Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hochschild Mining Plc

www: www.hochschildmining.com   email: info@hochschildmining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:HOC GBX
OTCMKTS:HCHDF USD

Description

Hochschild Mining Plc are a gold and silver focused mid-tier producer with two producing mines in Argentina and Peru, two mines in development in Brazil and Peru and one exploration property. Currently they produce roughly 200koz. of gold and 5.0Moz. of silver per year. They have approximately 15Moz. of gold and 198Moz. of silver in the reserves and resources category of which 12Moz. of gold and 99Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$961.3M which is a rise of roughly 45% over the last six months. As of 03/23/2024 they have ~$350M debt and ~$94M cash. They have 514M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/09/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $660.88M $961.30M 11/11/2022 $300.42M
Total Assets: $1,300.00M $1,300.00M 11/11/2022 $0.00M
Total Liabilities: $695.00M $695.00M 11/11/2022 $0.00M
Current Assets: $350.00M $350.00M 11/11/2022 $0.00M
Current Liabilities: $188.00M $188.00M 11/11/2022 $0.00M
Total Debt: $300.00M $350.00M 03/23/2024 $50.00M
Cash: $94.00M $94.00M 11/09/2023 $0.00M
Enterprise Value: $866.88M $1,217.30M 07/28/2008 $350.42M
Cash Flow: $30.22M $131.71M never $101.49M
Cash Flow Multiple: 21.87 7.30 never -14.57
Net Debt to
Cash Flow Ratio:		 6.82 1.94 never -4.87
Finance within 1 year: 11/11/2022 n/a
Misc 11/09/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 514,000,000 514,000,000 11/11/2022 0
Shares (FD): 518,000,000 518,000,000 11/11/2022 0
Insider Ownership: n/a 50% 03/23/2024 50%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 11/11/2022 n/a
Production (Gold Eq Oz.): (guess) 
269,038		 (guess) 
258,878		 03/23/2024 -10,160
Production (Silver Eq Oz.): (guess) 
23,381,802		 (guess) 
21,984,289		 03/23/2024 -1,397,513
Initial CapEx (Outstanding): n/a n/a 11/11/2022 n/a
Funding Option: n/a n/a 11/11/2022 n/a
Documentation: none PRODUCER 03/23/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 11/09/2023 0
Cash Flow Multiplier: 10 10 11/09/2023 0.00

Resource Data

GOLD 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 11/11/2022 0.00M
Measured & Indicated: 12.00M 12.00M 11/09/2023 0.00M
Inferred: 2.00M 3.00M 11/09/2023 1.00M
Reserves & Resources: 14.00M 15.00M never 1.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.60M 1.60M 11/11/2022 0.00M
Measured & Indicated: 8.00M 8.00M 11/09/2023 0.00M
Inferred: 0.80M 1.20M 11/09/2023 0.40M
Reserves & Resources: 8.80M 9.20M never 0.40M
C
U
R
R
E
N
T		 Annual Production: (guess) 
200,000oz.		 (guess) 
200,000oz.		 11/09/2023 0oz.
Cash Cost: $1,300 $1,300 11/09/2023 $0.00
Extra Operating Cost: $450 $450 11/11/2022 $0.00
G
R
A
D
E		 Underground (Avg): 0.80 g/t 7.00 g/t 03/23/2024 6.20 g/t
Open Pit (Avg): n/a 0.75 g/t 03/23/2024 0.75 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/23/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 11/11/2022 0.00M
Annual Production: 300,000oz. 300,000oz. 11/11/2022 0oz.
Cash Cost: $1,250 $1,250 11/09/2023 $0
Extra Operating Cost: $450 $450 11/11/2022 $0
SILVER 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 46.00M 34.00M 03/23/2024 -12.00M
Measured & Indicated: 40.00M 99.00M 03/23/2024 59.00M
Inferred: 70.00M 99.00M 03/23/2024 29.00M
Reserves & Resources: 110.00M 198.00M never 88.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 36.80M 27.20M 03/23/2024 -9.60M
Measured & Indicated: 32.96M 68.80M 03/23/2024 35.84M
Inferred: 28.00M 39.60M 03/23/2024 11.60M
Reserves & Resources: 60.96M 108.40M never 47.44M
C
U
R
R
E
N
T		 Annual Production: (guess) 
6,000,000oz.		 (guess) 
5,000,000oz.		 03/23/2024 -1,000,000oz.
Cash Cost: $12.00 $12.00 11/09/2023 $0.00
Extra Operating Cost: $12.00 $12.00 11/09/2023 $0.00
G
R
A
D
E		 Underground (Avg): 150.00 g/t 300.00 g/t 03/23/2024 150.00 g/t
Open Pit (Avg): n/a 90.00 g/t 03/23/2024 90.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/23/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 75.00M 99.00M 03/23/2024 24.00M
Annual Production: 8,000,000oz. 8,000,000oz. 11/09/2023 0oz.
Cash Cost: $12.00 $12.00 11/09/2023 $0.00
Extra Operating Cost: $14.00 $14.00 11/09/2023 $0.00

Property

Last Analysis Data  (11/09/2023)
Stage Name Owned Au Ag Cu Notes
Prod San Jose 100% n/a
Dev Mara Rosa 100% show
1.1 M&I at 1.7 gpt.

Pre-feasibility study for a $184 capex.

80,000 production with $550 cash costs.

Feasibility under way, but out of cash.
Exp Volcan 100% show
9M oz open pit

330K oz year
$900M capex
Prod Pallancata 100% n/a
Dev Immaculada 100% n/a
Total Land Package Size (ha): 67,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod San Jose 100% n/a
Dev Mara Rosa 100% show
1.1 M&I at 1.7 gpt.

Pre-feasibility study for a $184 capex.

80,000 production with $550 cash costs.

Feasibility under way, but out of cash.
Exp Volcan 100% show
9M oz open pit

330K oz year
$900M capex
Prod Pallancata 100% n/a
Dev Immaculada 100% n/a
Total Land Package Size (ha): 67,000  

Profitability (by resource)

Proven &
Probable		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 79.07% 83.32% n/a 4.25%
Percentage Silver: 20.93% 16.68% n/a -4.25%
Total (Gold Eq. Oz.): 2.53M 2.40M n/a -0.13M
Total (Silver Eq. Oz.): 219.82M 203.84M n/a -15.98M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.02M 1.92M n/a -0.10M
Silver Eq. Oz.: 175.85M 163.07M n/a -12.78M
Maximum Profit (Gold): $317.60M $918.88M n/a $601.28M
Maximum Profit (Silver): $-58.14M $91.66M n/a $149.81M
Total Maximum Profit: $259.46M $1,010.54M n/a $751.09M
Max Profit / Current MCap: 0.393 1.051 n/a 0.659
Max Profit Per Share (Gold): $0.61 $1.77 n/a $1.16
Max Profit Per Share (Silver): $-0.11 $0.18 n/a $0.29
Total Max Profit Per Share: $0.50 $1.95 n/a $1.45
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $326.61 $500.60 n/a $173.99
FD MCap / Silver Eq.: $3.76 $5.89 n/a $2.14
FD MCap / Per Metal
as % Spot Price:		 16.76% 21.54% n/a 4.78%
Measured &
Indicated		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 96.31% 91.15% n/a -5.16%
Percentage Silver: 3.69% 8.85% n/a 5.16%
Total (Gold Eq. Oz.): 12.46M 13.17M n/a 0.71M
Total (Silver Eq. Oz.): 1,082.91M 1,118.06M n/a 35.15M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.38M 8.81M n/a 0.43M
Silver Eq. Oz.: 728.23M 748.17M n/a 19.94M
Maximum Profit (Gold): $1,588.00M $4,594.40M n/a $3,006.40M
Maximum Profit (Silver): $-52.08M $231.86M n/a $283.93M
Total Maximum Profit: $1,535.92M $4,826.26M n/a $3,290.33M
Max Profit / Current MCap: 2.324 5.021 n/a 2.696
Max Profit Per Share (Gold): $3.07 $8.87 n/a $5.80
Max Profit Per Share (Silver): $-0.10 $0.45 n/a $0.55
Total Max Profit Per Share: $2.97 $9.32 n/a $6.35
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $78.87 $109.11 n/a $30.24
FD MCap / Silver Eq.: $0.91 $1.28 n/a $0.38
FD MCap / Per Metal
as % Spot Price:		 4.05% 4.69% n/a 0.65%

Reserves &
Resources		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 91.71% 86.55% n/a -5.16%
Percentage Silver: 8.29% 13.45% n/a 5.16%
Total (Gold Eq. Oz.): 15.27M 17.33M n/a 2.07M
Total (Silver Eq. Oz.): 1,326.73M 1,471.82M n/a 145.10M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.50M 10.48M n/a 0.98M
Silver Eq. Oz.: 825.76M 889.68M n/a 63.92M
Maximum Profit (Gold): $1,746.80M $5,283.56M n/a $3,536.76M
Maximum Profit (Silver): $-96.32M $365.31M n/a $461.62M
Total Maximum Profit: $1,650.48M $5,648.87M n/a $3,998.38M
Max Profit / Current MCap: 2.497 5.876 n/a 3.379
Max Profit Per Share (Gold): $3.37 $10.20 n/a $6.83
Max Profit Per Share (Silver): $-0.19 $0.71 n/a $0.89
Total Max Profit Per Share: $3.19 $10.91 n/a $7.72
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $69.56 $91.76 n/a $22.20
FD MCap / Silver Eq.: $0.80 $1.08 n/a $0.28
FD MCap / Per Metal
as % Spot Price:		 3.57% 3.95% n/a 0.38%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×