Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:NCAU
CAD
OTCMKTS:NCAUF
USD
Description
Newcore Gold Ltd are a gold focused junior, late stage developer with one mine in development in Ghana. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$123.64M which is a fall of roughly 8% over the last days. As of 05/11/2025 they have no debt and ~C$12.17M cash. They have 251M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$134.80M
$123.64M
05/11/2025
$-11.16M
Total Assets:
$33.05M
$32.93M
05/11/2025
$-0.12M
Total Liabilities:
$0.14M
$0.14M
05/11/2025
$0.00M
Current Assets:
$12.21M
$12.17M
05/11/2025
$-0.05M
Current Liabilities:
$0.12M
$0.12M
05/11/2025
$0.00M
Total Debt:
$0.00M
$0.00M
05/11/2025
$0.00M
Cash:
$12.21M
$12.17M
05/11/2025
$-0.05M
Enterprise Value:
$122.58M
$111.47M
07/14/1973
$-11.11M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/11/2025
n/a
Misc
05/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
251,293,285
251,293,285
05/11/2025
0
Shares (FD):
297,810,863
297,810,863
05/11/2025
0
Insider Ownership:
n/a
25%
05/11/2025
25%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
05/11/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/11/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/11/2025
0
Initial CapEx (Outstanding):
$106.00M78.64% of MCap
$106.00M85.73% of MCap
05/11/2025
$0.00M
Funding Option:
n/a
n/a
05/11/2025
n/a
Documentation:
none
PEA
05/11/2025
n/a
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
09/21/2024
0
Cash Flow Multiplier:
4
4
09/21/2024
0.00
Resource Data
GOLD
05/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/11/2025
0.00M
Measured & Indicated:
1.00M
1.00M
05/11/2025
0.00M
Inferred:
1.00M
1.00M
05/11/2025
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/11/2025
0.00M
Measured & Indicated:
0.64M
0.64M
05/11/2025
0.00M
Inferred:
0.40M
0.40M
05/11/2025
0.00M
Reserves & Resources:
1.04M
1.04M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/11/2025
$0.00
Extra Operating Cost:
n/a
n/a
05/11/2025
$0.00
Total:
$1,650
$1,650
05/11/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/11/2025
n/a
Open Pit (Avg):
n/a
0.60 g/t
05/12/2023
0.60 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/11/2025
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
05/11/2025
0.00M
Annual Production:
120,000oz.
120,000oz.
05/11/2025
0oz.
Cash Cost:
$1,000
$1,000
05/11/2025
$0
Extra Operating Cost:
$650
$650
05/11/2025
$0
SILVER
05/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/11/2025
0.00M
Measured & Indicated:
n/a
n/a
05/11/2025
0.00M
Inferred:
n/a
n/a
05/11/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/11/2025
0.00M
Measured & Indicated:
n/a
n/a
05/11/2025
0.00M
Inferred:
n/a
n/a
05/11/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/11/2025
$0.00
Extra Operating Cost:
n/a
n/a
05/11/2025
$0.00
Total:
n/a
n/a
05/11/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/11/2025
n/a
Open Pit (Avg):
n/a
n/a
05/12/2023
n/a
Recovery Rate:
n/a
n/a
05/11/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/11/2025
0.00M
Annual Production:
n/a
n/a
05/11/2025
n/a
Cash Cost:
n/a
n/a
05/11/2025
n/a
Extra Operating Cost:
n/a
n/a
05/11/2025
n/a
Property
Last Analysis Data (05/11/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
West Africa , Ghana
Enchi
100% (guess)
70,000
Open Pit
show
Enchi is likely to get built.
1.5 million oz resource and growing.
PEA completed in 2015.
Total Land Package Size (ha):
70,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
West Africa , Ghana
Enchi
100% (guess)
70,000
Open Pit
show
Enchi is likely to get built.
1.5 million oz resource and growing.
PEA completed in 2015.
Total Land Package Size (ha):
70,000
Profitability (by resource)
Proven & Probable
05/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.31M
P L A U S I B L E
Gold Eq. Oz.:
0.64M
0.64M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.48M
Maximum Profit (Gold):
$1,046.02M
$1,014.08M
n/a
$-31.94M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,046.02M
$1,014.08M
n/a
$-31.94M
Max Profit / Current MCap:
7.760
8.202
n/a
0.442
Max Profit Per Share (Gold):
$3.51
$3.41
n/a
$-0.11
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.51
$3.41
n/a
$-0.11
Total Free Profit Per Share:
$2.88
$2.83
n/a
$-0.06
FD MCap / Gold Eq.:
$210.62
$193.19
n/a
$-17.43
FD MCap / Silver Eq.:
$2.10
$1.97
n/a
$-0.13
FD MCap / Per Metal as % Spot Price:
6.41%
5.97%
n/a
-0.44%
Reserves & Resources
05/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.62M
P L A U S I B L E
Gold Eq. Oz.:
1.04M
1.04M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.40M
Maximum Profit (Gold):
$1,699.78M
$1,647.88M
n/a
$-51.90M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,699.78M
$1,647.88M
n/a
$-51.90M
Max Profit / Current MCap:
12.610
13.328
n/a
0.718
Max Profit Per Share (Gold):
$5.71
$5.53
n/a
$-0.17
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.71
$5.53
n/a
$-0.17
Total Free Profit Per Share:
$5.08
$4.95
n/a
$-0.12
FD MCap / Gold Eq.:
$129.61
$118.89
n/a
$-10.73
FD MCap / Silver Eq.:
$1.29
$1.21
n/a
$-0.08
FD MCap / Per Metal as % Spot Price:
3.95%
3.68%
n/a
-0.27%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7185
CAD 0.7158
05/13/2025
Spot Gold:
$3,284.40
$3,234.50
05/13/2025
$-49.90
Spot Silver:
$32.67
$32.93
05/13/2025
$0.26
Gold:Silver Ratio:
100.53
98.22
05/13/2025
-2.31
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: