Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Hochschild Mining Plc

www: www.hochschildmining.com   email: info@hochschildmining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:HOC GBX
OTCMKTS:HCHDF USD

Description

Hochschild Mining Plc are a gold and silver focused mid-tier producer with three producing mines in Argentina and Peru, three mines in development in Brazil, Canada and Peru and five exploration properties. Currently they produce roughly 220koz. of gold and 12.0Moz. of silver per year. They have approximately 10Moz. of gold and 326Moz. of silver in the reserves and resources category of which 8Moz. of gold and 183Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$412.35M which is a rise of roughly 3% over the last three months. As of 11/11/2022 they have ~$300M debt and ~$204M cash. They have 514M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/11/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $400.56M $412.35M 11/11/2022 $11.79M
Total Assets: $1,300.00M $1,300.00M 11/11/2022 $0.00M
Total Liabilities: $695.00M $695.00M 11/11/2022 $0.00M
Current Assets: $350.00M $350.00M 11/11/2022 $0.00M
Current Liabilities: $188.00M $188.00M 11/11/2022 $0.00M
Total Debt: $300.00M $300.00M 11/11/2022 $0.00M
Cash: $204.00M $204.00M 11/11/2022 $0.00M
Enterprise Value: $496.56M $508.35M 02/09/1986 $11.79M
Cash Flow: $39.67M $59.64M never $19.97M
Cash Flow Multiple: 10.10 6.91 never -3.18
Net Debt to
Cash Flow Ratio:
2.42 1.61 never -0.81
Finance within 1 year: 11/11/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/11/2022 0.00%
Misc 11/11/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 514,000,000 514,000,000 11/11/2022 0
Shares (FD): 518,000,000 518,000,000 11/11/2022 0
Insider Ownership: n/a 50% 11/11/2022 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/11/2022 n/a
Production (Gold Eq Oz.): (guess) 
368,986
(guess) 
363,804
11/11/2022 -5,182
Production (Silver Eq Oz.): (guess) 
29,719,762
(guess) 
30,358,281
11/11/2022 638,519
Initial CapEx (Outstanding): n/a n/a 11/11/2022 n/a
Funding Option: n/a n/a 11/11/2022 n/a
Documentation: none PRODUCER 11/11/2022 n/a
Value Adjustment: -35% -35% never 0%

Resource Data

GOLD 11/11/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 11/11/2022 0.00M
Measured & Indicated: 8.00M 8.00M 11/11/2022 0.00M
Inferred: 2.00M 2.00M 11/11/2022 0.00M
Reserves & Resources: 10.00M 10.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.60M 1.60M 11/11/2022 0.00M
Measured & Indicated: 5.44M 5.44M 11/11/2022 0.00M
Inferred: 0.80M 0.80M 11/11/2022 0.00M
Reserves & Resources: 6.24M 6.24M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
220,000oz.
(guess) 
220,000oz.
11/11/2022 0oz.
Cash Cost: $1,100 $1,100 11/11/2022 $0.00
Extra Operating Cost: $450 $450 11/11/2022 $0.00
Average Grade: 0.80 g/t 0.80 g/t 11/11/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/11/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 11/11/2022 0.00M
Annual Production: 300,000oz. 300,000oz. 11/11/2022 0oz.
Cash Cost: $1,100 $1,100 11/11/2022 $0
Extra Operating Cost: $450 $450 11/11/2022 $0
SILVER 11/11/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 46.00M 46.00M 11/11/2022 0.00M
Measured & Indicated: 183.00M 183.00M 11/11/2022 0.00M
Inferred: 143.00M 143.00M 11/11/2022 0.00M
Reserves & Resources: 326.00M 326.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 36.80M 36.80M 11/11/2022 0.00M
Measured & Indicated: 124.48M 124.48M 11/11/2022 0.00M
Inferred: 57.20M 57.20M 11/11/2022 0.00M
Reserves & Resources: 181.68M 181.68M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
12,000,000oz.
(guess) 
12,000,000oz.
11/11/2022 0oz.
Cash Cost: $11.00 $11.00 11/11/2022 $0.00
Extra Operating Cost: $10.00 $10.00 11/11/2022 $0.00
Average Grade: 150.00 g/t 150.00 g/t 11/11/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/11/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 250.00M 250.00M 11/11/2022 0.00M
Annual Production: 12,000,000oz. 12,000,000oz. 11/11/2022 0oz.
Cash Cost: $11.00 $11.00 11/11/2022 $0.00
Extra Operating Cost: $10.00 $10.00 11/11/2022 $0.00

Property

Last Analysis Data  (11/11/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Argentina, Argentina San Jose 100% (guess) n/a n/a n/a
Development Brazil, Brazil Posse 100% 67,000 Open Pit show
1.1 M&I at 1.7 gpt.

Pre-feasibility study for a $184 capex.

120,000 production with $550 cash costs.

Feasibility under way, but out of cash.
Exploration Lavras Do Sul, Brazil Lavras do Sul 100% 22,000 n/a show
500,000 oz deposit and growing. 2nd mine.
Exploration Brasilia, Brazil Ourolandia 100% n/a n/a n/a
Exploration Goias State, Brazil Santo Antonio 100% n/a n/a n/a
Development British Columbia, Canada Snip 60% (guess) n/a Underground show
1.5 million oz at 10 gpt
Exploration Chile, Chile Volcan 100% (guess) n/a n/a n/a
Exploration Mexico, Mexico Mercurio 100% (guess) n/a n/a n/a
Production Peru, Peru Arcata 100% (guess) n/a n/a n/a
Production Peru, Peru Pallancata 100% (guess) n/a n/a n/a
Development Peru, Peru Immaculada 100% (guess) n/a n/a n/a
Total Land Package Size (ha): 89,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Argentina, Argentina San Jose 100% (guess) n/a n/a n/a
Development Brazil, Brazil Posse 100% 67,000 Open Pit show
1.1 M&I at 1.7 gpt.

Pre-feasibility study for a $184 capex.

120,000 production with $550 cash costs.

Feasibility under way, but out of cash.
Exploration Lavras Do Sul, Brazil Lavras do Sul 100% 22,000 n/a show
500,000 oz deposit and growing. 2nd mine.
Exploration Brasilia, Brazil Ourolandia 100% n/a n/a n/a
Exploration Goias State, Brazil Santo Antonio 100% n/a n/a n/a
Development British Columbia, Canada Snip 60% (guess) n/a Underground show
1.5 million oz at 10 gpt
Exploration Chile, Chile Volcan 100% (guess) n/a n/a n/a
Exploration Mexico, Mexico Mercurio 100% (guess) n/a n/a n/a
Production Peru, Peru Arcata 100% (guess) n/a n/a n/a
Production Peru, Peru Pallancata 100% (guess) n/a n/a n/a
Development Peru, Peru Immaculada 100% (guess) n/a n/a n/a
Total Land Package Size (ha): 89,000  

Profitability (by resource)

Proven &
Probable
11/11/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 77.79% 78.39% n/a 0.60%
Percentage Silver: 22.21% 21.61% n/a -0.60%
Total (Gold Eq. Oz.): 2.57M 2.55M n/a -0.02M
Total (Silver Eq. Oz.): 207.09M 212.89M n/a 5.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.06M 2.04M n/a -0.02M
Silver Eq. Oz.: 165.67M 170.31M n/a 4.64M
Maximum Profit (Gold): $153.39M $228.74M n/a $75.35M
Maximum Profit (Silver): $14.40M $22.44M n/a $8.04M
Total Maximum Profit: $167.79M $251.17M n/a $83.39M
Max Profit / Current MCap: 0.419 0.609 n/a 0.190
Max Profit Per Share (Gold): $0.30 $0.44 n/a $0.15
Max Profit Per Share (Silver): $0.03 $0.04 n/a $0.02
Total Max Profit Per Share: $0.32 $0.48 n/a $0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $194.74 $202.03 n/a $7.29
FD Mkt. Cap / Silver Eq.: $2.42 $2.42 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
11.06% 10.84% n/a -0.22%
Measured &
Indicated
11/11/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 77.88% 78.49% n/a 0.61%
Percentage Silver: 22.12% 21.51% n/a -0.61%
Total (Gold Eq. Oz.): 10.27M 10.19M n/a -0.08M
Total (Silver Eq. Oz.): 827.35M 850.57M n/a 23.22M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.99M 6.93M n/a -0.05M
Silver Eq. Oz.: 562.64M 578.43M n/a 15.79M
Maximum Profit (Gold): $521.52M $777.71M n/a $256.18M
Maximum Profit (Silver): $48.71M $75.90M n/a $27.19M
Total Maximum Profit: $570.23M $853.60M n/a $283.37M
Max Profit / Current MCap: 1.424 2.070 n/a 0.646
Max Profit Per Share (Gold): $1.01 $1.50 n/a $0.49
Max Profit Per Share (Silver): $0.09 $0.15 n/a $0.05
Total Max Profit Per Share: $1.10 $1.65 n/a $0.55
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $57.34 $59.49 n/a $2.15
FD Mkt. Cap / Silver Eq.: $0.71 $0.71 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
3.26% 3.19% n/a -0.07%

Reserves &
Resources
11/11/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 71.19% 71.91% n/a 0.72%
Percentage Silver: 28.81% 28.09% n/a -0.72%
Total (Gold Eq. Oz.): 14.05M 13.91M n/a -0.14M
Total (Silver Eq. Oz.): 1,131.44M 1,160.47M n/a 29.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.50M 8.42M n/a -0.08M
Silver Eq. Oz.: 684.28M 702.39M n/a 18.11M
Maximum Profit (Gold): $598.22M $892.08M n/a $293.86M
Maximum Profit (Silver): $71.09M $110.77M n/a $39.68M
Total Maximum Profit: $669.31M $1,002.85M n/a $333.54M
Max Profit / Current MCap: 1.671 2.432 n/a 0.761
Max Profit Per Share (Gold): $1.15 $1.72 n/a $0.57
Max Profit Per Share (Silver): $0.14 $0.21 n/a $0.08
Total Max Profit Per Share: $1.29 $1.94 n/a $0.64
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $47.15 $48.99 n/a $1.84
FD Mkt. Cap / Silver Eq.: $0.59 $0.59 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
2.68% 2.63% n/a -0.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×