Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Xtract Resources Plc

www: www.xtractresources.com   email: info@xtractresources.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:XTR GBX

Description

Xtract Resources Plc are a junior, project generator looking for gold with one exploration property in Australia. They have a market capitalisation of ~£5.85M which is a rise of roughly 10% over the last two months. As of 01/02/2025 they have ~£0M debt and ~£2.53M cash. They have 856M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/02/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $5.33M $5.85M 01/02/2025 $0.52M
Total Assets: $25.13M $25.55M 01/02/2025 $0.42M
Total Liabilities: $0.75M $0.76M 01/02/2025 $0.01M
Current Assets: $5.47M $5.57M 01/02/2025 $0.09M
Current Liabilities: $0.75M $0.76M 01/02/2025 $0.01M
Total Debt: $0.25M $0.25M 01/02/2025 $0.00M
Cash: $2.49M $2.53M 01/02/2025 $0.04M
Enterprise Value: $3.09M $3.57M 02/11/1970 $0.48M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/02/2025 n/a
Misc 01/02/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 856,375,115 856,375,115 01/02/2025 0
Shares (FD): 856,375,115 856,375,115 01/02/2025 0
Insider Ownership: n/a 40% 01/02/2025 40%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 01/02/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/02/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/02/2025 0
Initial CapEx (Outstanding): $44.00M
825.86% of MCap		 $44.00M
752.19% of MCap 		01/02/2025 $0.00M
Funding Option: n/a n/a 01/02/2025 n/a
Documentation: none FS 01/02/2025 n/a
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023 0
Cash Flow Multiplier: none none 01/02/2025 0.00

Resource Data

GOLD 01/02/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/02/2025 0.00M
Measured & Indicated: n/a n/a 01/02/2025 0.00M
Inferred: n/a n/a 01/02/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/02/2025 0.00M
Measured & Indicated: n/a n/a 01/02/2025 0.00M
Inferred: n/a n/a 01/02/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/02/2025 $0.00
Extra Operating Cost: n/a n/a 01/02/2025 $0.00
Total: n/a n/a 01/02/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 01/02/2025 n/a
Open Pit (Avg): n/a n/a 12/11/2023 n/a
Recovery Rate: n/a n/a 01/02/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/02/2025 0.00M
Annual Production: n/a n/a 01/02/2025 n/a
Cash Cost: n/a n/a 01/02/2025 n/a
Extra Operating Cost: n/a n/a 01/02/2025 n/a
SILVER 01/02/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/02/2025 0.00M
Measured & Indicated: n/a n/a 01/02/2025 0.00M
Inferred: n/a n/a 01/02/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/02/2025 0.00M
Measured & Indicated: n/a n/a 01/02/2025 0.00M
Inferred: n/a n/a 01/02/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/02/2025 $0.00
Extra Operating Cost: n/a n/a 01/02/2025 $0.00
Total: n/a n/a 01/02/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 01/02/2025 n/a
Open Pit (Avg): n/a n/a 12/11/2023 n/a
Recovery Rate: n/a n/a 01/02/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/02/2025 0.00M
Annual Production: n/a n/a 01/02/2025 n/a
Cash Cost: n/a n/a 01/02/2025 n/a
Extra Operating Cost: n/a n/a 01/02/2025 n/a

Property

Last Analysis Data  (01/02/2025)
Stage Name Owned Au Ag Cu Notes
Exp Bushranger 100% show
consists of two low gade deposits:

Ascot prospect: 87Mt @ 0.22% CuEq (0.15% Cu @ 0.09 g/t au)

Racecourse prospect: 512Mt @ 0.22% CuEq (0.18% Cu @ 0.05 g/t)
Total Land Package Size (ha): 5,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bushranger 100% show
consists of two low gade deposits:

Ascot prospect: 87Mt @ 0.22% CuEq (0.15% Cu @ 0.09 g/t au)

Racecourse prospect: 512Mt @ 0.22% CuEq (0.18% Cu @ 0.05 g/t)
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable		 01/02/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 01/02/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 01/02/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults