Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Tribune Resources Ltd

www: www.tribune.com.au   email: noemail@tribune.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:TBR AUD

Description

Tribune Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and one exploration property. Currently they produce roughly 50koz. of gold per year. They have approximately 1.75Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~A$118.51M which is a fall of roughly 37% over the last twelve months. As of 10/08/2021 they have no debt and ~A$2.59M cash. They have 52M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/08/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $188.04M $118.51M 10/08/2021 $-69.52M
Total Assets: $257.66M $228.46M 10/08/2021 $-29.19M
Total Liabilities: $35.04M $31.07M 10/08/2021 $-3.97M
Current Assets: $174.45M $154.68M 10/08/2021 $-19.76M
Current Liabilities: $20.44M $18.12M 10/08/2021 $-2.32M
Total Debt: $0.00M $0.00M 10/08/2021 $0.00M
Cash: $2.92M $2.59M 10/08/2021 $-0.33M
Enterprise Value: $185.12M $115.92M 09/03/1973 $-69.19M
Cash Flow: $30.00M $28.43M never $-1.56M
Cash Flow Multiple: 6.27 4.17 never -2.10
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/08/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/08/2021 0.00%
Misc 10/08/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 52,468,000 52,468,000 10/08/2021 0
Shares (FD): 52,468,000 52,468,000 10/08/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/08/2021 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
10/08/2021 0
Production (Silver Eq Oz.): (guess) 
3,878,808
(guess) 
4,120,308
10/08/2021 241,500
Initial CapEx (Outstanding): n/a n/a 10/08/2021 n/a
Funding Option: n/a n/a 10/08/2021 n/a
Documentation: none PRODUCER 10/08/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 10/08/2021 0.00M
Measured & Indicated: 0.75M 0.75M 10/08/2021 0.00M
Inferred: 1.00M 1.00M 10/08/2021 0.00M
Reserves & Resources: 1.75M 1.75M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.19M 0.19M 10/08/2021 0.00M
Measured & Indicated: 0.61M 0.61M 10/08/2021 0.00M
Inferred: 0.48M 0.48M 10/08/2021 0.00M
Reserves & Resources: 1.08M 1.08M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
10/08/2021 0oz.
Cash Cost: $600 $600 10/08/2021 $0.00
Extra Operating Cost: $300 $300 10/08/2021 $0.00
Average Grade: 10.00 g/t 10.00 g/t 10/08/2021 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 10/08/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 10/08/2021 0.00M
Annual Production: 80,000oz. 80,000oz. 10/08/2021 0oz.
Cash Cost: $750 $750 10/08/2021 $0
Extra Operating Cost: $350 $350 10/08/2021 $0
SILVER 10/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/08/2021 0.00M
Measured & Indicated: n/a n/a 10/08/2021 0.00M
Inferred: n/a n/a 10/08/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/08/2021 0.00M
Measured & Indicated: n/a n/a 10/08/2021 0.00M
Inferred: n/a n/a 10/08/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/08/2021 $0.00
Extra Operating Cost: n/a n/a 10/08/2021 $0.00
Average Grade: n/a n/a 10/08/2021 n/a
Recovery Rate: n/a n/a 10/08/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/08/2021 0.00M
Annual Production: n/a n/a 10/08/2021 n/a
Cash Cost: n/a n/a 10/08/2021 n/a
Extra Operating Cost: n/a n/a 10/08/2021 n/a

Property

Last Analysis Data  (10/08/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Production Kooligori, Australia East Kundana 75% (guess) Both show
EKJV

50,000 oz of production (their share) in 2021.
Exploration Australia, Australia West Kundana 100% (guess) n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Kooligori, Australia East Kundana 75% (guess) Both show
EKJV

50,000 oz of production (their share) in 2021.
Exploration Australia, Australia West Kundana 100% (guess) n/a n/a

Profitability (by resource)

Proven &
Probable
10/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.97M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.92M
Maximum Profit (Gold): $113.99M $108.05M n/a $-5.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $113.99M $108.05M n/a $-5.95M
Max Profit / Current MCap: 0.606 0.912 n/a 0.305
Max Profit Per Share (Gold): $2.17 $2.06 n/a $-0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.17 $2.06 n/a $-0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $989.66 $623.75 n/a $-365.91
FD Mkt. Cap / Silver Eq.: $12.76 $7.57 n/a $-5.19
FD Mkt. Cap / Per Metal
as % Spot Price:
56.32% 36.43% n/a -19.90%
Measured &
Indicated
10/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.62M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.61M 0.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.94M
Maximum Profit (Gold): $364.78M $345.76M n/a $-19.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $364.78M $345.76M n/a $-19.02M
Max Profit / Current MCap: 1.940 2.917 n/a 0.978
Max Profit Per Share (Gold): $6.95 $6.59 n/a $-0.36
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.95 $6.59 n/a $-0.36
Total Free Profit Per Share: $2.04 $3.10 n/a $1.06
FD Mkt. Cap / Gold Eq.: $309.27 $194.92 n/a $-114.35
FD Mkt. Cap / Silver Eq.: $3.99 $2.37 n/a $-1.62
FD Mkt. Cap / Per Metal
as % Spot Price:
17.60% 11.38% n/a -6.22%

Reserves &
Resources
10/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.75M 1.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.45M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.23M
Maximum Profit (Gold): $649.77M $615.88M n/a $-33.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $649.77M $615.88M n/a $-33.89M
Max Profit / Current MCap: 3.456 5.197 n/a 1.741
Max Profit Per Share (Gold): $12.38 $11.74 n/a $-0.65
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.38 $11.74 n/a $-0.65
Total Free Profit Per Share: $7.47 $8.25 n/a $0.77
FD Mkt. Cap / Gold Eq.: $173.62 $109.43 n/a $-64.20
FD Mkt. Cap / Silver Eq.: $2.24 $1.33 n/a $-0.91
FD Mkt. Cap / Per Metal
as % Spot Price:
9.88% 6.39% n/a -3.49%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×