Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:TBR
AUD
Description
Tribune Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and two exploration properties. Currently they produce roughly 30koz. of gold per year. They have approximately 1.75Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~A$140.89M which is a rise of roughly 27% over the last three months. As of 10/29/2022 they have no debt and ~A$2.82M cash. They have 52M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$110.63M
$140.89M
10/29/2022
$30.26M
Total Assets:
$226.92M
$248.79M
10/29/2022
$21.87M
Total Liabilities:
$30.86M
$33.83M
10/29/2022
$2.97M
Current Assets:
$153.64M
$168.45M
10/29/2022
$14.81M
Current Liabilities:
$18.00M
$19.73M
10/29/2022
$1.74M
Total Debt:
$0.00M
$0.00M
10/29/2022
$0.00M
Cash:
$2.57M
$2.82M
10/29/2022
$0.25M
Enterprise Value:
$108.06M
$138.07M
05/17/1974
$30.02M
Cash Flow:
$0.95M
$6.88M
never
$5.93M
Cash Flow Multiple:
116.81
20.48
never
-96.33
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/29/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/29/2022
0.00%
Misc
10/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
52,468,000
52,468,000
10/29/2022
0
Shares (FD):
52,468,000
52,468,000
10/29/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/29/2022
n/a
Production (Gold Eq Oz.):
(guess) 30,000
(guess) 30,000
10/29/2022
0
Production (Silver Eq Oz.) :
(guess) 2,566,459
(guess) 2,444,125
10/29/2022
-122,334
Initial CapEx (Outstanding):
n/a
n/a
10/29/2022
n/a
Funding Option:
n/a
n/a
10/29/2022
n/a
Documentation:
none
PRODUCER
10/29/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
10/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.20M
0.20M
10/29/2022
0.00M
Measured & Indicated:
0.75M
0.75M
10/29/2022
0.00M
Inferred:
1.00M
1.00M
10/29/2022
0.00M
Reserves & Resources:
1.75M
1.75M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.19M
0.19M
10/29/2022
0.00M
Measured & Indicated:
0.61M
0.61M
10/29/2022
0.00M
Inferred:
0.48M
0.48M
10/29/2022
0.00M
Reserves & Resources:
1.08M
1.08M
never
0.00M
C U R R E N T
Annual Production:
(guess) 30,000oz.
(guess) 30,000oz.
10/29/2022
0oz.
Cash Cost:
$1,000
$1,000
10/29/2022
$0.00
Extra Operating Cost:
$600
$600
10/29/2022
$0.00
Average Grade:
10.00 g/t
10.00 g/t
10/29/2022
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
10/29/2022
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
10/29/2022
0.00M
Annual Production:
80,000oz.
80,000oz.
10/29/2022
0oz.
Cash Cost:
$1,000
$1,000
10/29/2022
$0
Extra Operating Cost:
$500
$500
10/29/2022
$0
SILVER
10/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/29/2022
0.00M
Measured & Indicated:
n/a
n/a
10/29/2022
0.00M
Inferred:
n/a
n/a
10/29/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/29/2022
0.00M
Measured & Indicated:
n/a
n/a
10/29/2022
0.00M
Inferred:
n/a
n/a
10/29/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/29/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/29/2022
$0.00
Average Grade:
n/a
n/a
10/29/2022
n/a
Recovery Rate:
n/a
n/a
10/29/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/29/2022
0.00M
Annual Production:
n/a
n/a
10/29/2022
n/a
Cash Cost:
n/a
n/a
10/29/2022
n/a
Extra Operating Cost:
n/a
n/a
10/29/2022
n/a
Property
Last Analysis Data (10/29/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Kooligori , Australia
East Kundana
75% (guess)
n/a
Both
show
EKJV
50,000 oz of production (their share) in 2021.
Exploration
Australia , Australia
West Kundana
100% (guess)
n/a
n/a
n/a
Exploration
West Africa , Ghana
Japa
100% (guess)
2,600
n/a
show
Early exploration
Total Land Package Size (ha):
2,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Kooligori , Australia
East Kundana
75% (guess)
n/a
Both
show
EKJV
50,000 oz of production (their share) in 2021.
Exploration
Australia , Australia
West Kundana
100% (guess)
n/a
n/a
n/a
Exploration
West Africa , Ghana
Japa
100% (guess)
2,600
n/a
show
Early exploration
Total Land Package Size (ha):
2,600
Profitability (by resource)
Proven & Probable
10/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.82M
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.77M
Maximum Profit (Gold):
$6.00M
$43.57M
n/a
$37.57M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$6.00M
$43.57M
n/a
$37.57M
Max Profit / Current MCap:
0.054
0.309
n/a
0.255
Max Profit Per Share (Gold):
$0.11
$0.83
n/a
$0.72
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.11
$0.83
n/a
$0.72
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$582.25
$741.53
n/a
$159.28
FD Mkt. Cap / Silver Eq.:
$6.81
$9.10
n/a
$2.30
FD Mkt. Cap / Per Metal as % Spot Price:
35.39%
38.47%
n/a
3.08%
Measured & Indicated
10/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.75M
0.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.06M
P L A U S I B L E
Gold Eq. Oz.:
0.61M
0.61M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.48M
Maximum Profit (Gold):
$19.19M
$139.43M
n/a
$120.23M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$19.19M
$139.43M
n/a
$120.23M
Max Profit / Current MCap:
0.174
0.990
n/a
0.816
Max Profit Per Share (Gold):
$0.37
$2.66
n/a
$2.29
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.37
$2.66
n/a
$2.29
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$181.95
$231.73
n/a
$49.78
FD Mkt. Cap / Silver Eq.:
$2.13
$2.84
n/a
$0.72
FD Mkt. Cap / Per Metal as % Spot Price:
11.06%
12.02%
n/a
0.96%
Reserves & Resources
10/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.75M
1.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.14M
P L A U S I B L E
Gold Eq. Oz.:
1.08M
1.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-4.42M
Maximum Profit (Gold):
$34.19M
$248.35M
n/a
$214.16M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$34.19M
$248.35M
n/a
$214.16M
Max Profit / Current MCap:
0.309
1.763
n/a
1.454
Max Profit Per Share (Gold):
$0.65
$4.73
n/a
$4.08
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.65
$4.73
n/a
$4.08
Total Free Profit Per Share:
$0.00
$0.92
n/a
$0.92
FD Mkt. Cap / Gold Eq.:
$102.15
$130.09
n/a
$27.94
FD Mkt. Cap / Silver Eq.:
$1.19
$1.60
n/a
$0.40
FD Mkt. Cap / Per Metal as % Spot Price:
6.21%
6.75%
n/a
0.54%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6428
AUD 0.7048
01/31/2023
Spot Gold:
$1,645.10
$1,927.60
01/31/2023
$282.50
Spot Silver:
$19.23
$23.66
01/31/2023
$4.43
Gold:Silver Ratio:
85.55
81.47
01/31/2023
-4.08
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: