n/a n/a
Exploration Goias State, Brazil Santo Antonio 100% n/a n/a n/a
Exploration Chile, Chile Volcan 100% (guess) n/a n/a n/a
Exploration Mexico, Mexico Mercurio 100% (guess) n/a n/a n/a
Production Peru, Peru Arcata 100% (guess) n/a n/a n/a
Production Peru, Peru Pallancata 100% (guess) n/a n/a n/a
Development Peru, Peru Immaculada 100% (guess) n/a n/a n/a
Total Land Package Size (ha): 89,000  

Profitability (by resource)

Proven &
Probable
11/14/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.25M
Total (Silver Eq. Oz.): 150.00M 150.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.22M
Silver Eq. Oz.: 135.00M 135.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $549.85M $451.62M n/a $-98.23M
Total Maximum Profit: $549.85M $451.62M n/a $-98.23M
Max Profit / Current MCap: 0.467 0.681 n/a 0.214
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.06 $0.87 n/a $-0.19
Total Max Profit Per Share: $1.06 $0.87 n/a $-0.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $643.05 $412.41 n/a $-230.64
FD Mkt. Cap / Silver Eq.: $8.72 $4.91 n/a $-3.81
FD Mkt. Cap / Per Metal
as % Spot Price:
34.47% 22.80% n/a -11.67%
Measured &
Indicated
11/14/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.83M
Total (Silver Eq. Oz.): 500.00M 500.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.64M
Silver Eq. Oz.: 387.00M 387.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,576.23M $1,294.63M n/a $-281.60M
Total Maximum Profit: $1,576.23M $1,294.63M n/a $-281.60M
Max Profit / Current MCap: 1.338 1.952 n/a 0.614
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $3.04 $2.50 n/a $-0.54
Total Max Profit Per Share: $3.04 $2.50 n/a $-0.54
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $224.32 $143.86 n/a $-80.46
FD Mkt. Cap / Silver Eq.: $3.04 $1.71 n/a $-1.33
FD Mkt. Cap / Per Metal
as % Spot Price:
12.02% 7.95% n/a -4.07%

Reserves &
Resources
11/14/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -1.16M
Total (Silver Eq. Oz.): 700.00M 700.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.79M
Silver Eq. Oz.: 477.00M 477.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,942.80M $1,595.71M n/a $-347.09M
Total Maximum Profit: $1,942.80M $1,595.71M n/a $-347.09M
Max Profit / Current MCap: 1.649 2.406 n/a 0.757
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $3.75 $3.08 n/a $-0.67
Total Max Profit Per Share: $3.75 $3.08 n/a $-0.67
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $182.00 $116.72 n/a $-65.28
FD Mkt. Cap / Silver Eq.: $2.47 $1.39 n/a $-1.08
FD Mkt. Cap / Per Metal
as % Spot Price:
9.76% 6.45% n/a -3.30%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×