Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:AAU
GBX
Description
Ariana Resources Plc are a gold focused junior, small producer with three mines in development in Turkey. They have approximately 0.75Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£42.46M which is a rise of roughly 75% over the last eight months. As of 02/22/2024 they have ~£10M debt and ~£5.19M cash. They have 1,146M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$24.33M
$42.46M
02/22/2024
$18.13M
Total Assets:
$29.12M
$29.84M
02/22/2024
$0.72M
Total Liabilities:
$0.63M
$0.65M
02/22/2024
$0.02M
Current Assets:
$8.86M
$9.08M
02/22/2024
$0.22M
Current Liabilities:
$0.63M
$0.65M
02/22/2024
$0.02M
Total Debt:
$10.13M
$10.38M
02/22/2024
$0.25M
Cash:
$5.06M
$5.19M
02/22/2024
$0.13M
Enterprise Value:
$29.39M
$47.65M
07/06/1971
$18.26M
Cash Flow:
$4.05M
$17.54M
never
$13.49M
Cash Flow Multiple:
6.01
2.42
never
-3.59
Net Debt to Cash Flow Ratio:
1.25
0.30
never
-0.95
Finance within 1 year:
02/22/2024
n/a
Misc
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,146,000,000
1,146,000,000
02/22/2024
0
Shares (FD):
1,169,000,000
1,169,000,000
02/22/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
10%
03/25/2024
10%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2017
02/22/2024
n/a
Production (Gold Eq Oz.):
(guess) 18,000
(guess) 18,000
02/22/2024
0
Production (Silver Eq Oz.) :
(guess) 1,603,608
(guess) 1,452,195
02/22/2024
-151,412
Initial CapEx (Outstanding):
$31.00M127.42% of MCap
$31.00M73.01% of MCap
02/22/2024
$0.00M
Funding Option:
n/a
n/a
02/22/2024
n/a
Documentation:
none
PRODUCER
03/25/2024
n/a
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
0
Cash Flow Multiplier:
5
5
04/21/2023
0.00
Resource Data
GOLD
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.15M
0.15M
02/22/2024
0.00M
Measured & Indicated:
0.50M
0.50M
02/22/2024
0.00M
Inferred:
0.25M
0.25M
02/22/2024
0.00M
Reserves & Resources:
0.75M
0.75M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.14M
0.14M
02/22/2024
0.00M
Measured & Indicated:
0.39M
0.39M
02/22/2024
0.00M
Inferred:
0.11M
0.11M
02/22/2024
0.00M
Reserves & Resources:
0.50M
0.50M
never
0.00M
C U R R E N T
Annual Production:
(guess) 18,000oz.
(guess) 18,000oz.
02/22/2024
0oz.
Cash Cost:
$1,200
$1,200
02/22/2024
$0.00
Extra Operating Cost:
$600
$600
02/22/2024
$0.00
Total:
$1,800
$1,800
02/22/2024
$0.00
Margin (Free Cash Flow):
$225 (11%)
$975 (35%)
$749.50
G R A D E
Underground (Avg):
3.00 g/t
n/a
03/25/2024
n/a
Open Pit (Avg):
n/a
2.00 g/t
03/25/2024
2.00 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/25/2024
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
02/22/2024
0.00M
Annual Production:
30,000oz.
30,000oz.
02/22/2024
0oz.
Cash Cost:
$1,000
$1,000
02/22/2024
$0
Extra Operating Cost:
$600
$600
02/22/2024
$0
SILVER
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/22/2024
0.00M
Measured & Indicated:
n/a
n/a
02/22/2024
0.00M
Inferred:
n/a
n/a
02/22/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/22/2024
0.00M
Measured & Indicated:
n/a
n/a
02/22/2024
0.00M
Inferred:
n/a
n/a
02/22/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/22/2024
$0.00
Extra Operating Cost:
n/a
n/a
02/22/2024
$0.00
Total:
n/a
n/a
02/22/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
02/22/2024
n/a
Open Pit (Avg):
n/a
n/a
02/22/2024
n/a
Recovery Rate:
n/a
n/a
02/22/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/22/2024
0.00M
Annual Production:
n/a
n/a
02/22/2024
n/a
Cash Cost:
n/a
n/a
02/22/2024
n/a
Extra Operating Cost:
n/a
n/a
02/22/2024
n/a
Property
Last Analysis Data (02/22/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Middle East , Turkey
Red Rabbit - Kiziltepe
23% (guess)
Open Pit
show
$31 million capex
Funded and Permitted.
Production in 2016.
Development
Turkey , Turkey
Red Rabbit - Tavsan
23% (guess)
Open Pit
show
200,000 oz.
Target: 400,000 oz.
Currently permitting.
Next mine.
Development
Middle East , Turkey
Salinbas
23% (guess)
n/a
show
650,000 oz deposit.
Scoping completed.
$800 cash costs.
50,000 oz per year
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Middle East , Turkey
Red Rabbit - Kiziltepe
23% (guess)
Open Pit
show
$31 million capex
Funded and Permitted.
Production in 2016.
Development
Turkey , Turkey
Red Rabbit - Tavsan
23% (guess)
Open Pit
show
200,000 oz.
Target: 400,000 oz.
Currently permitting.
Next mine.
Development
Middle East , Turkey
Salinbas
23% (guess)
n/a
show
650,000 oz deposit.
Scoping completed.
$800 cash costs.
50,000 oz per year
Profitability (by resource)
Proven & Probable
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.15M
0.15M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.26M
P L A U S I B L E
Gold Eq. Oz.:
0.14M
0.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.14M
Maximum Profit (Gold):
$30.38M
$131.56M
n/a
$101.18M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$30.38M
$131.56M
n/a
$101.18M
Max Profit / Current MCap:
1.249
3.098
n/a
1.850
Max Profit Per Share (Gold):
$0.03
$0.11
n/a
$0.09
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.03
$0.11
n/a
$0.09
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$180.21
$314.54
n/a
$134.33
FD MCap / Silver Eq.:
$2.02
$3.90
n/a
$1.88
FD MCap / Per Metal as % Spot Price:
8.90%
11.34%
n/a
2.44%
Measured & Indicated
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.21M
P L A U S I B L E
Gold Eq. Oz.:
0.39M
0.39M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.26M
Maximum Profit (Gold):
$87.08M
$377.13M
n/a
$290.06M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$87.08M
$377.13M
n/a
$290.06M
Max Profit / Current MCap:
3.579
8.882
n/a
5.302
Max Profit Per Share (Gold):
$0.07
$0.32
n/a
$0.25
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.07
$0.32
n/a
$0.25
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$62.86
$109.72
n/a
$46.86
FD MCap / Silver Eq.:
$0.71
$1.36
n/a
$0.65
FD MCap / Per Metal as % Spot Price:
3.10%
3.95%
n/a
0.85%
Reserves & Resources
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.75M
0.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-6.31M
P L A U S I B L E
Gold Eq. Oz.:
0.50M
0.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-4.20M
Maximum Profit (Gold):
$112.39M
$486.76M
n/a
$374.38M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$112.39M
$486.76M
n/a
$374.38M
Max Profit / Current MCap:
4.620
11.463
n/a
6.844
Max Profit Per Share (Gold):
$0.10
$0.42
n/a
$0.32
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.10
$0.42
n/a
$0.32
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$48.71
$85.01
n/a
$36.30
FD MCap / Silver Eq.:
$0.55
$1.05
n/a
$0.51
FD MCap / Per Metal as % Spot Price:
2.41%
3.06%
n/a
0.66%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
GBP 1.2659
GBP 1.2973
10/29/2024
Spot Gold:
$2,025.00
$2,774.50
10/29/2024
$749.50
Spot Silver:
$22.73
$34.39
10/29/2024
$11.66
Gold:Silver Ratio:
89.09
80.68
10/29/2024
-8.41
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: