Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Atico Mining Corp

www: www.aticomining.com   email: idutina@aticomining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:ATY CAD
OTCMKTS:ATCMF USD

Description

Atico Mining Corp are a gold and silver focused junior, small producer with one producing mine in Colombia and one exploration property. Currently they produce roughly 10koz. of gold per year. They have approximately 0.33Moz. of gold and 3Moz. of silver in the reserves and resources category of which 0.08Moz. of gold are in the measured and indicated category. They have a market capitalisation of ~$14.15M which is a fall of roughly 14% over the last five months. As of 06/29/2024 they have ~$25M debt and ~$6.12M cash. They have 121M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/29/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $16.41M $14.15M 06/29/2024
Total Assets: $113.90M $113.90M 06/29/2024
Total Liabilities: $53.00M $53.00M 06/29/2024
Current Assets: $31.10M $31.10M 06/29/2024
Current Liabilities: $32.90M $32.90M 06/29/2024
Total Debt: $25.10M $25.10M 06/29/2024
Cash: $6.12M $6.12M 06/29/2024
Enterprise Value: $35.39M $33.13M 01/19/1971
Cash Flow: $21.26M $24.68M never
Cash Flow Multiple: 0.77 0.57 never
Net Debt to
Cash Flow Ratio:		 0.89 0.77 never
Finance within 1 year: 06/29/2024
Misc 06/29/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 121,286,185 121,286,185 06/29/2024
Shares (FD): 136,320,149 136,320,149 06/29/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 06/29/2024
Production (Gold Eq Oz.): (guess) 
10,000		 (guess) 
10,000		 06/29/2024
Production (Silver Eq Oz.): (guess) 
800,585		 (guess) 
856,065		 06/29/2024
Initial CapEx (Outstanding): n/a n/a 06/29/2024
Funding Option: n/a n/a 06/29/2024
Documentation: none PRODUCER 06/28/2024
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023
Cash Flow Multiplier: 3 3 04/21/2023

Resource Data

GOLD 06/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.06M 0.06M 06/29/2024
Measured & Indicated: 0.08M 0.08M 06/29/2024
Inferred: 0.24M 0.24M 06/29/2024
Reserves & Resources: 0.33M 0.33M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.04M 0.04M 06/29/2024
Measured & Indicated: 0.06M 0.06M 06/29/2024
Inferred: 0.09M 0.09M 06/29/2024
Reserves & Resources: 0.15M 0.15M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000oz.		 (guess) 
10,000oz.		 06/29/2024
Cash Cost: $100 $100 06/29/2024
Extra Operating Cost: $100 $100 06/29/2024
Total: $200 $200 06/29/2024
Margin (Free Cash Flow): $2,126 (91%) $2,468 (93%)
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 06/29/2024
Open Pit (Avg): n/a n/a 06/30/2023
Recovery Rate: (CG)  75.00% (CG)  75.00% 06/29/2024
F
U
T
U
R
E		 Proven & Probable: 0.20M 0.20M 06/29/2024
Annual Production: 15,000oz. 15,000oz. 06/29/2024
Cash Cost: $150 $150 06/29/2024
Extra Operating Cost: $150 $150 06/29/2024
SILVER 06/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/29/2024
Measured & Indicated: n/a n/a 06/29/2024
Inferred: 3.00M 3.00M 06/29/2024
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/29/2024
Measured & Indicated: n/a n/a 06/29/2024
Inferred: 1.13M 1.13M 06/29/2024
Reserves & Resources: 1.13M 1.13M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $10.00 $10.00 06/29/2024
Extra Operating Cost: $6.00 $6.00 06/29/2024
Total: $16.00 $16.00 06/29/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/29/2024
Open Pit (Avg): n/a n/a 06/30/2023
Recovery Rate: (guess)  75.00% (guess)  75.00% 06/29/2024
F
U
T
U
R
E		 Proven & Probable: 0.00M 0.00M 06/29/2024
Annual Production: n/a n/a 06/29/2024
Cash Cost: n/a n/a 06/29/2024
Extra Operating Cost: n/a n/a 06/29/2024

Property

Last Analysis Data  (06/29/2024)
Stage Name Owned Au Ag Cu Notes
Prod El Roble 90% show
30 years of production.

1.5 million tones of 2.5% CU and 2.5 gpt AU
Exp La Plata 75% show
Early exploration.

Small project. But could grow.
Total Land Package Size (ha): 6,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod El Roble 90% show
30 years of production.

1.5 million tones of 2.5% CU and 2.5 gpt AU
Exp La Plata 75% show
Early exploration.

Small project. But could grow.
Total Land Package Size (ha): 6,500  

Profitability (by resource)

Proven &
Probable		 06/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.06M 0.06M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.04M 0.04M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $92.47M $107.34M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $92.47M $107.34M n/a
Max Profit / Current MCap: 5.635 7.583 n/a
Max Profit Per Share (Gold): $0.68 $0.79 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.68 $0.79 n/a
Total Free Profit Per Share: $0.51 $0.64 n/a
FD MCap / Gold Eq.: $377.25 $325.38 n/a
FD MCap / Silver Eq.: $4.71 $3.80 n/a
FD MCap / Per Metal
as % Spot Price:		 16.22% 12.20% n/a
Measured &
Indicated		 06/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.08M 0.08M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.06M 0.06M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $123.08M $142.87M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $123.08M $142.87M n/a
Max Profit / Current MCap: 7.500 10.094 n/a
Max Profit Per Share (Gold): $0.90 $1.05 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.90 $1.05 n/a
Total Free Profit Per Share: $0.74 $0.90 n/a
FD MCap / Gold Eq.: $283.43 $244.46 n/a
FD MCap / Silver Eq.: $3.54 $2.86 n/a
FD MCap / Per Metal
as % Spot Price:		 12.19% 9.16% n/a

Reserves &
Resources		 06/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 89.69% 90.29% n/a
Percentage Silver: 10.31% 9.71% n/a
Total (Gold Eq. Oz.): 0.36M 0.36M n/a
Total (Silver Eq. Oz.): 29.10M 30.91M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.16M 0.16M n/a
Silver Eq. Oz.: 13.09M 13.91M n/a
Maximum Profit (Gold): $317.58M $368.64M n/a
Maximum Profit (Silver): $14.68M $17.06M n/a
Total Maximum Profit: $332.26M $385.70M n/a
Max Profit / Current MCap: 20.247 27.250 n/a
Max Profit Per Share (Gold): $2.33 $2.70 n/a
Max Profit Per Share (Silver): $0.11 $0.13 n/a
Total Max Profit Per Share: $2.44 $2.83 n/a
Total Free Profit Per Share: $2.27 $2.68 n/a
FD MCap / Gold Eq.: $100.40 $87.08 n/a
FD MCap / Silver Eq.: $1.25 $1.02 n/a
FD MCap / Per Metal
as % Spot Price:		 4.32% 3.26% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults