Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:TBR
AUD
Description
Tribune Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and one exploration property. Currently they produce roughly 50koz. of gold per year. They have approximately 1.75Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~A$149.36M which is a fall of roughly 21% over the last eight months. As of 10/08/2021 they have no debt and ~A$2.83M cash. They have 52M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$188.04M
$149.36M
10/08/2021
$-38.68M
Total Assets:
$257.66M
$249.96M
10/08/2021
$-7.69M
Total Liabilities:
$35.04M
$33.99M
10/08/2021
$-1.05M
Current Assets:
$174.45M
$169.24M
10/08/2021
$-5.21M
Current Liabilities:
$20.44M
$19.83M
10/08/2021
$-0.61M
Total Debt:
$0.00M
$0.00M
10/08/2021
$0.00M
Cash:
$2.92M
$2.83M
10/08/2021
$-0.09M
Enterprise Value:
$185.12M
$146.52M
08/23/1974
$-38.59M
Cash Flow:
$30.00M
$33.68M
never
$3.68M
Cash Flow Multiple:
6.27
4.43
never
-1.83
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/08/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/08/2021
0.00%
Misc
10/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
52,468,000
52,468,000
10/08/2021
0
Shares (FD):
52,468,000
52,468,000
10/08/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/08/2021
n/a
Production (Gold Eq Oz.):
(guess) 50,000
(guess) 50,000
10/08/2021
0
Production (Silver Eq Oz.) :
(guess) 3,878,808
(guess) 4,224,819
10/08/2021
346,011
Initial CapEx (Outstanding):
n/a
n/a
10/08/2021
n/a
Funding Option:
n/a
n/a
10/08/2021
n/a
Documentation:
none
PRODUCER
10/08/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
10/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.20M
0.20M
10/08/2021
0.00M
Measured & Indicated:
0.75M
0.75M
10/08/2021
0.00M
Inferred:
1.00M
1.00M
10/08/2021
0.00M
Reserves & Resources:
1.75M
1.75M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.19M
0.19M
10/08/2021
0.00M
Measured & Indicated:
0.61M
0.61M
10/08/2021
0.00M
Inferred:
0.48M
0.48M
10/08/2021
0.00M
Reserves & Resources:
1.08M
1.08M
never
0.00M
C U R R E N T
Annual Production:
(guess) 50,000oz.
(guess) 50,000oz.
10/08/2021
0oz.
Cash Cost:
$600
$600
10/08/2021
$0.00
Extra Operating Cost:
$300
$300
10/08/2021
$0.00
Average Grade:
10.00 g/t
10.00 g/t
10/08/2021
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
10/08/2021
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
10/08/2021
0.00M
Annual Production:
80,000oz.
80,000oz.
10/08/2021
0oz.
Cash Cost:
$750
$750
10/08/2021
$0
Extra Operating Cost:
$350
$350
10/08/2021
$0
SILVER
10/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/08/2021
0.00M
Measured & Indicated:
n/a
n/a
10/08/2021
0.00M
Inferred:
n/a
n/a
10/08/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/08/2021
0.00M
Measured & Indicated:
n/a
n/a
10/08/2021
0.00M
Inferred:
n/a
n/a
10/08/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/08/2021
$0.00
Extra Operating Cost:
n/a
n/a
10/08/2021
$0.00
Average Grade:
n/a
n/a
10/08/2021
n/a
Recovery Rate:
n/a
n/a
10/08/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/08/2021
0.00M
Annual Production:
n/a
n/a
10/08/2021
n/a
Cash Cost:
n/a
n/a
10/08/2021
n/a
Extra Operating Cost:
n/a
n/a
10/08/2021
n/a
Property
Last Analysis Data (10/08/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Kooligori , Australia
East Kundana
75% (guess)
Both
show
EKJV
50,000 oz of production (their share) in 2021.
Exploration
Australia , Australia
West Kundana
100% (guess)
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Kooligori , Australia
East Kundana
75% (guess)
Both
show
EKJV
50,000 oz of production (their share) in 2021.
Exploration
Australia , Australia
West Kundana
100% (guess)
n/a
n/a
Profitability (by resource)
Proven & Probable
10/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.38M
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.31M
Maximum Profit (Gold):
$113.99M
$127.99M
n/a
$13.99M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$113.99M
$127.99M
n/a
$13.99M
Max Profit / Current MCap:
0.606
0.857
n/a
0.251
Max Profit Per Share (Gold):
$2.17
$2.44
n/a
$0.27
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.17
$2.44
n/a
$0.27
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$989.66
$786.09
n/a
$-203.58
FD Mkt. Cap / Silver Eq.:
$12.76
$9.30
n/a
$-3.45
FD Mkt. Cap / Per Metal as % Spot Price:
56.32%
42.21%
n/a
-14.11%
Measured & Indicated
10/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.75M
0.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.19M
P L A U S I B L E
Gold Eq. Oz.:
0.61M
0.61M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.21M
Maximum Profit (Gold):
$364.78M
$409.55M
n/a
$44.77M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$364.78M
$409.55M
n/a
$44.77M
Max Profit / Current MCap:
1.940
2.742
n/a
0.802
Max Profit Per Share (Gold):
$6.95
$7.81
n/a
$0.85
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.95
$7.81
n/a
$0.85
Total Free Profit Per Share:
$2.04
$3.79
n/a
$1.74
FD Mkt. Cap / Gold Eq.:
$309.27
$245.65
n/a
$-63.62
FD Mkt. Cap / Silver Eq.:
$3.99
$2.91
n/a
$-1.08
FD Mkt. Cap / Per Metal as % Spot Price:
17.60%
13.19%
n/a
-4.41%
Reserves & Resources
10/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.75M
1.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
12.11M
P L A U S I B L E
Gold Eq. Oz.:
1.08M
1.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.49M
Maximum Profit (Gold):
$649.77M
$729.52M
n/a
$79.75M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$649.77M
$729.52M
n/a
$79.75M
Max Profit / Current MCap:
3.456
4.884
n/a
1.429
Max Profit Per Share (Gold):
$12.38
$13.90
n/a
$1.52
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$12.38
$13.90
n/a
$1.52
Total Free Profit Per Share:
$7.47
$9.88
n/a
$2.41
FD Mkt. Cap / Gold Eq.:
$173.62
$137.91
n/a
$-35.71
FD Mkt. Cap / Silver Eq.:
$2.24
$1.63
n/a
$-0.61
FD Mkt. Cap / Per Metal as % Spot Price:
9.88%
7.41%
n/a
-2.48%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7299
AUD 0.7081
05/25/2022
Spot Gold:
$1,757.10
$1,862.30
05/25/2022
$105.20
Spot Silver:
$22.65
$22.04
05/25/2022
$-0.61
Gold:Silver Ratio:
77.58
84.50
05/25/2022
6.92
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: