Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ariana Resources Plc

www: www.arianaresources.com   email: info@arianaresources.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:AAU GBX

Description

Ariana Resources Plc are a gold focused junior, emerging mid-tier producer with three mines in development in Turkey and one exploration property. They have approximately 2.3Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£30.92M which is a fall of roughly 31% over the last three weeks. As of 03/13/2025 they have ~£1M debt and ~£1.59M cash. They have 1,834M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/13/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $44.96M $30.92M 03/13/2025 $-14.04M
Total Assets: $46.71M $46.72M 03/13/2025 $0.01M
Total Liabilities: $0.82M $0.82M 03/13/2025 $0.00M
Current Assets: $43.59M $43.60M 03/13/2025 $0.01M
Current Liabilities: $0.80M $0.80M 03/13/2025 $0.00M
Total Debt: $0.80M $0.80M 03/13/2025 $0.00M
Cash: $1.59M $1.59M 03/13/2025 $0.00M
Enterprise Value: $44.18M $30.14M 12/15/1970 $-14.04M
Cash Flow: $5.55M $8.30M never $2.75M
Cash Flow Multiple: 8.10 3.73 never -4.38
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 03/13/2025 n/a
Misc 03/13/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,834,000,000 1,834,000,000 03/13/2025 0
Shares (FD): 1,857,000,000 1,857,000,000 03/13/2025 0
Insider Ownership: n/a 60% 03/13/2025 60%
Dividend (Annual): n/a n/a 02/23/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 03/13/2025 n/a
Production (Gold Eq Oz.): (guess) 
20,000		 (guess) 
20,000		 03/13/2025 0
Production (Silver Eq Oz.): (guess) 
1,774,903		 (guess) 
1,842,105		 03/13/2025 67,202
Initial CapEx (Outstanding): $31.00M
68.95% of MCap		 $31.00M
100.25% of MCap 		03/13/2025 $0.00M
Funding Option: n/a n/a 03/13/2025 n/a
Documentation: none PRODUCER 03/13/2025 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023 0
Cash Flow Multiplier: 4 4 02/23/2025 0.00

Resource Data

GOLD 03/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.85M 0.85M 03/13/2025 0.00M
Measured & Indicated: 1.50M 1.50M 03/13/2025 0.00M
Inferred: 0.80M 0.80M 03/13/2025 0.00M
Reserves & Resources: 2.30M 2.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.77M 0.77M 03/13/2025 0.00M
Measured & Indicated: 1.23M 1.23M 03/13/2025 0.00M
Inferred: 0.36M 0.36M 03/13/2025 0.00M
Reserves & Resources: 1.59M 1.59M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
20,000oz.		 (guess) 
20,000oz.		 03/13/2025 0oz.
Cash Cost: $2,000 $2,000 03/13/2025 $0.00
Extra Operating Cost: $700 $700 03/13/2025 $0.00
Total: $2,700 $2,700 03/13/2025 $0.00
Margin (Free Cash Flow): $277 (9%) $415 (13%) $137.60
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 03/13/2025 n/a
Open Pit (Avg): n/a 2.00 g/t 03/25/2024 2.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/13/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 03/13/2025 0.00M
Annual Production: 60,000oz. 60,000oz. 03/13/2025 0oz.
Cash Cost: $1,700 $1,700 03/13/2025 $0
Extra Operating Cost: $650 $650 03/13/2025 $0
SILVER 03/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/13/2025 0.00M
Measured & Indicated: n/a n/a 03/13/2025 0.00M
Inferred: n/a n/a 03/13/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/13/2025 0.00M
Measured & Indicated: n/a n/a 03/13/2025 0.00M
Inferred: n/a n/a 03/13/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/13/2025 $0.00
Extra Operating Cost: n/a n/a 03/13/2025 $0.00
Total: n/a n/a 03/13/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/13/2025 n/a
Open Pit (Avg): n/a n/a 02/22/2024 n/a
Recovery Rate: n/a n/a 03/13/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/13/2025 0.00M
Annual Production: n/a n/a 03/13/2025 n/a
Cash Cost: n/a n/a 03/13/2025 n/a
Extra Operating Cost: n/a n/a 03/13/2025 n/a

Property

Last Analysis Data  (03/13/2025)
Stage Name Owned Au Ag Cu Notes
Dev Kiziltepe 23% show
$31 million capex

Funded and Permitted.

Production in 2016.
Dev Salinbas 23% show
650,000 oz deposit.

Scoping completed.

$800 cash costs.
50,000 oz per year
Dev Tavsan 23% show
200,000 oz.

Target: 400,000 oz.

Currently permitting.

Next mine.
Exp Dokwe 100% show
1.8M oz deposit
Total Land Package Size (ha): 100,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Kiziltepe 23% show
$31 million capex

Funded and Permitted.

Production in 2016.
Dev Salinbas 23% show
650,000 oz deposit.

Scoping completed.

$800 cash costs.
50,000 oz per year
Dev Tavsan 23% show
200,000 oz.

Target: 400,000 oz.

Currently permitting.

Next mine.
Exp Dokwe 100% show
1.8M oz deposit
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable		 03/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.85M 0.85M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.86M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.57M
Maximum Profit (Gold): $212.21M $317.48M n/a $105.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $212.21M $317.48M n/a $105.26M
Max Profit / Current MCap: 4.720 10.266 n/a 5.546
Max Profit Per Share (Gold): $0.11 $0.17 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.11 $0.17 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $58.77 $40.42 n/a $-18.35
FD MCap / Silver Eq.: $0.66 $0.44 n/a $-0.22
FD MCap / Per Metal
as % Spot Price:		 1.97% 1.30% n/a -0.68%
Measured &
Indicated		 03/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.23M 1.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.14M
Maximum Profit (Gold): $342.03M $511.70M n/a $169.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $342.03M $511.70M n/a $169.66M
Max Profit / Current MCap: 7.607 16.547 n/a 8.940
Max Profit Per Share (Gold): $0.18 $0.28 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.18 $0.28 n/a $0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $36.47 $25.08 n/a $-11.38
FD MCap / Silver Eq.: $0.41 $0.27 n/a $-0.14
FD MCap / Per Metal
as % Spot Price:		 1.22% 0.81% n/a -0.42%

Reserves &
Resources		 03/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.73M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.59M 1.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.35M
Maximum Profit (Gold): $441.90M $661.10M n/a $219.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $441.90M $661.10M n/a $219.20M
Max Profit / Current MCap: 9.828 21.378 n/a 11.550
Max Profit Per Share (Gold): $0.24 $0.36 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.24 $0.36 n/a $0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $28.22 $19.41 n/a $-8.81
FD MCap / Silver Eq.: $0.32 $0.21 n/a $-0.11
FD MCap / Per Metal
as % Spot Price:		 0.95% 0.62% n/a -0.32%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults