Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:ELKMF
USD
ASX:GOR
AUD
Description
Gold Road Resources Ltd are a gold focused mid-tier producer with one mine in development in Australia and two exploration properties. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$841.52M which is a rise of roughly 3% over the last eight months. As of 09/22/2021 they have no debt and ~A$88.55M cash. They have 880M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$819.69M
$841.52M
09/22/2021
$21.82M
Total Assets:
$454.97M
$448.47M
09/22/2021
$-6.50M
Total Liabilities:
$145.62M
$143.54M
09/22/2021
$-2.08M
Current Assets:
$113.74M
$112.12M
09/22/2021
$-1.62M
Current Liabilities:
$36.95M
$36.42M
09/22/2021
$-0.53M
Total Debt:
$0.00M
$0.00M
09/22/2021
$0.00M
Cash:
$89.84M
$88.55M
09/22/2021
$-1.28M
Enterprise Value:
$729.86M
$752.96M
11/10/1993
$23.11M
Cash Flow:
$55.62M
$64.05M
never
$8.44M
Cash Flow Multiple:
14.74
13.14
never
-1.60
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/22/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/22/2021
0.00%
Misc
09/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
879,921,000
879,921,000
09/22/2021
0
Shares (FD):
886,000,000
886,000,000
09/22/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2019
09/22/2021
n/a
Production (Gold Eq Oz.):
(guess) 140,000
(guess) 140,000
09/22/2021
0
Production (Silver Eq Oz.) :
(guess) 10,920,124
(guess) 11,731,646
09/22/2021
811,522
Initial CapEx (Outstanding):
$429.00M52.34% of Mkt.Cap
$429.00M50.98% of Mkt.Cap
09/22/2021
$0.00M
Funding Option:
n/a
n/a
09/22/2021
n/a
Documentation:
none
PRODUCER
09/22/2021
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
09/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.70M
1.70M
09/22/2021
0.00M
Measured & Indicated:
3.00M
3.00M
09/22/2021
0.00M
Inferred:
1.50M
1.50M
09/22/2021
0.00M
Reserves & Resources:
4.50M
4.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.45M
1.45M
09/22/2021
0.00M
Measured & Indicated:
2.33M
2.33M
09/22/2021
0.00M
Inferred:
0.64M
0.64M
09/22/2021
0.00M
Reserves & Resources:
2.97M
2.97M
never
0.00M
C U R R E N T
Annual Production:
(guess) 140,000oz.
(guess) 140,000oz.
09/22/2021
0oz.
Cash Cost:
$800
$800
09/22/2021
$0.00
Extra Operating Cost:
$400
$400
09/22/2021
$0.00
Average Grade:
1.30 g/t
1.30 g/t
09/22/2021
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
09/22/2021
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
09/22/2021
0.00M
Annual Production:
175,000oz.
175,000oz.
09/22/2021
0oz.
Cash Cost:
$800
$800
09/22/2021
$0
Extra Operating Cost:
$400
$400
09/22/2021
$0
SILVER
09/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/22/2021
0.00M
Measured & Indicated:
n/a
n/a
09/22/2021
0.00M
Inferred:
n/a
n/a
09/22/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/22/2021
0.00M
Measured & Indicated:
n/a
n/a
09/22/2021
0.00M
Inferred:
n/a
n/a
09/22/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/22/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/22/2021
$0.00
Average Grade:
n/a
n/a
09/22/2021
n/a
Recovery Rate:
n/a
n/a
09/22/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/22/2021
0.00M
Annual Production:
n/a
n/a
09/22/2021
n/a
Cash Cost:
n/a
n/a
09/22/2021
n/a
Extra Operating Cost:
n/a
n/a
09/22/2021
n/a
Property
Last Analysis Data (09/22/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Gruyere
50% (guess)
500,000
Open Pit
show
5.5 million oz deposit and growing.
Feasibility study due in 2016.
$400 million capex.
Production scheduled for 2019.
Exploration
Western Australia , Australia
Cygnus
75% (guess)
n/a
n/a
show
Discovery
Exploration
Western Australia , Australia
Yamarna
100% (guess)
600,000
n/a
show
Early exploration.
Drilling aggressively.
280,000 meters planned in 2017.
Total Land Package Size (ha):
1,100,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Gruyere
50% (guess)
500,000
Open Pit
show
5.5 million oz deposit and growing.
Feasibility study due in 2016.
$400 million capex.
Production scheduled for 2019.
Exploration
Western Australia , Australia
Cygnus
75% (guess)
n/a
n/a
show
Discovery
Exploration
Western Australia , Australia
Yamarna
100% (guess)
600,000
n/a
show
Early exploration.
Drilling aggressively.
280,000 meters planned in 2017.
Total Land Package Size (ha):
1,100,000
Profitability (by resource)
Proven & Probable
09/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.70M
1.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
9.85M
P L A U S I B L E
Gold Eq. Oz.:
1.45M
1.45M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
8.38M
Maximum Profit (Gold):
$717.53M
$826.40M
n/a
$108.86M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$717.53M
$826.40M
n/a
$108.86M
Max Profit / Current MCap:
0.875
0.982
n/a
0.107
Max Profit Per Share (Gold):
$0.81
$0.93
n/a
$0.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.81
$0.93
n/a
$0.12
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$567.26
$582.36
n/a
$15.10
FD Mkt. Cap / Silver Eq.:
$7.27
$6.95
n/a
$-0.32
FD Mkt. Cap / Per Metal as % Spot Price:
32.09%
31.42%
n/a
-0.68%
Measured & Indicated
09/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
17.39M
P L A U S I B L E
Gold Eq. Oz.:
2.33M
2.33M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
13.50M
Maximum Profit (Gold):
$1,156.49M
$1,331.96M
n/a
$175.46M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,156.49M
$1,331.96M
n/a
$175.46M
Max Profit / Current MCap:
1.411
1.583
n/a
0.172
Max Profit Per Share (Gold):
$1.31
$1.50
n/a
$0.20
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.31
$1.50
n/a
$0.20
Total Free Profit Per Share:
$0.03
$0.17
n/a
$0.15
FD Mkt. Cap / Gold Eq.:
$351.95
$361.32
n/a
$9.37
FD Mkt. Cap / Silver Eq.:
$4.51
$4.31
n/a
$-0.20
FD Mkt. Cap / Per Metal as % Spot Price:
19.91%
19.49%
n/a
-0.42%
Reserves & Resources
09/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
26.08M
P L A U S I B L E
Gold Eq. Oz.:
2.97M
2.97M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
17.20M
Maximum Profit (Gold):
$1,473.05M
$1,696.54M
n/a
$223.49M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,473.05M
$1,696.54M
n/a
$223.49M
Max Profit / Current MCap:
1.797
2.016
n/a
0.219
Max Profit Per Share (Gold):
$1.66
$1.91
n/a
$0.25
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.66
$1.91
n/a
$0.25
Total Free Profit Per Share:
$0.39
$0.58
n/a
$0.20
FD Mkt. Cap / Gold Eq.:
$276.32
$283.67
n/a
$7.36
FD Mkt. Cap / Silver Eq.:
$3.54
$3.39
n/a
$-0.16
FD Mkt. Cap / Per Metal as % Spot Price:
15.63%
15.30%
n/a
-0.33%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7245
AUD 0.7141
05/28/2022
Spot Gold:
$1,767.50
$1,853.60
05/28/2022
$86.10
Spot Silver:
$22.66
$22.12
05/28/2022
$-0.54
Gold:Silver Ratio:
78.00
83.80
05/28/2022
5.80
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: