Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Tribune Resources Ltd

www: www.tribune.com.au   email: noemail@tribune.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:TBR AUD

Description

Tribune Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and one exploration property. Currently they produce roughly 50koz. of gold per year. They have approximately 1.75Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~A$149.36M which is a fall of roughly 21% over the last eight months. As of 10/08/2021 they have no debt and ~A$2.83M cash. They have 52M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/08/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $188.04M $149.36M 10/08/2021 $-38.68M
Total Assets: $257.66M $249.96M 10/08/2021 $-7.69M
Total Liabilities: $35.04M $33.99M 10/08/2021 $-1.05M
Current Assets: $174.45M $169.24M 10/08/2021 $-5.21M
Current Liabilities: $20.44M $19.83M 10/08/2021 $-0.61M
Total Debt: $0.00M $0.00M 10/08/2021 $0.00M
Cash: $2.92M $2.83M 10/08/2021 $-0.09M
Enterprise Value: $185.12M $146.52M 08/23/1974 $-38.59M
Cash Flow: $30.00M $33.68M never $3.68M
Cash Flow Multiple: 6.27 4.43 never -1.83
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/08/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/08/2021 0.00%
Misc 10/08/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 52,468,000 52,468,000 10/08/2021 0
Shares (FD): 52,468,000 52,468,000 10/08/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/08/2021 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
10/08/2021 0
Production (Silver Eq Oz.): (guess) 
3,878,808
(guess) 
4,224,819
10/08/2021 346,011
Initial CapEx (Outstanding): n/a n/a 10/08/2021 n/a
Funding Option: n/a n/a 10/08/2021 n/a
Documentation: none PRODUCER 10/08/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 10/08/2021 0.00M
Measured & Indicated: 0.75M 0.75M 10/08/2021 0.00M
Inferred: 1.00M 1.00M 10/08/2021 0.00M
Reserves & Resources: 1.75M 1.75M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.19M 0.19M 10/08/2021 0.00M
Measured & Indicated: 0.61M 0.61M 10/08/2021 0.00M
Inferred: 0.48M 0.48M 10/08/2021 0.00M
Reserves & Resources: 1.08M 1.08M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
10/08/2021 0oz.
Cash Cost: $600 $600 10/08/2021 $0.00
Extra Operating Cost: $300 $300 10/08/2021 $0.00
Average Grade: 10.00 g/t 10.00 g/t 10/08/2021 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 10/08/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 10/08/2021 0.00M
Annual Production: 80,000oz. 80,000oz. 10/08/2021 0oz.
Cash Cost: $750 $750 10/08/2021 $0
Extra Operating Cost: $350 $350 10/08/2021 $0
SILVER 10/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/08/2021 0.00M
Measured & Indicated: n/a n/a 10/08/2021 0.00M
Inferred: n/a n/a 10/08/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/08/2021 0.00M
Measured & Indicated: n/a n/a 10/08/2021 0.00M
Inferred: n/a n/a 10/08/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/08/2021 $0.00
Extra Operating Cost: n/a n/a 10/08/2021 $0.00
Average Grade: n/a n/a 10/08/2021 n/a
Recovery Rate: n/a n/a 10/08/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/08/2021 0.00M
Annual Production: n/a n/a 10/08/2021 n/a
Cash Cost: n/a n/a 10/08/2021 n/a
Extra Operating Cost: n/a n/a 10/08/2021 n/a

Property

Last Analysis Data  (10/08/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Production Kooligori, Australia East Kundana 75% (guess) Both show
EKJV

50,000 oz of production (their share) in 2021.
Exploration Australia, Australia West Kundana 100% (guess) n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Kooligori, Australia East Kundana 75% (guess) Both show
EKJV

50,000 oz of production (their share) in 2021.
Exploration Australia, Australia West Kundana 100% (guess) n/a n/a

Profitability (by resource)

Proven &
Probable
10/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.31M
Maximum Profit (Gold): $113.99M $127.99M n/a $13.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $113.99M $127.99M n/a $13.99M
Max Profit / Current MCap: 0.606 0.857 n/a 0.251
Max Profit Per Share (Gold): $2.17 $2.44 n/a $0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.17 $2.44 n/a $0.27
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $989.66 $786.09 n/a $-203.58
FD Mkt. Cap / Silver Eq.: $12.76 $9.30 n/a $-3.45
FD Mkt. Cap / Per Metal
as % Spot Price:
56.32% 42.21% n/a -14.11%
Measured &
Indicated
10/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.19M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.61M 0.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.21M
Maximum Profit (Gold): $364.78M $409.55M n/a $44.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $364.78M $409.55M n/a $44.77M
Max Profit / Current MCap: 1.940 2.742 n/a 0.802
Max Profit Per Share (Gold): $6.95 $7.81 n/a $0.85
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.95 $7.81 n/a $0.85
Total Free Profit Per Share: $2.04 $3.79 n/a $1.74
FD Mkt. Cap / Gold Eq.: $309.27 $245.65 n/a $-63.62
FD Mkt. Cap / Silver Eq.: $3.99 $2.91 n/a $-1.08
FD Mkt. Cap / Per Metal
as % Spot Price:
17.60% 13.19% n/a -4.41%

Reserves &
Resources
10/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.75M 1.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.49M
Maximum Profit (Gold): $649.77M $729.52M n/a $79.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $649.77M $729.52M n/a $79.75M
Max Profit / Current MCap: 3.456 4.884 n/a 1.429
Max Profit Per Share (Gold): $12.38 $13.90 n/a $1.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.38 $13.90 n/a $1.52
Total Free Profit Per Share: $7.47 $9.88 n/a $2.41
FD Mkt. Cap / Gold Eq.: $173.62 $137.91 n/a $-35.71
FD Mkt. Cap / Silver Eq.: $2.24 $1.63 n/a $-0.61
FD Mkt. Cap / Per Metal
as % Spot Price:
9.88% 7.41% n/a -2.48%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×