Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Tribune Resources Ltd

www: www.tribune.com.au   email: noemail@tribune.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:TBR AUD

Description

Tribune Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and two exploration properties. Currently they produce roughly 30koz. of gold per year. They have approximately 1.75Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~A$171.79M which is a rise of roughly 1% over the last four weeks. As of 10/25/2024 they have no debt and ~A$5.87M cash. They have 52M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/25/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $169.73M $171.79M 10/25/2024
Total Assets: $207.43M $203.98M 10/25/2024
Total Liabilities: $17.89M $17.60M 10/25/2024
Current Assets: $145.14M $142.72M 10/25/2024
Current Liabilities: $11.93M $11.73M 10/25/2024
Total Debt: $0.00M $0.00M 10/25/2024
Cash: $5.96M $5.87M 10/25/2024
Enterprise Value: $163.77M $165.92M 04/05/1975
Cash Flow: $31.44M $29.03M never
Cash Flow Multiple: 5.40 5.92 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/25/2024
Misc 10/25/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 52,468,077 52,468,077 10/25/2024
Shares (FD): 53,468,077 53,468,077 10/25/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 10/25/2024
Production (Gold Eq Oz.): (guess) 
30,000		 (guess) 
30,000		 10/25/2024
Production (Silver Eq Oz.): (guess) 
2,452,841		 (guess) 
2,568,196		 10/25/2024
Initial CapEx (Outstanding): n/a n/a 10/25/2024
Funding Option: n/a n/a 10/25/2024
Documentation: none PRODUCER 10/25/2024
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023
Cash Flow Multiplier: 8 8 10/30/2023

Resource Data

GOLD 10/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 10/25/2024
Measured & Indicated: 0.75M 0.75M 10/25/2024
Inferred: 1.00M 1.00M 10/25/2024
Reserves & Resources: 1.75M 1.75M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.19M 0.19M 10/25/2024
Measured & Indicated: 0.61M 0.61M 10/25/2024
Inferred: 0.48M 0.48M 10/25/2024
Reserves & Resources: 1.08M 1.08M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
30,000oz.		 (guess) 
30,000oz.		 10/25/2024
Cash Cost: $1,200 $1,200 10/25/2024
Extra Operating Cost: $500 $500 10/25/2024
Total: $1,700 $1,700 10/25/2024
Margin (Free Cash Flow): $1,048 (38%) $968 (36%)
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 10/25/2024
Open Pit (Avg): n/a n/a 10/30/2023
Recovery Rate: (CG)  95.00% (CG)  95.00% 10/25/2024
F
U
T
U
R
E		 Proven & Probable: 0.75M 0.75M 10/25/2024
Annual Production: 40,000oz. 40,000oz. 10/25/2024
Cash Cost: $1,200 $1,200 10/25/2024
Extra Operating Cost: $500 $500 10/25/2024
SILVER 10/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/25/2024
Measured & Indicated: n/a n/a 10/25/2024
Inferred: n/a n/a 10/25/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/25/2024
Measured & Indicated: n/a n/a 10/25/2024
Inferred: n/a n/a 10/25/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/25/2024
Extra Operating Cost: n/a n/a 10/25/2024
Total: n/a n/a 10/25/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/25/2024
Open Pit (Avg): n/a n/a 10/30/2023
Recovery Rate: n/a n/a 10/25/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/25/2024
Annual Production: n/a n/a 10/25/2024
Cash Cost: n/a n/a 10/25/2024
Extra Operating Cost: n/a n/a 10/25/2024

Property

Last Analysis Data  (10/25/2024)
Stage Name Owned Au Ag Cu Notes
Prod East Kundana 44% show
EKJV

50,000 oz of production (their share) in 2021.
Exp West Kundana 100% n/a
Exp Japa 100% show
Early exploration
Total Land Package Size (ha): 2,600  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod East Kundana 44% show
EKJV

50,000 oz of production (their share) in 2021.
Exp West Kundana 100% n/a
Exp Japa 100% show
Early exploration
Total Land Package Size (ha): 2,600  

Profitability (by resource)

Proven &
Probable		 10/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.20M 0.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.19M 0.19M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $199.12M $183.83M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $199.12M $183.83M n/a
Max Profit / Current MCap: 1.173 1.070 n/a
Max Profit Per Share (Gold): $3.72 $3.44 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.72 $3.44 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $893.32 $904.14 n/a
FD MCap / Silver Eq.: $10.93 $10.56 n/a
FD MCap / Per Metal
as % Spot Price:		 32.51% 33.89% n/a
Measured &
Indicated		 10/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.75M 0.75M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.61M 0.61M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $637.18M $588.24M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $637.18M $588.24M n/a
Max Profit / Current MCap: 3.754 3.424 n/a
Max Profit Per Share (Gold): $11.92 $11.00 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $11.92 $11.00 n/a
Total Free Profit Per Share: $7.13 $6.07 n/a
FD MCap / Gold Eq.: $279.16 $282.54 n/a
FD MCap / Silver Eq.: $3.41 $3.30 n/a
FD MCap / Per Metal
as % Spot Price:		 10.16% 10.59% n/a

Reserves &
Resources		 10/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.75M 1.75M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.08M 1.08M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,134.98M $1,047.80M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,134.98M $1,047.80M n/a
Max Profit / Current MCap: 6.687 6.099 n/a
Max Profit Per Share (Gold): $21.23 $19.60 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $21.23 $19.60 n/a
Total Free Profit Per Share: $16.44 $14.67 n/a
FD MCap / Gold Eq.: $156.72 $158.62 n/a
FD MCap / Silver Eq.: $1.92 $1.85 n/a
FD MCap / Per Metal
as % Spot Price:		 5.70% 5.95% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults