Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:OR
CAD
NYSE:OR
USD
Description
Osisko Gold Royalties Ltd are a royalty company looking for gold with one producing mine in Canada, three mines in development in Canada and exploration properties. Currently they produce roughly per year. They have a market capitalisation of ~C$3971.35M which is a rise of roughly 45% over the last twelve months. As of 12/09/2023 they have ~C$226M debt and ~C$50.7M cash. They have 185M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$2,740.78M
$3,971.35M
12/09/2023
Total Assets:
$1,601.61M
$1,557.46M
12/09/2023
Total Liabilities:
$322.90M
$314.00M
12/09/2023
Current Assets:
$64.80M
$63.01M
12/09/2023
Current Liabilities:
$14.58M
$14.18M
12/09/2023
Total Debt:
$231.96M
$225.56M
12/09/2023
Cash:
$52.14M
$50.70M
12/09/2023
Enterprise Value:
$2,920.60M
$4,146.22M
05/22/2101
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/09/2023
Misc
12/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
185,000,000
185,000,000
12/09/2023
Shares (FD):
200,000,000
200,000,000
12/09/2023
Insider Ownership:
n/a
53%
03/25/2024
Dividend (Annual):
n/a
1.2%
03/25/2024
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
12/09/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/09/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/09/2023
Initial CapEx (Outstanding):
n/a
n/a
12/09/2023
Funding Option:
n/a
n/a
12/09/2023
Documentation:
none
none
03/25/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
03/25/2024
Resource Data
GOLD
12/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/09/2023
Measured & Indicated:
n/a
n/a
12/09/2023
Inferred:
n/a
n/a
12/09/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/09/2023
Measured & Indicated:
n/a
n/a
12/09/2023
Inferred:
n/a
n/a
12/09/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/09/2023
Extra Operating Cost:
n/a
n/a
12/09/2023
Total:
n/a
n/a
12/09/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/09/2023
Open Pit (Avg):
n/a
n/a
12/09/2023
Recovery Rate:
n/a
n/a
12/09/2023
F U T U R E
Proven & Probable:
n/a
n/a
12/09/2023
Annual Production:
n/a
n/a
12/09/2023
Cash Cost:
n/a
n/a
12/09/2023
Extra Operating Cost:
n/a
n/a
12/09/2023
SILVER
12/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/09/2023
Measured & Indicated:
n/a
n/a
12/09/2023
Inferred:
n/a
n/a
12/09/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/09/2023
Measured & Indicated:
n/a
n/a
12/09/2023
Inferred:
n/a
n/a
12/09/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/09/2023
Extra Operating Cost:
n/a
n/a
12/09/2023
Total:
n/a
n/a
12/09/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/09/2023
Open Pit (Avg):
n/a
n/a
12/09/2023
Recovery Rate:
n/a
n/a
12/09/2023
F U T U R E
Proven & Probable:
n/a
n/a
12/09/2023
Annual Production:
n/a
n/a
12/09/2023
Cash Cost:
n/a
n/a
12/09/2023
Extra Operating Cost:
n/a
n/a
12/09/2023
Property
Last Analysis Data (12/09/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Quebec , Canada
Canadian Malartic
5% (guess)
n/a
Open Pit
show
5% NSR
Development
Barkerville , Canada
Bonanza Ledge
100%
n/a
n/a
n/a
Development
Wells , Canada
Cariboo Gold
100%
n/a
n/a
n/a
Development
British Columbia , Canada
QR Mine
100%
7,000
n/a
n/a
Exploration
Bc , Canada
Antler Creek
100%
n/a
n/a
n/a
Exploration
Fermont, Quebec , Canada
Ashuanipi
100%
n/a
n/a
n/a
Exploration
Chibougamau , Canada
Assinica
100%
n/a
n/a
n/a
Exploration
Matagami, Quebec , Canada
Auclair
100%
n/a
n/a
n/a
Exploration
Kangirsuk, Quebec , Canada
Baie Payne
100%
n/a
n/a
n/a
Exploration
Bc , Canada
BC Vein
100%
n/a
n/a
n/a
Exploration
Chicoutimi, Quebec , Canada
Chute-des-passes
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Corvet Est
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Coulon
100%
n/a
n/a
n/a
Exploration
Bc , Canada
Craze Creek
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Duquet
33%
n/a
n/a
n/a
Exploration
Quebec , Canada
Eleonore
2%
n/a
n/a
show
2% NSR for 5 years (2015 to 2020) at 12,000 oz per year.
Exploration
Quebec , Canada
FCI
100%
n/a
n/a
n/a
Exploration
Wells , Canada
Island Mountain
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
La Grande Nord
100%
n/a
n/a
n/a
Exploration
James Bay , Canada
La Grande Sud
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Lac Fagnant
100%
n/a
n/a
n/a
Exploration
James Bay Region , Canada
Lac Gayot
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Lac Pau
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Noella
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Poste Lemoyne
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Trieste
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Wabamisk-Anatacau
100%
n/a
n/a
n/a
Total Land Package Size (ha):
7,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Quebec , Canada
Canadian Malartic
5% (guess)
n/a
Open Pit
show
5% NSR
Development
Barkerville , Canada
Bonanza Ledge
100%
n/a
n/a
n/a
Development
Wells , Canada
Cariboo Gold
100%
n/a
n/a
n/a
Development
British Columbia , Canada
QR Mine
100%
7,000
n/a
n/a
Exploration
Bc , Canada
Antler Creek
100%
n/a
n/a
n/a
Exploration
Fermont, Quebec , Canada
Ashuanipi
100%
n/a
n/a
n/a
Exploration
Chibougamau , Canada
Assinica
100%
n/a
n/a
n/a
Exploration
Matagami, Quebec , Canada
Auclair
100%
n/a
n/a
n/a
Exploration
Kangirsuk, Quebec , Canada
Baie Payne
100%
n/a
n/a
n/a
Exploration
Bc , Canada
BC Vein
100%
n/a
n/a
n/a
Exploration
Chicoutimi, Quebec , Canada
Chute-des-passes
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Corvet Est
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Coulon
100%
n/a
n/a
n/a
Exploration
Bc , Canada
Craze Creek
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Duquet
33%
n/a
n/a
n/a
Exploration
Quebec , Canada
Eleonore
2%
n/a
n/a
show
2% NSR for 5 years (2015 to 2020) at 12,000 oz per year.
Exploration
Quebec , Canada
FCI
100%
n/a
n/a
n/a
Exploration
Wells , Canada
Island Mountain
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
La Grande Nord
100%
n/a
n/a
n/a
Exploration
James Bay , Canada
La Grande Sud
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Lac Fagnant
100%
n/a
n/a
n/a
Exploration
James Bay Region , Canada
Lac Gayot
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Lac Pau
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Noella
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Poste Lemoyne
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Trieste
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Wabamisk-Anatacau
100%
n/a
n/a
n/a
Total Land Package Size (ha):
7,000
Profitability (by resource)
Proven & Probable
12/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
12/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7364
CAD 0.7161
11/21/2024
Spot Gold:
$2,004.50
$2,665.60
11/21/2024
Spot Silver:
$22.97
$31.22
11/21/2024
Gold:Silver Ratio:
87.27
85.38
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: