Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:FURY
CAD
NYSEAMERICAN:FURY
USD
Description
Fury Gold Mines Ltd are a gold focused junior, late stage developer with two mines in development in Canada and exploration properties. They have approximately 3Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$112.44M which is a fall of roughly 4% over the last seven months. As of 10/07/2025 they have ~C$1M debt and ~C$5.86M cash. They have 172M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$116.88M
$112.44M
10/07/2025
MCap (OS):
$105.81M
$101.79M
10/07/2025
Total Assets:
$65.23M
$66.62M
10/07/2025
Total Liabilities:
$4.58M
$4.68M
10/07/2025
Current Assets:
$9.32M
$9.52M
10/07/2025
Current Liabilities:
$1.22M
$1.24M
10/07/2025
Total Debt:
$0.86M
$0.88M
10/07/2025
Cash:
$5.73M
$5.86M
10/07/2025
Debt (Net):
$-4.87M
$-4.98M
Enterprise Value:
$112.01M
$107.46M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/07/2025
Misc
10/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
171,656,046
171,656,046
10/07/2025
Shares (FD):
189,615,926
189,615,926
10/07/2025
Insider Ownership:
22%
22%
04/11/2026
Dividend (Annual):
n/a
n/a
04/11/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Developer
never
Production ETA:
n/a
01/01/2030
10/07/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/07/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/07/2025
Development Phase:
Advanced Drilling
Scoping Underway
04/11/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
4PG/Explorer: Excellent Project
10Developer: Likely Path to Production
04/11/2026
Cash Flow Multiple:
none
3
04/11/2026
Resource Data
GOLD
10/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/07/2025
Measured & Indicated:
1.20M
1.20M
10/07/2025
Inferred:
1.80M
1.80M
10/07/2025
Reserves & Resources:
3.00M
3.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/07/2025
Measured & Indicated:
0.72M
0.82M
10/07/2025
Inferred:
0.68M
0.77M
10/07/2025
Reserves & Resources:
1.40M
1.58M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
n/a
10/07/2025
Extra Operating Cost:
$350
n/a
10/07/2025
Total:
$1,100
$3,000
10/07/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
6.00 g/t
6.00 g/t
10/07/2025
Open Pit (Avg):
n/a
n/a
10/07/2025
Recovery Rate:
(guess) 75.00%
(CG) 85.00%
04/11/2026
F U T U R E
Proven & Probable:
2.00M
4.00M
04/11/2026
Annual Production:
n/a
150,000oz.
04/11/2026
Cash Cost:
n/a
$2,000
04/11/2026
Extra Operating Cost:
n/a
$1,000
04/11/2026
SILVER
10/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/07/2025
Measured & Indicated:
n/a
n/a
10/07/2025
Inferred:
n/a
n/a
10/07/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/07/2025
Measured & Indicated:
n/a
n/a
10/07/2025
Inferred:
n/a
n/a
10/07/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/07/2025
Extra Operating Cost:
n/a
n/a
10/07/2025
Total:
n/a
n/a
10/07/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
10/07/2025
Open Pit (Avg):
n/a
n/a
10/07/2025
Recovery Rate:
n/a
n/a
10/07/2025
F U T U R E
Proven & Probable:
n/a
n/a
10/07/2025
Annual Production:
n/a
n/a
10/07/2025
Cash Cost:
n/a
n/a
10/07/2025
Extra Operating Cost:
n/a
n/a
10/07/2025
Property
Last Analysis Data (10/07/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Committee Bay
Nunavut
100
Both
show
500,000 acres in Nunavut.
Three Bluffs is their first mine.
1.2 million oz deposit at 6 gpt.
Extensive exploration potential. Size: 380,000 ha
Exp
Blanche
Quebec
100 (guess)
n/a
show
Size: 13,100 ha
Exp
Charles
Quebec
100 (guess)
n/a
show
Size: 3,100 ha
Exp
Cheechoo Eleonore
Quebec
50 (guess)
n/a
show
Early exploration. Size: 27,400 ha
Exp
Eleonore South
Quebec
100
n/a
show
Early exploration Size: 15,000 ha
Exp
Elmer East
Quebec
100 (guess)
n/a
show
929 claims including the adjacent 100% owned Annabelle block (formerly Annabelle project), and the Opinaca Gold West block (formerly Opinaca Gold West project) 561 claims, 295 km2. The western part of Elmer East is contiguous to Azimut’s project. Size: 29,500 ha
Exp
Eua Claire
Quebec
100
Both
show
Eua Claire deposit is 1.8 million oz at 5.4 gpt.
Very large property. Size: 50,000 ha
Exp
Matheson
Ontario
50 (guess)
n/a
show
50% JV
Early exploration
Exp
New Gold
Quebec
100 (guess)
n/a
show
Size: 2,590 ha
Exp
Sakami
Quebec
100
Both
show
Early exploration.
Gold discovery. Size: 14,000 ha
Exp
Tansim (NSR)
Quebec
2 (guess)
n/a
n/a
Exp
Vulcain (NSR)
1 (guess)
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Committee Bay
Nunavut
100
Both
show
500,000 acres in Nunavut.
Three Bluffs is their first mine.
1.2 million oz deposit at 6 gpt.
Extensive exploration potential. Size: 380,000 ha
Dev
Eua Claire
Quebec
100
Both
show
Eua Claire deposit is 1.8 million oz at 5.4 gpt.
Very large property. Size: 50,000 ha
Exp
Blanche
Quebec
100 (guess)
n/a
show
Size: 13,100 ha
Exp
Charles
Quebec
100 (guess)
n/a
show
Size: 3,100 ha
Exp
Cheechoo Eleonore
Quebec
50 (guess)
n/a
show
Early exploration. Size: 27,400 ha
Exp
Eleonore South
Quebec
100
n/a
show
Early exploration Size: 15,000 ha
Exp
Elmer East
Quebec
100 (guess)
n/a
show
929 claims including the adjacent 100% owned Annabelle block (formerly Annabelle project), and the Opinaca Gold West block (formerly Opinaca Gold West project) 561 claims, 295 km2. The western part of Elmer East is contiguous to Azimut’s project. Size: 29,500 ha
Exp
Matheson
Ontario
50 (guess)
n/a
show
50% JV
Early exploration
Exp
New Gold
Quebec
100 (guess)
n/a
show
Size: 2,590 ha
Exp
Sakami
Quebec
100
Both
show
Early exploration.
Gold discovery. Size: 14,000 ha
Exp
Tansim (NSR)
Quebec
2 (guess)
n/a
n/a
Exp
Vulcain (NSR)
1 (guess)
n/a
n/a
Profitability (by resource)
Proven & Probable
10/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
10/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.72M
0.82M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,070.60M
$1,396.22M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,070.60M
$1,396.22M
n/a
Max Profit / Current MCap:
17.715
12.418
n/a
Max Profit Per Share (Gold):
$10.92
$7.36
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$10.92
$7.36
n/a
Total Free Profit Per Share:
$10.06
$6.55
n/a
FD MCap / Gold Eq.:
$162.34
$137.79
n/a
FD MCap / Silver Eq.:
$1.95
$2.23
n/a
FD MCap / Per Metal as % Spot Price:
4.08%
2.92%
n/a
EV / Gold Eq.:
$155.57
$131.69
n/a
EV / Silver Eq.:
$1.87
$2.13
n/a
EV / Per Metal as % Spot Price:
3.91%
2.80%
n/a
Reserves & Resources
10/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.40M
1.58M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$4,011.78M
$2,705.17M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$4,011.78M
$2,705.17M
n/a
Max Profit / Current MCap:
34.323
24.059
n/a
Max Profit Per Share (Gold):
$21.16
$14.27
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$21.16
$14.27
n/a
Total Free Profit Per Share:
$20.30
$13.46
n/a
FD MCap / Gold Eq.:
$83.79
$71.12
n/a
FD MCap / Silver Eq.:
$1.01
$1.15
n/a
FD MCap / Per Metal as % Spot Price:
2.11%
1.51%
n/a
EV / Gold Eq.:
$80.29
$67.97
n/a
EV / Silver Eq.:
$0.96
$1.10
n/a
EV / Per Metal as % Spot Price:
2.02%
1.44%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7168
CAD 0.7321
04/23/2026
Spot Gold:
$3,975.83
$4,711.05
04/23/2026
Spot Silver:
$47.78
$76.13
04/23/2026
Gold:Silver Ratio:
83.21
61.88
04/23/2026
Spot Gold (Future):
$5,000.00
$7,000.00
Spot Silver (Future):
$100.00
$200.00
Gold:Silver Ratio (Future):
50.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow