Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:HOC
GBX
OTCMKTS:HCHDF
USD
Description
Hochschild Mining Plc are a silver focused mid-tier producer with three producing mines in Argentina and Peru, two mines in development in Brazil and Peru and five exploration properties. Currently they produce roughly 32.0Moz. of silver per year. They have approximately 700Moz. of silver in the reserves and resources category of which 500Moz. are in the measured and indicated category. They have a market capitalisation of ~$663.12M which is a fall of roughly 44% over the last six months. As of 11/14/2021 they have ~$207M debt and ~$257M cash. They have 513M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,177.82M
$663.12M
11/14/2021
$-514.70M
Total Assets:
$1,300.00M
$1,300.00M
11/14/2021
$0.00M
Total Liabilities:
$545.00M
$545.00M
11/14/2021
$0.00M
Current Assets:
$341.00M
$341.00M
11/14/2021
$0.00M
Current Liabilities:
$183.00M
$183.00M
11/14/2021
$0.00M
Total Debt:
$207.00M
$207.00M
11/14/2021
$0.00M
Cash:
$257.00M
$257.00M
11/14/2021
$0.00M
Enterprise Value:
$1,127.82M
$613.12M
06/06/1989
$-514.70M
Cash Flow:
$90.51M
$79.30M
never
$-11.21M
Cash Flow Multiple:
13.01
8.36
never
-4.65
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/14/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/14/2021
0.00%
Misc
11/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
513,000,000
513,000,000
11/14/2021
0
Shares (FD):
518,000,000
518,000,000
11/14/2021
0
Insider Ownership:
n/a
50%
11/27/2021
50%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
11/14/2021
n/a
Production (Gold Eq Oz.):
(guess) 407,022
(guess) 381,134
11/27/2021
-25,889
Production (Silver Eq Oz.) :
(guess) 30,000,000
(guess) 32,000,000
11/27/2021
2,000,000
Initial CapEx (Outstanding):
n/a
n/a
11/14/2021
n/a
Funding Option:
n/a
n/a
11/14/2021
n/a
Documentation:
none
PRODUCER
11/27/2021
n/a
Value Adjustment:
35%
35%
never
0%
Resource Data
GOLD
11/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/14/2021
0.00M
Measured & Indicated:
n/a
n/a
11/14/2021
0.00M
Inferred:
n/a
n/a
11/14/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/14/2021
0.00M
Measured & Indicated:
n/a
n/a
11/14/2021
0.00M
Inferred:
n/a
n/a
11/14/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/14/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/14/2021
$0.00
Average Grade:
n/a
n/a
11/14/2021
n/a
Recovery Rate:
n/a
n/a
11/14/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/14/2021
0.00M
Annual Production:
n/a
n/a
11/14/2021
n/a
Cash Cost:
n/a
n/a
11/14/2021
n/a
Extra Operating Cost:
n/a
n/a
11/14/2021
n/a
SILVER
11/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
150.00M
150.00M
11/14/2021
0.00M
Measured & Indicated:
500.00M
500.00M
11/14/2021
0.00M
Inferred:
200.00M
200.00M
11/14/2021
0.00M
Reserves & Resources:
700.00M
700.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
135.00M
135.00M
11/14/2021
0.00M
Measured & Indicated:
387.00M
387.00M
11/14/2021
0.00M
Inferred:
90.00M
90.00M
11/14/2021
0.00M
Reserves & Resources:
477.00M
477.00M
never
0.00M
C U R R E N T
Annual Production:
(guess) 30,000,000oz.
(guess) 32,000,000oz.
11/27/2021
2,000,000oz.
Cash Cost:
$12.00
$12.00
11/14/2021
$0.00
Extra Operating Cost:
$9.00
$6.00
11/27/2021
$-3.00
Average Grade:
150.00 g/t
150.00 g/t
11/14/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/27/2021
0.00%
F U T U R E
Proven & Probable:
500.00M
500.00M
11/14/2021
0.00M
Annual Production:
30,000,000oz.
32,000,000oz.
11/27/2021
2,000,000oz.
Cash Cost:
$13.00
$13.00
11/14/2021
$0.00
Extra Operating Cost:
$9.00
$7.00
11/27/2021
$-2.00
Property
Last Analysis Data (11/14/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Production
Argentina , Argentina
San Jose
100% (guess)
n/a
Exploration
Chile , Chile
Volcan
100% (guess)
n/a
Exploration
Mexico , Mexico
Mercurio
100% (guess)
n/a
Production
Peru , Peru
Arcata
100% (guess)
n/a
Production
Peru , Peru
Pallancata
100% (guess)
n/a
Development
Peru , Peru
Immaculada
100% (guess)
n/a
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina , Argentina
San Jose
100% (guess)
n/a
n/a
n/a
Development
Brazil , Brazil
Posse
100%
67,000
Open Pit
show
1.1 M&I at 1.7 gpt.
Pre-feasibility study for a $184 capex.
120,000 production with $550 cash costs.
Feasibility under way, but out of cash.
Exploration
Lavras Do Sul , Brazil
Lavras do Sul
100%
22,000
n/a
show
500,000 oz deposit and growing. 2nd mine.
Exploration
Brasilia , Brazil
Ourolandia
100%
n/a
n/a
n/a
Exploration
Goias State , Brazil
Santo Antonio
100%
n/a
n/a
n/a
Exploration
Chile , Chile
Volcan
100% (guess)
n/a
n/a
n/a
Exploration
Mexico , Mexico
Mercurio
100% (guess)
n/a
n/a
n/a
Production
Peru , Peru
Arcata
100% (guess)
n/a
n/a
n/a
Production
Peru , Peru
Pallancata
100% (guess)
n/a
n/a
n/a
Development
Peru , Peru
Immaculada
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
89,000
Profitability (by resource)
Proven & Probable
11/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.25M
Total (Silver Eq. Oz.):
150.00M
150.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.22M
Silver Eq. Oz.:
135.00M
135.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$549.85M
$451.62M
n/a
$-98.23M
Total Maximum Profit:
$549.85M
$451.62M
n/a
$-98.23M
Max Profit / Current MCap:
0.467
0.681
n/a
0.214
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.06
$0.87
n/a
$-0.19
Total Max Profit Per Share:
$1.06
$0.87
n/a
$-0.19
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$643.05
$412.41
n/a
$-230.64
FD Mkt. Cap / Silver Eq.:
$8.72
$4.91
n/a
$-3.81
FD Mkt. Cap / Per Metal as % Spot Price:
34.47%
22.80%
n/a
-11.67%
Measured & Indicated
11/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.83M
Total (Silver Eq. Oz.):
500.00M
500.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.64M
Silver Eq. Oz.:
387.00M
387.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$1,576.23M
$1,294.63M
n/a
$-281.60M
Total Maximum Profit:
$1,576.23M
$1,294.63M
n/a
$-281.60M
Max Profit / Current MCap:
1.338
1.952
n/a
0.614
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$3.04
$2.50
n/a
$-0.54
Total Max Profit Per Share:
$3.04
$2.50
n/a
$-0.54
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$224.32
$143.86
n/a
$-80.46
FD Mkt. Cap / Silver Eq.:
$3.04
$1.71
n/a
$-1.33
FD Mkt. Cap / Per Metal as % Spot Price:
12.02%
7.95%
n/a
-4.07%
Reserves & Resources
11/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-1.16M
Total (Silver Eq. Oz.):
700.00M
700.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.79M
Silver Eq. Oz.:
477.00M
477.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$1,942.80M
$1,595.71M
n/a
$-347.09M
Total Maximum Profit:
$1,942.80M
$1,595.71M
n/a
$-347.09M
Max Profit / Current MCap:
1.649
2.406
n/a
0.757
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$3.75
$3.08
n/a
$-0.67
Total Max Profit Per Share:
$3.75
$3.08
n/a
$-0.67
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$182.00
$116.72
n/a
$-65.28
FD Mkt. Cap / Silver Eq.:
$2.47
$1.39
n/a
$-1.08
FD Mkt. Cap / Per Metal as % Spot Price:
9.76%
6.45%
n/a
-3.30%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
05/18/2022
Spot Gold:
$1,865.50
$1,808.50
05/18/2022
$-57.00
Spot Silver:
$25.31
$21.54
05/18/2022
$-3.77
Gold:Silver Ratio:
73.71
83.96
05/18/2022
10.25
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: