Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Xtract Resources Plc

www: www.xtractresources.com   email: info@xtractresources.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:XTR GBX

Description

Xtract Resources Plc are a junior, project generator looking for gold with two exploration properties in Australia and Mozambique. They have a market capitalisation of ~£33.19M which is a fall of roughly 44% over the last ten months. As of 12/18/2021 they have no debt and ~£1.07M cash. They have 845M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/18/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $59.81M $33.19M 12/18/2021 $-26.61M
Total Assets: $17.28M $13.95M 12/18/2021 $-3.34M
Total Liabilities: $1.33M $1.07M 12/18/2021 $-0.26M
Current Assets: $1.33M $1.07M 12/18/2021 $-0.26M
Current Liabilities: $1.33M $1.07M 12/18/2021 $-0.26M
Total Debt: $0.00M $0.00M 12/18/2021 $0.00M
Cash: $1.33M $1.07M 12/18/2021 $-0.26M
Enterprise Value: $58.48M $32.12M 01/07/1971 $-26.36M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/18/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/18/2021 0.00%
Misc 12/18/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 845,000,000 845,000,000 12/18/2021 0
Shares (FD): 900,000,000 900,000,000 12/18/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 12/18/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/18/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/18/2021 0
Initial CapEx (Outstanding): $44.00M
73.57% of Mkt.Cap
$44.00M
132.55% of Mkt.Cap
12/18/2021 $0.00M
Funding Option: n/a n/a 12/18/2021 n/a
Documentation: none FS 12/18/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/18/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/18/2021 0.00M
Measured & Indicated: n/a n/a 12/18/2021 0.00M
Inferred: n/a n/a 12/18/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/18/2021 0.00M
Measured & Indicated: n/a n/a 12/18/2021 0.00M
Inferred: n/a n/a 12/18/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2021 $0.00
Extra Operating Cost: n/a n/a 12/18/2021 $0.00
Average Grade: n/a n/a 12/18/2021 n/a
Recovery Rate: n/a n/a 12/18/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/18/2021 0.00M
Annual Production: n/a n/a 12/18/2021 n/a
Cash Cost: n/a n/a 12/18/2021 n/a
Extra Operating Cost: n/a n/a 12/18/2021 n/a
SILVER 12/18/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/18/2021 0.00M
Measured & Indicated: n/a n/a 12/18/2021 0.00M
Inferred: n/a n/a 12/18/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/18/2021 0.00M
Measured & Indicated: n/a n/a 12/18/2021 0.00M
Inferred: n/a n/a 12/18/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2021 $0.00
Extra Operating Cost: n/a n/a 12/18/2021 $0.00
Average Grade: n/a n/a 12/18/2021 n/a
Recovery Rate: n/a n/a 12/18/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/18/2021 0.00M
Annual Production: n/a n/a 12/18/2021 n/a
Cash Cost: n/a n/a 12/18/2021 n/a
Extra Operating Cost: n/a n/a 12/18/2021 n/a

Property

Last Analysis Data  (12/18/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Australia Bushranger 100% (guess) 5,000 n/a show
Appears to be a mine.

74 million ton deposit.
Exploration East Africa, Mozambique Manica 23% (guess) n/a Open Pit show
PEA: 30,000 oz per year at $650 per oz cash costs.

Currently permitting.

Production possible in 2018.
Total Land Package Size (ha): 5,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Australia Bushranger 100% (guess) 5,000 n/a show
Appears to be a mine.

74 million ton deposit.
Exploration East Africa, Mozambique Manica 23% (guess) n/a Open Pit show
PEA: 30,000 oz per year at $650 per oz cash costs.

Currently permitting.

Production possible in 2018.
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable
12/18/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/18/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
12/18/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×