Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:HOC
GBX
OTCMKTS:HCHDF
USD
Description
Hochschild Mining Plc are a gold and silver focused mid-tier producer with three producing mines in Argentina and Peru, three mines in development in Brazil, Canada and Peru and five exploration properties. Currently they produce roughly 220koz. of gold and 12.0Moz. of silver per year. They have approximately 10Moz. of gold and 326Moz. of silver in the reserves and resources category of which 8Moz. of gold and 183Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$412.35M which is a rise of roughly 3% over the last three months. As of 11/11/2022 they have ~$300M debt and ~$204M cash. They have 514M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$400.56M
$412.35M
11/11/2022
$11.79M
Total Assets:
$1,300.00M
$1,300.00M
11/11/2022
$0.00M
Total Liabilities:
$695.00M
$695.00M
11/11/2022
$0.00M
Current Assets:
$350.00M
$350.00M
11/11/2022
$0.00M
Current Liabilities:
$188.00M
$188.00M
11/11/2022
$0.00M
Total Debt:
$300.00M
$300.00M
11/11/2022
$0.00M
Cash:
$204.00M
$204.00M
11/11/2022
$0.00M
Enterprise Value:
$496.56M
$508.35M
02/09/1986
$11.79M
Cash Flow:
$39.67M
$59.64M
never
$19.97M
Cash Flow Multiple:
10.10
6.91
never
-3.18
Net Debt to Cash Flow Ratio:
2.42
1.61
never
-0.81
Finance within 1 year:
11/11/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/11/2022
0.00%
Misc
11/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
514,000,000
514,000,000
11/11/2022
0
Shares (FD):
518,000,000
518,000,000
11/11/2022
0
Insider Ownership:
n/a
50%
11/11/2022
50%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/11/2022
n/a
Production (Gold Eq Oz.):
(guess) 368,986
(guess) 363,804
11/11/2022
-5,182
Production (Silver Eq Oz.) :
(guess) 29,719,762
(guess) 30,358,281
11/11/2022
638,519
Initial CapEx (Outstanding):
n/a
n/a
11/11/2022
n/a
Funding Option:
n/a
n/a
11/11/2022
n/a
Documentation:
none
PRODUCER
11/11/2022
n/a
Value Adjustment:
-35%
-35%
never
0%
Resource Data
GOLD
11/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
11/11/2022
0.00M
Measured & Indicated:
8.00M
8.00M
11/11/2022
0.00M
Inferred:
2.00M
2.00M
11/11/2022
0.00M
Reserves & Resources:
10.00M
10.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.60M
1.60M
11/11/2022
0.00M
Measured & Indicated:
5.44M
5.44M
11/11/2022
0.00M
Inferred:
0.80M
0.80M
11/11/2022
0.00M
Reserves & Resources:
6.24M
6.24M
never
0.00M
C U R R E N T
Annual Production:
(guess) 220,000oz.
(guess) 220,000oz.
11/11/2022
0oz.
Cash Cost:
$1,100
$1,100
11/11/2022
$0.00
Extra Operating Cost:
$450
$450
11/11/2022
$0.00
Average Grade:
0.80 g/t
0.80 g/t
11/11/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/11/2022
0.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
11/11/2022
0.00M
Annual Production:
300,000oz.
300,000oz.
11/11/2022
0oz.
Cash Cost:
$1,100
$1,100
11/11/2022
$0
Extra Operating Cost:
$450
$450
11/11/2022
$0
SILVER
11/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
46.00M
46.00M
11/11/2022
0.00M
Measured & Indicated:
183.00M
183.00M
11/11/2022
0.00M
Inferred:
143.00M
143.00M
11/11/2022
0.00M
Reserves & Resources:
326.00M
326.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
36.80M
36.80M
11/11/2022
0.00M
Measured & Indicated:
124.48M
124.48M
11/11/2022
0.00M
Inferred:
57.20M
57.20M
11/11/2022
0.00M
Reserves & Resources:
181.68M
181.68M
never
0.00M
C U R R E N T
Annual Production:
(guess) 12,000,000oz.
(guess) 12,000,000oz.
11/11/2022
0oz.
Cash Cost:
$11.00
$11.00
11/11/2022
$0.00
Extra Operating Cost:
$10.00
$10.00
11/11/2022
$0.00
Average Grade:
150.00 g/t
150.00 g/t
11/11/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/11/2022
0.00%
F U T U R E
Proven & Probable:
250.00M
250.00M
11/11/2022
0.00M
Annual Production:
12,000,000oz.
12,000,000oz.
11/11/2022
0oz.
Cash Cost:
$11.00
$11.00
11/11/2022
$0.00
Extra Operating Cost:
$10.00
$10.00
11/11/2022
$0.00
Property
Last Analysis Data (11/11/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina , Argentina
San Jose
100% (guess)
n/a
n/a
n/a
Development
Brazil , Brazil
Posse
100%
67,000
Open Pit
show
1.1 M&I at 1.7 gpt.
Pre-feasibility study for a $184 capex.
120,000 production with $550 cash costs.
Feasibility under way, but out of cash.
Exploration
Lavras Do Sul , Brazil
Lavras do Sul
100%
22,000
n/a
show
500,000 oz deposit and growing. 2nd mine.
Exploration
Brasilia , Brazil
Ourolandia
100%
n/a
n/a
n/a
Exploration
Goias State , Brazil
Santo Antonio
100%
n/a
n/a
n/a
Development
British Columbia , Canada
Snip
60% (guess)
n/a
Underground
show
1.5 million oz at 10 gpt
Exploration
Chile , Chile
Volcan
100% (guess)
n/a
n/a
n/a
Exploration
Mexico , Mexico
Mercurio
100% (guess)
n/a
n/a
n/a
Production
Peru , Peru
Arcata
100% (guess)
n/a
n/a
n/a
Production
Peru , Peru
Pallancata
100% (guess)
n/a
n/a
n/a
Development
Peru , Peru
Immaculada
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
89,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina , Argentina
San Jose
100% (guess)
n/a
n/a
n/a
Development
Brazil , Brazil
Posse
100%
67,000
Open Pit
show
1.1 M&I at 1.7 gpt.
Pre-feasibility study for a $184 capex.
120,000 production with $550 cash costs.
Feasibility under way, but out of cash.
Exploration
Lavras Do Sul , Brazil
Lavras do Sul
100%
22,000
n/a
show
500,000 oz deposit and growing. 2nd mine.
Exploration
Brasilia , Brazil
Ourolandia
100%
n/a
n/a
n/a
Exploration
Goias State , Brazil
Santo Antonio
100%
n/a
n/a
n/a
Development
British Columbia , Canada
Snip
60% (guess)
n/a
Underground
show
1.5 million oz at 10 gpt
Exploration
Chile , Chile
Volcan
100% (guess)
n/a
n/a
n/a
Exploration
Mexico , Mexico
Mercurio
100% (guess)
n/a
n/a
n/a
Production
Peru , Peru
Arcata
100% (guess)
n/a
n/a
n/a
Production
Peru , Peru
Pallancata
100% (guess)
n/a
n/a
n/a
Development
Peru , Peru
Immaculada
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
89,000
Profitability (by resource)
Proven & Probable
11/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
77.79%
78.39%
n/a
0.60%
Percentage Silver:
22.21%
21.61%
n/a
-0.60%
Total (Gold Eq. Oz.):
2.57M
2.55M
n/a
-0.02M
Total (Silver Eq. Oz.):
207.09M
212.89M
n/a
5.80M
P L A U S I B L E
Gold Eq. Oz.:
2.06M
2.04M
n/a
-0.02M
Silver Eq. Oz.:
165.67M
170.31M
n/a
4.64M
Maximum Profit (Gold):
$153.39M
$228.74M
n/a
$75.35M
Maximum Profit (Silver):
$14.40M
$22.44M
n/a
$8.04M
Total Maximum Profit:
$167.79M
$251.17M
n/a
$83.39M
Max Profit / Current MCap:
0.419
0.609
n/a
0.190
Max Profit Per Share (Gold):
$0.30
$0.44
n/a
$0.15
Max Profit Per Share (Silver):
$0.03
$0.04
n/a
$0.02
Total Max Profit Per Share:
$0.32
$0.48
n/a
$0.16
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$194.74
$202.03
n/a
$7.29
FD Mkt. Cap / Silver Eq.:
$2.42
$2.42
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
11.06%
10.84%
n/a
-0.22%
Measured & Indicated
11/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
77.88%
78.49%
n/a
0.61%
Percentage Silver:
22.12%
21.51%
n/a
-0.61%
Total (Gold Eq. Oz.):
10.27M
10.19M
n/a
-0.08M
Total (Silver Eq. Oz.):
827.35M
850.57M
n/a
23.22M
P L A U S I B L E
Gold Eq. Oz.:
6.99M
6.93M
n/a
-0.05M
Silver Eq. Oz.:
562.64M
578.43M
n/a
15.79M
Maximum Profit (Gold):
$521.52M
$777.71M
n/a
$256.18M
Maximum Profit (Silver):
$48.71M
$75.90M
n/a
$27.19M
Total Maximum Profit:
$570.23M
$853.60M
n/a
$283.37M
Max Profit / Current MCap:
1.424
2.070
n/a
0.646
Max Profit Per Share (Gold):
$1.01
$1.50
n/a
$0.49
Max Profit Per Share (Silver):
$0.09
$0.15
n/a
$0.05
Total Max Profit Per Share:
$1.10
$1.65
n/a
$0.55
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$57.34
$59.49
n/a
$2.15
FD Mkt. Cap / Silver Eq.:
$0.71
$0.71
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
3.26%
3.19%
n/a
-0.07%
Reserves & Resources
11/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
71.19%
71.91%
n/a
0.72%
Percentage Silver:
28.81%
28.09%
n/a
-0.72%
Total (Gold Eq. Oz.):
14.05M
13.91M
n/a
-0.14M
Total (Silver Eq. Oz.):
1,131.44M
1,160.47M
n/a
29.02M
P L A U S I B L E
Gold Eq. Oz.:
8.50M
8.42M
n/a
-0.08M
Silver Eq. Oz.:
684.28M
702.39M
n/a
18.11M
Maximum Profit (Gold):
$598.22M
$892.08M
n/a
$293.86M
Maximum Profit (Silver):
$71.09M
$110.77M
n/a
$39.68M
Total Maximum Profit:
$669.31M
$1,002.85M
n/a
$333.54M
Max Profit / Current MCap:
1.671
2.432
n/a
0.761
Max Profit Per Share (Gold):
$1.15
$1.72
n/a
$0.57
Max Profit Per Share (Silver):
$0.14
$0.21
n/a
$0.08
Total Max Profit Per Share:
$1.29
$1.94
n/a
$0.64
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$47.15
$48.99
n/a
$1.84
FD Mkt. Cap / Silver Eq.:
$0.59
$0.59
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
2.68%
2.63%
n/a
-0.05%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/05/2023
Spot Gold:
$1,760.70
$1,864.20
02/05/2023
$103.50
Spot Silver:
$21.86
$22.34
02/05/2023
$0.48
Gold:Silver Ratio:
80.54
83.45
02/05/2023
2.90
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: