Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Tribune Resources Ltd

www: www.tribune.com.au   email: noemail@tribune.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:TBR AUD

Description

Tribune Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and two exploration properties. Currently they produce roughly 30koz. of gold per year. They have approximately 1.75Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~A$140.89M which is a rise of roughly 27% over the last three months. As of 10/29/2022 they have no debt and ~A$2.82M cash. They have 52M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/29/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $110.63M $140.89M 10/29/2022 $30.26M
Total Assets: $226.92M $248.79M 10/29/2022 $21.87M
Total Liabilities: $30.86M $33.83M 10/29/2022 $2.97M
Current Assets: $153.64M $168.45M 10/29/2022 $14.81M
Current Liabilities: $18.00M $19.73M 10/29/2022 $1.74M
Total Debt: $0.00M $0.00M 10/29/2022 $0.00M
Cash: $2.57M $2.82M 10/29/2022 $0.25M
Enterprise Value: $108.06M $138.07M 05/17/1974 $30.02M
Cash Flow: $0.95M $6.88M never $5.93M
Cash Flow Multiple: 116.81 20.48 never -96.33
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/29/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/29/2022 0.00%
Misc 10/29/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 52,468,000 52,468,000 10/29/2022 0
Shares (FD): 52,468,000 52,468,000 10/29/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/29/2022 n/a
Production (Gold Eq Oz.): (guess) 
30,000
(guess) 
30,000
10/29/2022 0
Production (Silver Eq Oz.): (guess) 
2,566,459
(guess) 
2,444,125
10/29/2022 -122,334
Initial CapEx (Outstanding): n/a n/a 10/29/2022 n/a
Funding Option: n/a n/a 10/29/2022 n/a
Documentation: none PRODUCER 10/29/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/29/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 10/29/2022 0.00M
Measured & Indicated: 0.75M 0.75M 10/29/2022 0.00M
Inferred: 1.00M 1.00M 10/29/2022 0.00M
Reserves & Resources: 1.75M 1.75M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.19M 0.19M 10/29/2022 0.00M
Measured & Indicated: 0.61M 0.61M 10/29/2022 0.00M
Inferred: 0.48M 0.48M 10/29/2022 0.00M
Reserves & Resources: 1.08M 1.08M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
30,000oz.
(guess) 
30,000oz.
10/29/2022 0oz.
Cash Cost: $1,000 $1,000 10/29/2022 $0.00
Extra Operating Cost: $600 $600 10/29/2022 $0.00
Average Grade: 10.00 g/t 10.00 g/t 10/29/2022 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 10/29/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 10/29/2022 0.00M
Annual Production: 80,000oz. 80,000oz. 10/29/2022 0oz.
Cash Cost: $1,000 $1,000 10/29/2022 $0
Extra Operating Cost: $500 $500 10/29/2022 $0
SILVER 10/29/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/29/2022 0.00M
Measured & Indicated: n/a n/a 10/29/2022 0.00M
Inferred: n/a n/a 10/29/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/29/2022 0.00M
Measured & Indicated: n/a n/a 10/29/2022 0.00M
Inferred: n/a n/a 10/29/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/29/2022 $0.00
Extra Operating Cost: n/a n/a 10/29/2022 $0.00
Average Grade: n/a n/a 10/29/2022 n/a
Recovery Rate: n/a n/a 10/29/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/29/2022 0.00M
Annual Production: n/a n/a 10/29/2022 n/a
Cash Cost: n/a n/a 10/29/2022 n/a
Extra Operating Cost: n/a n/a 10/29/2022 n/a

Property

Last Analysis Data  (10/29/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Kooligori, Australia East Kundana 75% (guess) n/a Both show
EKJV

50,000 oz of production (their share) in 2021.
Exploration Australia, Australia West Kundana 100% (guess) n/a n/a n/a
Exploration West Africa, Ghana Japa 100% (guess) 2,600 n/a show
Early exploration
Total Land Package Size (ha): 2,600  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Kooligori, Australia East Kundana 75% (guess) n/a Both show
EKJV

50,000 oz of production (their share) in 2021.
Exploration Australia, Australia West Kundana 100% (guess) n/a n/a n/a
Exploration West Africa, Ghana Japa 100% (guess) 2,600 n/a show
Early exploration
Total Land Package Size (ha): 2,600  

Profitability (by resource)

Proven &
Probable
10/29/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.82M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.77M
Maximum Profit (Gold): $6.00M $43.57M n/a $37.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6.00M $43.57M n/a $37.57M
Max Profit / Current MCap: 0.054 0.309 n/a 0.255
Max Profit Per Share (Gold): $0.11 $0.83 n/a $0.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.11 $0.83 n/a $0.72
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $582.25 $741.53 n/a $159.28
FD Mkt. Cap / Silver Eq.: $6.81 $9.10 n/a $2.30
FD Mkt. Cap / Per Metal
as % Spot Price:
35.39% 38.47% n/a 3.08%
Measured &
Indicated
10/29/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.06M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.61M 0.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.48M
Maximum Profit (Gold): $19.19M $139.43M n/a $120.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $19.19M $139.43M n/a $120.23M
Max Profit / Current MCap: 0.174 0.990 n/a 0.816
Max Profit Per Share (Gold): $0.37 $2.66 n/a $2.29
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.37 $2.66 n/a $2.29
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $181.95 $231.73 n/a $49.78
FD Mkt. Cap / Silver Eq.: $2.13 $2.84 n/a $0.72
FD Mkt. Cap / Per Metal
as % Spot Price:
11.06% 12.02% n/a 0.96%

Reserves &
Resources
10/29/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.75M 1.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.42M
Maximum Profit (Gold): $34.19M $248.35M n/a $214.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $34.19M $248.35M n/a $214.16M
Max Profit / Current MCap: 0.309 1.763 n/a 1.454
Max Profit Per Share (Gold): $0.65 $4.73 n/a $4.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.65 $4.73 n/a $4.08
Total Free Profit Per Share: $0.00 $0.92 n/a $0.92
FD Mkt. Cap / Gold Eq.: $102.15 $130.09 n/a $27.94
FD Mkt. Cap / Silver Eq.: $1.19 $1.60 n/a $0.40
FD Mkt. Cap / Per Metal
as % Spot Price:
6.21% 6.75% n/a 0.54%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×